TEGEN_LIMITED - Accounts


Company Registration No. 04377913 (England and Wales)
TEGEN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
TEGEN LIMITED
COMPANY INFORMATION
Directors
Mr R H Callis
(Appointed 23 September 2016)
Mr S Grist
(Appointed 23 September 2016)
Mr M Cirillo
(Appointed 23 September 2016)
Company number
04377913
Registered office
The Baltic Exchange
38 St Mary Axe
London
EC3A 8BH
Accountants
HSP Tax & Accounts Ltd
Unit F
Whiteacres
Cambridge Road
Whetstone
Leicestershire
LE8 6ZG
TEGEN LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
TEGEN LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 MARCH 2017
- 1 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

TEGEN LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
42,017
56,186
Current assets
Stocks
-
24,387
Debtors
4
187,490
197,723
Cash at bank and in hand
56
15,057
187,546
237,167
Creditors: amounts falling due within one year
5
(278,315)
(230,518)
Net current (liabilities)/assets
(90,769)
6,649
Total assets less current liabilities
(48,752)
62,835
Creditors: amounts falling due after more than one year
6
(29,417)
(23,466)
Net (liabilities)/assets
(78,169)
39,369
Capital and reserves
Called up share capital
7
90
90
Profit and loss reserves
(78,259)
39,279
Total equity
(78,169)
39,369

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Period ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

TEGEN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 11 December 2017 and are signed on its behalf by:
Mr R H Callis
Director
Company Registration No. 04377913
TEGEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2017
- 4 -
1
Accounting policies
Company information

Tegen Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Baltic Exchange, 38 St Mary Axe, London, EC3A 8BH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the Period ended 31 March 2017 are the first financial statements of Tegen Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 May 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future with the support of the holding company Metaphor IT Ltd . Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

The accounting year end of the company has been changed from 30 April to 31 March , The reason that the accounting period was shortened was to bring the year end in line with other companies in the same group. The comparative amounts shown in the accounts are not entirely comparable 2017 accounts are for an eleven month period compared with the accounts for 2016 which cover a twelve month period.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods),

Revenue from contracts for the provision of licences and professional services is recognised when the licence is sold.

1.5
Tangible fixed assets

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

TEGEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -

Depreciation is provided at rates calculated to write off the cost, less estimated residual value, of each asset over its estimated useful life as follows:

Leasehold improvements
20% on cost
Fixtures and fittings
20% on cost
Computers
25% Reducing balance
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated net realisable value after making due allowance for obsolete and slow moving items.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Taxation

The tax charge represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous tax periods. Deferred tax is recognised in respect of all timing differences with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expenses in tax periods different from those in which they are recognised in the financial statements. The company's liability for deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences.

TEGEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease and taking into account any lease incentives.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Period was 13 (2016 - 13).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2016
31,474
96,100
127,574
Additions
-
1,166
1,166
At 31 March 2017
31,474
97,266
128,740
Depreciation and impairment
At 1 May 2016
11,020
60,368
71,388
Depreciation charged in the Period
5,611
9,724
15,335
At 31 March 2017
16,631
70,092
86,723
Carrying amount
At 31 March 2017
14,843
27,174
42,017
At 30 April 2016
20,454
35,732
56,186
TEGEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2017
- 7 -
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
119,492
181,875
Corporation tax recoverable
11,475
-
Amounts due from group undertakings
33,000
-
Other debtors
23,523
15,848
187,490
197,723
5
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
52,424
57,475
Trade creditors
96,469
92,546
Amounts due to group undertakings
90,082
-
Corporation tax
-
12,520
Other taxation and social security
26,595
58,959
Other creditors
12,745
9,018
278,315
230,518
6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
27,187
19,005
Other creditors
2,230
4,461
29,417
23,466
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
9,000 Ordinary Founder of 1p each
90
90
90
90

1 Ordinary executive share of 1 pence was issued but unpaid as at 31 March 2017 and 30 April 2016.

TEGEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2017
- 8 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non- cancellable operating leases , as follows: These commitments are covered by future rental income .

2017
2016
£
£
87,647
137,731
9
Events after the reporting date

The ongoing trade of the business has been transferred over to the holding company Metaphor IT Ltd with effect from 1st April 2017.

10
Parent company

The company is a wholly owned subsidiary of Metaphor IT Ltd which is incorporated in the UK. The registered office of Metaphor IT Ltd is the Baltic Exchange, 38 St. Mary Axe, London , England EC3A 8BH.

2017-03-312016-05-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity11 December 2017043779132016-05-012017-03-3104377913bus:Director22016-05-012017-03-3104377913bus:Director32016-05-012017-03-3104377913bus:Director42016-05-012017-03-3104377913bus:RegisteredOffice2016-05-012017-03-31043779132017-03-31043779132016-04-3004377913core:LandBuildings2017-03-3104377913core:OtherPropertyPlantEquipment2017-03-3104377913core:LandBuildings2016-04-3004377913core:OtherPropertyPlantEquipment2016-04-3004377913core:CurrentFinancialInstruments2017-03-3104377913core:CurrentFinancialInstruments2016-04-3004377913core:Non-currentFinancialInstruments2017-03-3104377913core:Non-currentFinancialInstruments2016-04-3004377913core:ShareCapital2017-03-3104377913core:ShareCapital2016-04-3004377913core:RetainedEarningsAccumulatedLosses2017-03-3104377913core:RetainedEarningsAccumulatedLosses2016-04-3004377913core:ShareCapitalOrdinaryShares2017-03-3104377913core:ShareCapitalOrdinaryShares2016-04-3004377913core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2016-05-012017-03-3104377913core:FurnitureFittings2016-05-012017-03-3104377913core:ComputerEquipment2016-05-012017-03-3104377913core:MotorVehicles2016-05-012017-03-3104377913core:LandBuildings2016-04-3004377913core:OtherPropertyPlantEquipment2016-04-30043779132016-04-3004377913core:OtherPropertyPlantEquipment2016-05-012017-03-3104377913core:LandBuildings2016-05-012017-03-3104377913bus:OrdinaryShareClass12016-05-012017-03-3104377913bus:OrdinaryShareClass12017-03-3104377913bus:PrivateLimitedCompanyLtd2016-05-012017-03-3104377913bus:FRS1022016-05-012017-03-3104377913bus:AuditExemptWithAccountantsReport2016-05-012017-03-3104377913bus:SmallCompaniesRegimeForAccounts2016-05-012017-03-3104377913bus:FullAccounts2016-05-012017-03-31xbrli:purexbrli:sharesiso4217:GBP