Quatro North Limited Small abridged accounts

Quatro North Limited Small abridged accounts


false false false false false false false false true true false false false false false false false 2016-04-01 Sage Accounts Production Advanced 2017 Update 4 - FRS 75,794 14,519 xbrli:pure xbrli:shares iso4217:GBP 09302129 2016-04-01 2017-03-31 09302129 2017-03-31 09302129 2016-03-31 09302129 2015-04-01 2016-03-31 09302129 2016-03-31 09302129 bus:RegisteredOffice 2016-04-01 2017-03-31 09302129 bus:LeadAgentIfApplicable 2016-04-01 2017-03-31 09302129 bus:Director1 2016-04-01 2017-03-31 09302129 bus:Director2 2016-04-01 2017-03-31 09302129 bus:Director3 2016-04-01 2017-03-31 09302129 bus:Director4 2016-04-01 2017-03-31 09302129 core:WithinOneYear 2017-03-31 09302129 core:WithinOneYear 2016-03-31 09302129 core:AfterOneYear 2017-03-31 09302129 core:AfterOneYear 2016-03-31 09302129 core:RetainedEarningsAccumulatedLosses 2016-03-31 09302129 core:RetainedEarningsAccumulatedLosses 2017-03-31 09302129 core:RetainedEarningsAccumulatedLosses 2016-03-31 09302129 core:ShareCapital 2017-03-31 09302129 core:ShareCapital 2016-03-31 09302129 bus:Director1 2016-03-31 09302129 bus:Director1 2017-03-31 09302129 bus:Director2 2016-03-31 09302129 bus:Director2 2017-03-31 09302129 bus:Director3 2016-03-31 09302129 bus:Director3 2017-03-31 09302129 bus:Director4 2016-03-31 09302129 bus:Director4 2017-03-31 09302129 bus:Director1 2016-03-31 09302129 bus:Director2 2016-03-31 09302129 bus:Director3 2016-03-31 09302129 bus:Director4 2016-03-31 09302129 bus:Director1 2015-04-01 2016-03-31 09302129 bus:Director2 2015-04-01 2016-03-31 09302129 bus:Director3 2015-04-01 2016-03-31 09302129 bus:Director4 2015-04-01 2016-03-31 09302129 bus:FRS102 2016-04-01 2017-03-31 09302129 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 09302129 bus:AbridgedAccounts 2016-04-01 2017-03-31 09302129 bus:SmallCompaniesRegimeForAccounts 2016-04-01 2017-03-31 09302129 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31
Statement of Consent to Prepare Abridged Financial Statements
All of the members of Quatro North Limited have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 31 March 2017 in accordance with Section 444(2A) of the Companies Act 2006.
COMPANY REGISTRATION NUMBER: 09302129
Quatro North Limited
Unaudited Abridged Financial Statements
31 March 2017
Quatro North Limited
Abridged Financial Statements
Year ended 31 March 2017
Contents
Page
Officers and professional advisers
1
Directors' report
2
Report to the board of directors on the preparation of the unaudited statutory abridged financial statements
3
Abridged statement of income and retained earnings
4
Abridged statement of financial position
5
Notes to the abridged financial statements
7
The following pages do not form part of the abridged financial statements
Detailed abridged income statement
12
Notes to the detailed abridged income statement
13
Quatro North Limited
Officers and Professional Advisers
The board of directors Mr D Burnicle
- Director
Mr C Burnicle
- Director
Mr M Burnicle
- Director
Mrs L A Hornsby
- Director
Registered office
216 Hylton Road
Sunderland
Tyne and Wear
England
SR4 7UZ
Accountants
1st Cloud Accountants
Analysis House
117 - 119 Sea Road
Fulwell
Sunderland
Tyne and Wear
SR6 9EQ
Quatro North Limited
Directors' Report
Year ended 31 March 2017
The directors present their report and the unaudited abridged financial statements of the company for the year ended 31 March 2017 .
Principal activities
The company's principal activity during the period continued to be of a property letting company.
Directors
The directors who served the company during the year were as follows:
Mr D Burnicle
Mr C Burnicle
Mr M Burnicle
Mrs L A Hornsby
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 20 December 2017 and signed on behalf of the board by:
Mr D Burnicle
Director
Registered office:
216 Hylton Road
Sunderland
Tyne and Wear
England
SR4 7UZ
Quatro North Limited
Report to the Board of Directors on the Preparation of the Unaudited Statutory Abridged Financial Statements of Quatro North Limited
Year ended 31 March 2017
As described on the abridged statement of financial position, the directors of the company are responsible for the preparation of the abridged financial statements for the year ended 31 March 2017, which comprise the abridged statement of income and retained earnings, abridged statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these abridged financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
1st Cloud Accountants
Analysis House 117 - 119 Sea Road Fulwell Sunderland Tyne and Wear SR6 9EQ
Quatro North Limited
Abridged Statement of Income and Retained Earnings
Year ended 31 March 2017
2017
2016
Note
£
£
Gross profit
12,738
6,406
Administrative expenses
24,342
17,082
--------
--------
Operating loss
( 11,604)
( 10,676)
Income from other fixed asset investments
123,000
25,195
Interest payable and similar expenses
16,304
---------
--------
Profit before taxation
4
95,092
14,519
Tax on profit
19,298
--------
--------
Profit for the financial year and total comprehensive income
75,794
14,519
--------
--------
Retained earnings at the start of the year
14,519
--------
--------
Retained earnings at the end of the year
90,313
14,519
--------
--------
All the activities of the company are from continuing operations.
Quatro North Limited
Abridged Statement of Financial Position
31 March 2017
2017
2016
Note
£
£
Fixed assets
Tangible assets
5
323,000
200,000
Current assets
Debtors
120
268
Cash at bank and in hand
1,422
2,018
-------
-------
1,542
2,286
Creditors: amounts falling due within one year
6
61,927
81,641
--------
--------
Net current liabilities
60,385
79,355
---------
---------
Total assets less current liabilities
262,615
120,645
Creditors: amounts falling due after more than one year
152,904
106,026
Provisions
19,298
---------
---------
Net assets
90,413
14,619
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
90,313
14,519
--------
--------
Shareholders funds
90,413
14,619
--------
--------
These abridged financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
Quatro North Limited
Abridged Statement of Financial Position (continued)
31 March 2017
These abridged financial statements were approved by the board of directors and authorised for issue on 20 December 2017 , and are signed on behalf of the board by:
Mr D Burnicle
Director
Company registration number: 09302129
Quatro North Limited
Notes to the Abridged Financial Statements
Year ended 31 March 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 216 Hylton Road, Sunderland, Tyne and Wear, SR4 7UZ, England.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss. If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Profit before taxation
Profit before taxation is stated after crediting:
2017
2016
£
£
Fair value adjustments to other fixed asset investments
(123,000)
(25,195)
---------
--------
5. Tangible assets
£
Cost or valuation
At 1 April 2016
200,000
Revaluations
123,000
---------
At 31 March 2017
323,000
---------
Depreciation
At 1 April 2016 and 31 March 2017
---------
Carrying amount
At 31 March 2017
323,000
---------
At 31 March 2016
200,000
---------
Included within the above is investment property as follows:
£
At 1 April 2016
200,000
Fair value adjustments
123,000
---------
At 31 March 2017
323,000
---------
The properties were revalued at £323,000 on 31 March 2017 (having cost price of £174,805) by the directors. The revalued prices were 4 Rutland Street at £96,000, 6 Rutland Street at £76,000, 8 Rutland Street at £15,000, 10 Rutland Street at £48,000, 12 Rutland Street (Flat) at £48,000 and 12 Rutland Street (Car Park) at £40,000. The directors have good knowledge of the area and their estimates are based on improvement made to the properties and values of similar properties on the market.
6. Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
7,818
Trade creditors
51,036
Accruals and deferred income
14,304
1,500
Director loan accounts
3,223
289
Other creditors
36,582
28,816
--------
--------
61,927
81,641
--------
--------
7. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2017
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr D Burnicle
( 73)
( 732)
( 805)
Mr C Burnicle
( 72)
( 734)
( 806)
Mr M Burnicle
( 72)
( 734)
( 806)
Mrs L A Hornsby
( 72)
( 734)
( 806)
----
-------
-------
( 289)
( 2,934)
( 3,223)
----
-------
-------
2016
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr D Burnicle
( 73)
( 73)
Mr C Burnicle
( 72)
( 72)
Mr M Burnicle
( 72)
( 72)
Mrs L A Hornsby
( 72)
( 72)
----
----
----
( 289)
( 289)
----
----
----
Quatro North Limited
Management Information
Year ended 31 March 2017
The following pages do not form part of the abridged financial statements.
Quatro North Limited
Detailed Abridged Income Statement
Year ended 31 March 2017
2017
2016
£
£
Turnover
Sales
12,738
6,406
--------
-------
Gross profit
12,738
6,406
Overheads
Administrative expenses
24,342
17,082
--------
--------
Operating loss
( 11,604)
( 10,676)
Income from other fixed asset investments
123,000
25,195
Interest payable and similar expenses
(16,304)
---------
--------
Profit before taxation
95,092
14,519
---------
--------
Quatro North Limited
Notes to the Detailed Abridged Income Statement
Year ended 31 March 2017
2017
2016
£
£
Administrative expenses
Rates and water
131
5,566
Insurance
3,140
2,448
Repairs and maintenance (allowable)
14,382
1,087
Cleaning costs
20
Office expenses
80
Sundry expenses
61
408
Legal and professional fees (allowable)
5,098
5,943
Accountancy fees
769
1,500
Bank charges
661
130
--------
--------
24,342
17,082
--------
--------
Income from other fixed asset investments
Gain/(loss) on fair value adjustment to other fixed asset investments
123,000
25,195
---------
--------
Interest payable and similar expenses
Interest on bank loans and overdrafts
16,304
--------
----