Linskill Armstrong Limited Company Accounts

Linskill Armstrong Limited Company Accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-04-01 Sage Accounts Production Advanced 2017 Update 3 - FRS xbrli:pure xbrli:shares iso4217:GBP 04189475 2016-04-01 2017-03-31 04189475 2017-03-31 04189475 2016-03-31 04189475 2015-04-01 2016-03-31 04189475 2016-03-31 04189475 2015-03-31 04189475 core:FurnitureFittings 2016-04-01 2017-03-31 04189475 bus:RegisteredOffice 2016-04-01 2017-03-31 04189475 bus:LeadAgentIfApplicable 2016-04-01 2017-03-31 04189475 bus:Director1 2016-04-01 2017-03-31 04189475 bus:Director2 2016-04-01 2017-03-31 04189475 bus:CompanySecretary1 2016-04-01 2017-03-31 04189475 core:FurnitureFittings 2016-03-31 04189475 core:LandBuildings 2017-03-31 04189475 core:FurnitureFittings 2017-03-31 04189475 core:WithinOneYear 2017-03-31 04189475 core:WithinOneYear 2016-03-31 04189475 core:AfterOneYear 2017-03-31 04189475 core:AfterOneYear 2016-03-31 04189475 core:WithinOneYear 2015-03-31 04189475 core:AfterOneYear 2015-03-31 04189475 core:IncreaseDecreaseDueToTransitionFromPreviousStandard 2015-03-31 04189475 core:IncreaseDecreaseDueToTransitionFromPreviousStandard 2016-03-31 04189475 core:ShareCapital 2017-03-31 04189475 core:ShareCapital 2016-03-31 04189475 core:RetainedEarningsAccumulatedLosses 2017-03-31 04189475 core:RestatedAmount core:RetainedEarningsAccumulatedLosses 2016-03-31 04189475 core:RestatedAmount 2016-03-31 04189475 core:RestatedAmount 2015-03-31 04189475 core:LandBuildings 2016-03-31 04189475 core:FurnitureFittings 2016-03-31 04189475 bus:Director1 2016-03-31 04189475 bus:Director1 2017-03-31 04189475 bus:Director2 2016-03-31 04189475 bus:Director2 2017-03-31 04189475 bus:Director1 2015-03-31 04189475 bus:Director1 2016-03-31 04189475 bus:Director2 2015-03-31 04189475 bus:Director2 2016-03-31 04189475 bus:Director1 2015-04-01 2016-03-31 04189475 bus:Director2 2015-04-01 2016-03-31 04189475 bus:FRS102 2016-04-01 2017-03-31 04189475 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 04189475 bus:FullAccounts 2016-04-01 2017-03-31 04189475 bus:SmallCompaniesRegimeForAccounts 2016-04-01 2017-03-31 04189475 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 04189475 core:AfterOneYear 2016-04-01 2017-03-31 04189475 core:KeyManagementPersonnel core:DividendsPaidTransactions 2016-04-01 2017-03-31
COMPANY REGISTRATION NUMBER: 04189475
Linskill Armstrong Limited
Filleted Unaudited Financial Statements
31 March 2017
Linskill Armstrong Limited
Financial Statements
Year ended 31 March 2017
Contents
Pages
Officers and professional advisers
1
Chartered accountant's report to the board of directors on the preparation of the unaudited statutory financial statements
2
Statement of financial position
3 to 4
Notes to the financial statements
5 to 9
Linskill Armstrong Limited
Officers and Professional Advisers
The board of directors
S.P. Butler
C.M. Butler
Company secretary
C.M. Butler
Registered office
58 Thornhill Park
Streetly
Sutton Coldfield
B74 2LN
Accountants
Daw White Murrall
Chartered accountant
1 George Street
Snow Hill
Wolverhampton
WV2 4DG
Bankers
HSBC Bank plc
289 Lichfield Road
Four Oaks
Sutton Coldfield
B74 4BY
Linskill Armstrong Limited
Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Linskill Armstrong Limited
Year ended 31 March 2017
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 March 2017, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
Daw White Murrall Chartered accountant
1 George Street Snow Hill Wolverhampton WV2 4DG
21 December 2017
Linskill Armstrong Limited
Statement of Financial Position
31 March 2017
2017
2016
Note
£
£
£
Fixed assets
Tangible assets
5
270,745
271,442
Current assets
Debtors
6
16,448
30,128
Cash at bank and in hand
146,754
145,763
---------
---------
163,202
175,891
Creditors: amounts falling due within one year
7
62,778
81,869
---------
---------
Net current assets
100,424
94,022
---------
---------
Total assets less current liabilities
371,169
365,464
Creditors: amounts falling due after more than one year
8
16,366
23,890
Provisions
Taxation including deferred tax
6,466
6,605
---------
---------
Net assets
348,337
334,969
---------
---------
Capital and reserves
Called up share capital
2,001
2,001
Profit and loss account
346,336
332,968
---------
---------
Shareholders funds
348,337
334,969
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Linskill Armstrong Limited
Statement of Financial Position (continued)
31 March 2017
These financial statements were approved by the board of directors and authorised for issue on 21 December 2017 , and are signed on behalf of the board by:
S.P. Butler
Director
Company registration number: 04189475
Linskill Armstrong Limited
Notes to the Financial Statements
Year ended 31 March 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 58 Thornhill Park, Streetly, Sutton Coldfield, B74 2LN.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 April 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 12.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures & fittings
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2016: 2 ).
5. Tangible assets
Land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2016 and 31 March 2017
270,000
4,049
274,049
---------
-------
---------
Depreciation
At 1 April 2016
2,607
2,607
Charge for the year
697
697
---------
-------
---------
At 31 March 2017
3,304
3,304
---------
-------
---------
Carrying amount
At 31 March 2017
270,000
745
270,745
---------
-------
---------
At 31 March 2016
270,000
1,442
271,442
---------
-------
---------
Tangible assets held at valuation
The company's investment properties have been revalued in the financial statements based on the sale of similar properties in the immediately surrounding area.
6. Debtors
2017
2016
£
£
Trade debtors
16,448
30,128
--------
--------
7. Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
7,492
7,308
Trade creditors
398
412
Corporation tax
17,803
29,409
Social security and other taxes
17,901
26,287
Other creditors
19,184
18,453
--------
--------
62,778
81,869
--------
--------
The debts due to HSBC Bank plc in respect of the properties held by the company are secured by specific mortgages over those properties together with a charge over the income from those properties.
8. Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
16,366
23,890
--------
--------
Details of the security for the bank loans are shown in note 6 to the financial statements .
9. Financial instruments at fair value
2017
2016
£
£
Financial assets measured at fair value through profit or loss
Financial assets measured at fair value through profit or loss
270,000
270,000
---------
---------
Financial instruments such as trade debtors, cash and trade creditors arise directly from the companys's operations .
10. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2017
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
S.P. Butler
( 311)
( 327)
( 638)
C.M. Butler
( 311)
( 327)
( 638)
----
----
-------
( 622)
( 654)
( 1,276)
----
----
-------
2016
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
S.P. Butler
( 472)
161
( 311)
C.M. Butler
( 471)
160
( 311)
----
----
----
( 943)
321
( 622)
----
----
----
11. Related party transactions
The company was under the control of S.P. Butler throughout the current and previous year. S.P. Butler is the managing director and majority shareholder. During the year dividends amounting to £54,027 (2016 - £68,034) were declared to the directors.
12. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 April 2015.
Reconciliation of equity
1 April 2015
31 March 2016
As previously stated
Effect of transition
FRS 102 (as restated)
As previously stated
Effect of transition
FRS 102 (as restated)
£
£
£
£
£
£
Fixed assets
163,092
89,066
252,158
162,376
109,066
271,442
Current assets
115,579
115,579
175,891
175,891
Creditors: amounts falling due within one year
( 61,750)
( 61,750)
( 81,869)
( 81,869)
---------
--------
---------
---------
---------
---------
Net current assets
53,829
53,829
94,022
94,022
---------
--------
---------
---------
---------
---------
Total assets less current liabilities
216,921
89,066
305,987
256,398
109,066
365,464
Creditors: amounts falling due after more than one year
( 31,188)
( 31,188)
( 23,890)
( 23,890)
Provisions
( 432)
( 4,123)
( 4,555)
( 288)
( 6,317)
( 6,605)
---------
--------
---------
---------
---------
---------
Net assets
185,301
84,943
270,244
232,220
102,749
334,969
---------
--------
---------
---------
---------
---------
---------
--------
---------
---------
---------
---------
Capital and reserves
185,301
84,943
270,244
232,220
102,749
334,969
---------
--------
---------
---------
---------
---------
In respect of FRS 102 the company has been required to revalue it's investment properties and make provision for the associated deferred tax liabilities at each balance sheet date. The properties have been revalued by reference to the sale prices of similar properties in the immediately surrounding area. The net effects of these adjustments are set out in the table above.