Newtrim (UK) Ltd - Accounts to registrar (filleted) - small 17.3

Newtrim (UK) Ltd - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 04221301 Board of Directors Board of Directors 1.4.16 31.3.17 31.3.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure042213012016-03-31042213012017-03-31042213012016-04-012017-03-31042213012015-03-31042213012015-04-012016-03-31042213012016-03-3104221301ns15:EnglandWales2016-04-012017-03-3104221301ns14:PoundSterling2016-04-012017-03-3104221301ns10:Director12016-04-012017-03-3104221301ns10:Director22016-04-012017-03-3104221301ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3104221301ns10:SmallEntities2016-04-012017-03-3104221301ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3104221301ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3104221301ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3104221301ns10:FullAccounts2016-04-012017-03-310422130112016-04-012017-03-3104221301ns10:Director32016-04-012017-03-3104221301ns10:Director42016-04-012017-03-3104221301ns10:CompanySecretary12016-04-012017-03-3104221301ns10:RegisteredOffice2016-04-012017-03-3104221301ns5:CurrentFinancialInstruments2017-03-3104221301ns5:CurrentFinancialInstruments2016-03-3104221301ns5:Non-currentFinancialInstruments2017-03-3104221301ns5:Non-currentFinancialInstruments2016-03-3104221301ns5:ShareCapital2017-03-3104221301ns5:ShareCapital2016-03-3104221301ns5:RetainedEarningsAccumulatedLosses2017-03-3104221301ns5:RetainedEarningsAccumulatedLosses2016-03-3104221301ns5:NetGoodwill2016-04-012017-03-3104221301ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3104221301ns5:PlantMachinery2016-04-012017-03-3104221301ns5:MotorVehicles2016-04-012017-03-3104221301ns5:ComputerEquipment2016-04-012017-03-3104221301ns5:NetGoodwill2016-03-3104221301ns5:NetGoodwill2017-03-3104221301ns5:NetGoodwill2016-03-3104221301ns5:LeaseholdImprovements2016-03-3104221301ns5:PlantMachinery2016-03-3104221301ns5:FurnitureFittings2016-03-3104221301ns5:LeaseholdImprovements2016-04-012017-03-3104221301ns5:FurnitureFittings2016-04-012017-03-3104221301ns5:LeaseholdImprovements2017-03-3104221301ns5:PlantMachinery2017-03-3104221301ns5:FurnitureFittings2017-03-3104221301ns5:LeaseholdImprovements2016-03-3104221301ns5:PlantMachinery2016-03-3104221301ns5:FurnitureFittings2016-03-3104221301ns5:MotorVehicles2016-03-3104221301ns5:ComputerEquipment2016-03-3104221301ns5:MotorVehicles2017-03-3104221301ns5:ComputerEquipment2017-03-3104221301ns5:MotorVehicles2016-03-3104221301ns5:ComputerEquipment2016-03-3104221301ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-03-3104221301ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-03-3104221301ns5:LeasedAssetsHeldAsLessee2016-03-3104221301ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-04-012017-03-3104221301ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-04-012017-03-3104221301ns5:LeasedAssetsHeldAsLessee2016-04-012017-03-3104221301ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-03-3104221301ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-3104221301ns5:LeasedAssetsHeldAsLessee2017-03-3104221301ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-03-3104221301ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-03-3104221301ns5:LeasedAssetsHeldAsLessee2016-03-3104221301ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3104221301ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-31


REGISTERED NUMBER: 04221301 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2017

FOR

NEWTRIM (UK) LTD

NEWTRIM (UK) LTD (REGISTERED NUMBER: 04221301)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


NEWTRIM (UK) LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2017







DIRECTORS: N H Woodcock
Mrs S Woodcock
Ms C Ashford
N Woodcock





SECRETARY: Ms C Ashford





REGISTERED OFFICE: 25 Manor Farm Road
Horspath
Oxford
Oxfordshire
OX33 1SD





REGISTERED NUMBER: 04221301 (England and Wales)





ACCOUNTANTS: Aries Accountants Limited
Chartered Accountants
11 Boundary Business Park
Wheatley Road
Garsington
Oxford
OX44 9EJ

NEWTRIM (UK) LTD (REGISTERED NUMBER: 04221301)

BALANCE SHEET
31 MARCH 2017

31.3.17 31.3.16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 18,288 24,384
Tangible assets 5 151,454 174,422
169,742 198,806

CURRENT ASSETS
Stocks 16,500 16,000
Debtors 6 310,353 254,018
Cash at bank and in hand 96,118 82,520
422,971 352,538
CREDITORS
Amounts falling due within one year 7 184,136 107,077
NET CURRENT ASSETS 238,835 245,461
TOTAL ASSETS LESS CURRENT
LIABILITIES

408,577

444,267

CREDITORS
Amounts falling due after more than one
year

8

(53,257

)

(59,705

)

PROVISIONS FOR LIABILITIES (19,457 ) -
NET ASSETS 335,863 384,562

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 334,863 383,562
SHAREHOLDERS' FUNDS 335,863 384,562

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

NEWTRIM (UK) LTD (REGISTERED NUMBER: 04221301)

BALANCE SHEET - continued
31 MARCH 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 22 December 2017 and were signed on its behalf
by:




N Woodcock - Director



Ms C Ashford - Director


NEWTRIM (UK) LTD (REGISTERED NUMBER: 04221301)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1. STATUTORY INFORMATION

Newtrim (UK) Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2001, is being amortised
evenly over its estimated life. Since a reliable estimate of the useful life cannot be made it will be amortised over
five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Grant income
Grants received are recognised in the profit and loss account to the extent that the terms on which the funding
was made available have been met. Grant income is therefore matched against the costs to which the funding is
intended to contribute.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 .

NEWTRIM (UK) LTD (REGISTERED NUMBER: 04221301)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2016
and 31 March 2017 95,000
AMORTISATION
At 1 April 2016 70,616
Amortisation for year 6,096
At 31 March 2017 76,712
NET BOOK VALUE
At 31 March 2017 18,288
At 31 March 2016 24,384

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2016 36,583 199,875 4,657
Additions 34,640 - 425
Disposals (36,583 ) - -
At 31 March 2017 34,640 199,875 5,082
DEPRECIATION
At 1 April 2016 7,317 83,864 737
Charge for year 325 20,149 477
Eliminated on disposal (7,317 ) - -
At 31 March 2017 325 104,013 1,214
NET BOOK VALUE
At 31 March 2017 34,315 95,862 3,868
At 31 March 2016 29,266 116,011 3,920

NEWTRIM (UK) LTD (REGISTERED NUMBER: 04221301)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2016 22,355 20,850 284,320
Additions - 2,850 37,915
Disposals - - (36,583 )
At 31 March 2017 22,355 23,700 285,652
DEPRECIATION
At 1 April 2016 11,178 6,802 109,898
Charge for year 5,588 5,078 31,617
Eliminated on disposal - - (7,317 )
At 31 March 2017 16,766 11,880 134,198
NET BOOK VALUE
At 31 March 2017 5,589 11,820 151,454
At 31 March 2016 11,177 14,048 174,422

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2016
and 31 March 2017 90,667 22,355 113,022
DEPRECIATION
At 1 April 2016 - 11,178 11,178
Charge for year - 5,588 5,588
At 31 March 2017 - 16,766 16,766
NET BOOK VALUE
At 31 March 2017 90,667 5,589 96,256
At 31 March 2016 90,667 11,177 101,844

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Trade debtors 143,866 106,902
Other debtors 8,625 19,505
Directors' current accounts 155,227 115,644
Prepayments and accrued income 2,635 11,967
310,353 254,018

NEWTRIM (UK) LTD (REGISTERED NUMBER: 04221301)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Hire purchase contracts 27,101 15,539
Trade creditors 56,403 42,154
Tax 37,483 4,451
Social security and other taxes 2,104 2,645
Pension contributions payable 437 -
Other creditors 1,715 -
VAT 28,604 16,362
Accrued expenses 13,969 7,793
Deferred government grants 16,320 18,133
184,136 107,077

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.17 31.3.16
£    £   
Hire purchase contracts 53,257 59,705

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.17 31.3.16
£    £   
Hire purchase contracts 80,358 75,244

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year an interest bearing loan was made to the company directors. The loan is interest bearing at
3.00% per annum and as at the balance sheet date the balance owed to the company by the directors was
£155,227 (2016 - £115,644).

11. RELATED PARTY DISCLOSURES

During the year the company paid dividends to directors of the company in respect of the issued ordinary share
capital amounting to £116,000 (2016 - £90,000).