Octavia Estates (Projects) Limited Company Accounts

Octavia Estates (Projects) Limited Company Accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-04-01 Sage Accounts Production Advanced 2017 Update 4 - FRS xbrli:pure xbrli:shares iso4217:GBP 04041762 2016-04-01 2017-03-31 04041762 2017-03-31 04041762 2016-03-31 04041762 2015-04-01 2016-03-31 04041762 2016-03-31 04041762 2015-03-31 04041762 core:FurnitureFittings 2016-04-01 2017-03-31 04041762 bus:LeadAgentIfApplicable 2016-04-01 2017-03-31 04041762 bus:Director2 2016-04-01 2017-03-31 04041762 bus:Director3 2016-04-01 2017-03-31 04041762 core:LandBuildings core:LongLeaseholdAssets 2016-03-31 04041762 core:FurnitureFittings 2016-03-31 04041762 core:WithinOneYear 2017-03-31 04041762 core:WithinOneYear 2016-03-31 04041762 core:AfterOneYear 2017-03-31 04041762 core:AfterOneYear 2016-03-31 04041762 core:LandBuildings core:LongLeaseholdAssets 2016-04-01 2017-03-31 04041762 core:ShareCapital 2017-03-31 04041762 core:ShareCapital 2016-03-31 04041762 core:RetainedEarningsAccumulatedLosses 2017-03-31 04041762 core:RetainedEarningsAccumulatedLosses 2016-03-31 04041762 core:LandBuildings core:LongLeaseholdAssets 2016-03-31 04041762 bus:Director2 2016-03-31 04041762 bus:Director2 2017-03-31 04041762 bus:Director3 2016-03-31 04041762 bus:Director2 2015-03-31 04041762 bus:Director2 2016-03-31 04041762 bus:Director3 2015-03-31 04041762 bus:Director3 2016-03-31 04041762 bus:Director2 2015-04-01 2016-03-31 04041762 bus:FRS102 2016-04-01 2017-03-31 04041762 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 04041762 bus:FullAccounts 2016-04-01 2017-03-31 04041762 bus:SmallCompaniesRegimeForAccounts 2016-04-01 2017-03-31 04041762 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31
COMPANY REGISTRATION NUMBER: 04041762
Octavia Estates (Projects) Limited
Filleted Unaudited Financial Statements
31 March 2017
Octavia Estates (Projects) Limited
Financial Statements
Year ended 31 March 2017
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
The following pages do not form part of the financial statements
Chartered accountants report to the director on the preparation of the unaudited statutory financial statements
8
Octavia Estates (Projects) Limited
Statement of Financial Position
31 March 2017
2017
2016
Note
£
£
£
Fixed assets
Tangible assets
4
94,999
Current assets
Debtors
5
5,855
Cash at bank and in hand
12,110
----
--------
17,965
Creditors: amounts falling due within one year
6
231,739
519,157
---------
---------
Net current liabilities
231,739
501,192
---------
---------
Total assets less current liabilities
( 231,739)
( 406,193)
Creditors: amounts falling due after more than one year
7
155,285
72,318
Provisions
Taxation including deferred tax
( 25,597)
---------
---------
Net liabilities
( 387,024)
( 452,914)
---------
---------
Capital and reserves
Called up share capital
2
2
Profit and loss account
( 387,026)
( 452,916)
---------
---------
Shareholders deficit
( 387,024)
( 452,914)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Octavia Estates (Projects) Limited
Statement of Financial Position (continued)
31 March 2017
These financial statements were approved by the board of directors and authorised for issue on 20 December 2017 , and are signed on behalf of the board by:
Mr C D Lockhart
Director
Company registration number: 04041762
Octavia Estates (Projects) Limited
Notes to the Financial Statements
Year ended 31 March 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 6 - 8 Dyer Street, Cirencester, Gloucestershire, GL7 2PF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 April 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 10.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Tangible assets
Long leasehold property
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2016
94,999
2,320
97,319
Disposals
( 94,999)
( 2,320)
( 97,319)
--------
-------
--------
At 31 March 2017
--------
-------
--------
Depreciation
At 1 April 2016
2,320
2,320
Disposals
( 2,320)
( 2,320)
--------
-------
--------
At 31 March 2017
--------
-------
--------
Carrying amount
At 31 March 2017
--------
-------
--------
At 31 March 2016
94,999
94,999
--------
-------
--------
5. Debtors
2017
2016
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
5,737
Other debtors
118
----
-------
5,855
----
-------
6. Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
1,188
Amounts owed to group undertakings and undertakings in which the company has a participating interest
23,455
94,732
Other creditors
207,096
424,425
---------
---------
231,739
519,157
---------
---------
7. Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
155,285
72,318
---------
--------
8. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2017
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr C D Lockhart
74,792
210,936
( 293,107)
( 7,379)
Mr J W Lockhart
( 497,717)
497,717
---------
---------
---------
-------
( 422,925)
708,653
( 293,107)
( 7,379)
---------
---------
---------
-------
2016
Balance brought forward
Advances/ (credits) to the director
Amounts repaid
Balance outstanding
£
£
£
£
Mr C D Lockhart
( 3,441)
79,733
( 1,500)
74,792
Mr J W Lockhart
( 497,717)
( 497,717)
---------
--------
-------
---------
( 501,158)
79,733
( 1,500)
( 422,925)
---------
--------
-------
---------
9. Related party transactions
The company was under the control of director and shareholder, Mr C D Lockhart , during the current and previous year. The company was under the control of shareholder, Mr J W Lockhart , during the current and previous year. Mr C D Lockhart is a director and shareholder of Octavia Estates (Holdings) Ltd and Mr J W Lockhart is a director of Octavia Estates (Holdings) Ltd. At 31 March 2017 the company owed Octavia Estates (Holdings) Ltd £23,454 (2016: Octavia Estates (Holdings) Ltd owed the company £5,737). The company recharged management expenses to Octavia Estates (Holdings) Ltd of £27,380 for the year ended 31 March 2017 (2016: Octavia Estates (Holdings) Ltd recharged the company £8,000).
10. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 April 2015.
No transitional adjustments were required in equity or profit or loss for the year.
Octavia Estates (Projects) Limited
Management Information
Year ended 31 March 2017
The following pages do not form part of the financial statements.
Octavia Estates (Projects) Limited
Chartered Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Octavia Estates (Projects) Limited
Year ended 31 March 2017
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Octavia Estates (Projects) Limited for the year ended 31 March 2017, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the director of Octavia Estates (Projects) Limited in accordance with the terms of our engagement letter dated 16 December 2013. Our work has been undertaken solely to prepare for your approval the financial statements of Octavia Estates (Projects) Limited and state those matters that we have agreed to state to you in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Octavia Estates (Projects) Limited and its director for our work or for this report.
It is your duty to ensure that Octavia Estates (Projects) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Octavia Estates (Projects) Limited. You consider that Octavia Estates (Projects) Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Octavia Estates (Projects) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
McGILLS Chartered Accountants
Oakley House Tetbury Road Cirencester Gloucestershire GL7 1US
21 December 2017