ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31property investment and rentalfalse2016-04-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrue SC375511 2016-04-01 2017-03-31 SC375511 2017-03-31 SC375511 2016-03-31 SC375511 c:CompanySecretary1 2016-04-01 2017-03-31 SC375511 c:Director1 2016-04-01 2017-03-31 SC375511 c:Director2 2016-04-01 2017-03-31 SC375511 c:Director3 2016-04-01 2017-03-31 SC375511 c:Director4 2016-04-01 2017-03-31 SC375511 c:RegisteredOffice 2016-04-01 2017-03-31 SC375511 d:FreeholdInvestmentProperty 2017-03-31 SC375511 d:FreeholdInvestmentProperty 2016-03-31 SC375511 d:CurrentFinancialInstruments 2017-03-31 SC375511 d:CurrentFinancialInstruments 2016-03-31 SC375511 d:Non-currentFinancialInstruments 2017-03-31 SC375511 d:Non-currentFinancialInstruments 2016-03-31 SC375511 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 SC375511 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 SC375511 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 SC375511 d:Non-currentFinancialInstruments d:AfterOneYear 2016-03-31 SC375511 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-03-31 SC375511 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2016-03-31 SC375511 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-03-31 SC375511 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-03-31 SC375511 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-03-31 SC375511 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2016-03-31 SC375511 d:ShareCapital 2017-03-31 SC375511 d:ShareCapital 2016-03-31 SC375511 d:SharePremium 2017-03-31 SC375511 d:SharePremium 2016-03-31 SC375511 d:CapitalRedemptionReserve 2017-03-31 SC375511 d:CapitalRedemptionReserve 2016-03-31 SC375511 d:RetainedEarningsAccumulatedLosses 2017-03-31 SC375511 d:RetainedEarningsAccumulatedLosses 2016-03-31 SC375511 c:FRS102 2016-04-01 2017-03-31 SC375511 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 SC375511 c:FullAccounts 2016-04-01 2017-03-31 SC375511 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP


Registered number: SC375511












AC COMMERCIAL 
(SCOTLAND) LTD



UNAUDITED
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 MARCH 2017

 
AC COMMERCIAL (SCOTLAND) LTD
 

COMPANY INFORMATION


Directors
H J Aberdein 
I W D Considine 
J Law 
M W Sinclair 




Company secretary
Aberdein Considine & Co



Registered number
SC375511



Registered office
7-9 Bon Accord Crescent

Aberdeen

AB11 6DN





 
AC COMMERCIAL (SCOTLAND) LTD
 

CONTENTS



Page
Directors' responsibilities statement
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8


 
AC COMMERCIAL (SCOTLAND) LTD
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2017

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;


prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 1
 

 
AC COMMERCIAL (SCOTLAND) LTD
REGISTERED NUMBER:SC375511

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Investment property
 3 
1,892,499
1,892,499

  
1,892,499
1,892,499

Current assets
  

Debtors
 4 
370,794
406,876

Cash at bank and in hand
 5 
48,948
97,479

  
419,742
504,355

Creditors: amounts falling due within one year
 6 
(298,708)
(328,321)

Net current assets
  
 
 
121,034
 
 
176,034

Total assets less current liabilities
  
2,013,533
2,068,533

Creditors: amounts falling due after more than one year
 7 
(1,364,051)
(1,522,231)

Provisions for liabilities
  

Deferred tax
  
(9,104)
-

  
 
 
(9,104)
 
 
-

Net assets
  
640,378
546,302


Capital and reserves
  

Called up share capital 
  
9,475
9,475

Share premium account
  
14,200
14,200

Capital redemption reserve
  
775
775

Profit and loss account
  
615,928
521,852

  
640,378
546,302


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.
Page 2
 

 
AC COMMERCIAL (SCOTLAND) LTD
REGISTERED NUMBER:SC375511

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



J Law
Director

Date: 21 December 2017
The notes on pages 4 to 8 form part of these financial statements.

Page 3
 

 
AC COMMERCIAL (SCOTLAND) LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

AC Commercial (Scotland) Ltd is a limited company incorporated in Scotland.  The Registered Office is 7-9 Bon Accord Crescent, Aberdeen, AB11 6DN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors, having made due and careful enquiry and preparing forecasts, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.3

Revenue

Revenue relates to rental income received in the period. Rental income is recognised when received, any rental that falls outwith the period end is deferred as appropriate. 

  
2.4

Investment property

Investment property is carried at fair value determined annually by the directors. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4
 

 
AC COMMERCIAL (SCOTLAND) LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.8

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5
 

 
AC COMMERCIAL (SCOTLAND) LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

3.


Investment property


Freehold investment property

£



Valuation


At 1 April 2016
1,892,499



At 31 March 2017
1,892,499

The investment properties are initially included at acquistion cost and are revalued to reflect changes in
the market value. The directors consider that the current valuation represents a fair market value at 31
March 2017.








4.


Debtors

2017
2016
£
£

Due after more than one year

Loan to related entity
338,728
380,558

338,728
380,558

Due within one year

Loan to related entities
27,411
15,280

Prepayments
4,655
11,038

370,794
406,876




5.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
48,948
97,479

48,948
97,479


Page 6
 

 
AC COMMERCIAL (SCOTLAND) LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank loans
109,643
61,106

Amounts owed to related entity
7,306
4,306

Corporation tax
18,522
22,643

Other creditors
159,396
236,396

Accruals
3,841
3,870

298,708
328,321



7.


Creditors: Amounts falling due after more than one year

2017
2016
£
£


Bank loans
1,364,051
1,522,231

1,364,051
1,522,231



Secured loans

The bank loan is secured on the following terms:  
1) A Standard Security over the investment properties.
2) A Bond and Floating Charge over the company's assets and undertakings.
Page 7
 

 
AC COMMERCIAL (SCOTLAND) LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

8.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Bank loans
109,643
61,106


109,643
61,106

Amounts falling due 1-2 years

Bank loans
109,643
61,106


109,643
61,106

Amounts falling due 2-5 years

Bank loans
328,927
217,824


328,927
217,824

Amounts falling due after more than 5 years

Bank loans
925,481
1,243,301

925,481
1,243,301

1,473,694
1,583,337



9.


Related party transactions

Control

During the current and previous year, the company was controlled by the directors.

Transactions

During the year, the company made advances to the directors of £64,291. Credits of £9,287 were received by the company resulting in a balance due by the company of £113,775 (2016 - £168,780).

The company made advances to the shareholders of £25,709.  Credits of £3,713 were received by the company resulting in a balance due by the company of £45,621 (2016 - £67,616).  


10.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.


Page 8