Williams Limousine Hire Limited - Period Ending 2017-03-31

Williams Limousine Hire Limited - Period Ending 2017-03-31


Williams Limousine Hire Limited 03832724 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is car hire for weddings and funerals. Digita Accounts Production Advanced 6.20.8420.0 Software true 03832724 2016-04-01 2017-03-31 03832724 2017-03-31 03832724 core:RetainedEarningsAccumulatedLosses 2017-03-31 03832724 core:ShareCapital 2017-03-31 03832724 core:CurrentFinancialInstruments 2017-03-31 03832724 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 03832724 core:Non-currentFinancialInstruments 2017-03-31 03832724 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 03832724 core:Goodwill 2017-03-31 03832724 core:LandBuildings 2017-03-31 03832724 core:MotorVehicles 2017-03-31 03832724 core:OtherPropertyPlantEquipment 2017-03-31 03832724 bus:SmallEntities 2016-04-01 2017-03-31 03832724 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 03832724 bus:FullAccounts 2016-04-01 2017-03-31 03832724 bus:RegisteredOffice 2016-04-01 2017-03-31 03832724 bus:CompanySecretaryDirector1 2016-04-01 2017-03-31 03832724 bus:Director1 2016-04-01 2017-03-31 03832724 bus:Director3 2016-04-01 2017-03-31 03832724 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2016-04-01 2017-03-31 03832724 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 03832724 bus:Agent1 2016-04-01 2017-03-31 03832724 core:Goodwill 2016-04-01 2017-03-31 03832724 core:NetGoodwill 2016-04-01 2017-03-31 03832724 core:LandBuildings 2016-04-01 2017-03-31 03832724 core:MotorVehicles 2016-04-01 2017-03-31 03832724 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 03832724 core:ToolsEquipment 2016-04-01 2017-03-31 03832724 core:OtherRelatedParties 2016-04-01 2017-03-31 03832724 core:ParentEntities 2016-04-01 2017-03-31 03832724 countries:AllCountries 2016-04-01 2017-03-31 03832724 2016-03-31 03832724 core:Goodwill 2016-03-31 03832724 core:LandBuildings 2016-03-31 03832724 core:MotorVehicles 2016-03-31 03832724 core:OtherPropertyPlantEquipment 2016-03-31 03832724 2015-04-01 2016-03-31 03832724 2016-03-31 03832724 core:RetainedEarningsAccumulatedLosses 2016-03-31 03832724 core:ShareCapital 2016-03-31 03832724 core:CurrentFinancialInstruments 2016-03-31 03832724 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 03832724 core:Non-currentFinancialInstruments 2016-03-31 03832724 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 03832724 core:Goodwill 2016-03-31 03832724 core:LandBuildings 2016-03-31 03832724 core:MotorVehicles 2016-03-31 03832724 core:OtherPropertyPlantEquipment 2016-03-31 03832724 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2015-04-01 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 03832724

Williams Limousine Hire Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

 

Williams Limousine Hire Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 12

 

Williams Limousine Hire Limited

Company Information

Directors

DV Williams

S J Williams

C L Pursehouse

Company secretary

S J Williams

Registered office

Daimler House
Hortonwood 30
Telford
Shropshire
TF1 7ET

Accountants

CBSL Accountants Limited
Chartered Accountants
Rowan House North
1 The Professional Quarter
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Williams Limousine Hire Limited
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Williams Limousine Hire Limited for the year ended 31 March 2017 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Williams Limousine Hire Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Williams Limousine Hire Limited and state those matters that we have agreed to state to the Board of Directors of Williams Limousine Hire Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Williams Limousine Hire Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Williams Limousine Hire Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Williams Limousine Hire Limited. You consider that Williams Limousine Hire Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Williams Limousine Hire Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

CBSL Accountants Limited
Chartered Accountants
Rowan House North
1 The Professional Quarter
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG

22 December 2017

 

Williams Limousine Hire Limited

(Registration number: 03832724)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

7,504

10,000

Tangible assets

5

2,000,591

1,910,902

 

2,008,095

1,920,902

Current assets

 

Stocks

6

3,700

3,900

Debtors

7

244,949

247,337

Cash at bank and in hand

 

138,895

75,569

 

387,544

326,806

Creditors: Amounts falling due within one year

8

(438,969)

(418,897)

Net current liabilities

 

(51,425)

(92,091)

Total assets less current liabilities

 

1,956,670

1,828,811

Creditors: Amounts falling due after more than one year

8

(563,394)

(567,870)

Net assets

 

1,393,276

1,260,941

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

1,393,274

1,260,939

Total equity

 

1,393,276

1,260,941

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Williams Limousine Hire Limited

(Registration number: 03832724)
Balance Sheet as at 31 March 2017

Approved and authorised by the Board on 22 December 2017 and signed on its behalf by:
 

.........................................

S J Williams

Company secretary and director

 

Williams Limousine Hire Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Daimler House
Hortonwood 30
Telford
Shropshire
TF1 7ET

These financial statements were authorised for issue by the Board on 22 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

15% reducing balance

Investment properties and tenants improvements are not depreciated.

 

 

Williams Limousine Hire Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Investment property

Investment properties are shown at their open market value. The surplus or deficit arising from the annual revaluation is transferred to the investment revaluation reserve unless a deficit, or its reversal, on an individual investment property is expected to be permanent,in which case it is recognised in the profit and loss for the year.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Williams Limousine Hire Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Williams Limousine Hire Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 26 (2016 - 26).

 

Williams Limousine Hire Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

50,000

50,000

At 31 March 2017

50,000

50,000

Amortisation

At 1 April 2016

40,000

40,000

Amortisation charge

2,496

2,496

At 31 March 2017

42,496

42,496

Carrying amount

At 31 March 2017

7,504

7,504

At 31 March 2016

10,000

10,000

5

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

774,149

1,439,725

127,304

2,341,178

Additions

-

573,412

7,429

580,841

Disposals

-

(503,299)

-

(503,299)

At 31 March 2017

774,149

1,509,838

134,733

2,418,720

Depreciation

At 1 April 2016

-

353,410

76,866

430,276

Charge for the year

-

179,416

7,560

186,976

Eliminated on disposal

-

(199,123)

-

(199,123)

At 31 March 2017

-

333,703

84,426

418,129

Carrying amount

At 31 March 2017

774,149

1,176,135

50,307

2,000,591

At 31 March 2016

774,149

1,086,315

50,438

1,910,902

 

Williams Limousine Hire Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Included within the net book value of land and buildings above is £770,821 (2016 - £770,821) in respect of freehold land and buildings and £3,328 (2016 - £3,328) in respect of short leasehold land and buildings.
 

Motor vehicles include assets costing £105,950 (2016 - £92,503) that are not depreciated.

Included within the net book value of £2,000,591 is £1,047,314 (2016 - £989,263) relating to assets held under hire purchase agreements.The depreciation charged to the financial statements in the year in respect of such assets amounted to £155,181 (2016 - £171,459).

6

Stocks

2017
£

2016
£

Other inventories

3,700

3,900

7

Debtors

2017
£

2016
£

Trade debtors

227,745

228,952

Other debtors

17,204

18,385

Total current trade and other debtors

244,949

247,337

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

193,263

190,776

Trade creditors

 

42,630

28,908

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

27,873

29,401

Taxation and social security

 

10,992

9,492

Other creditors

 

164,211

160,320

 

438,969

418,897

Due after one year

 

Loans and borrowings

9

563,394

567,870

 

Williams Limousine Hire Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

150,066

182,254

Finance lease liabilities

413,328

385,616

563,394

567,870

The bank borrowings and the finance lease liabilities are secured by the company.

2017
£

2016
£

Current loans and borrowings

Bank borrowings

32,000

31,150

Finance lease liabilities

161,263

159,626

193,263

190,776

Included in the loans and borrowings are the following amounts due after more than five years :-

Bank loans repayable by instalments of £12,000 (2016 - £48,000).

10

Dividends

Final dividends paid

 

2017
£

2016
£

Final dividend of £150 per each Ordinary 'A' share

7,500

7,500

     

11

Related party transactions

Summary of transactions with parent

The company is controlled by the directors who have an interest in 100% of the called up share capital.
 

Summary of transactions with other related parties

Directors
 Monies due to the directors at the year end £27,873 (2016 - £29,401).
 

 

Williams Limousine Hire Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

12

Transition to FRS 102

These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 April 2015. No transitional adjustments were required on equity or profit or loss for the year.