Willingham Auctions Limited - Accounts to registrar (filleted) - small 17.3

Willingham Auctions Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 04597612 Board of Directors 1.4.16 31.3.17 31.3.17 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure045976122016-03-31045976122017-03-31045976122016-04-012017-03-31045976122015-03-31045976122015-04-012016-03-31045976122016-03-3104597612ns15:EnglandWales2016-04-012017-03-3104597612ns14:PoundSterling2016-04-012017-03-3104597612ns10:Director12016-04-012017-03-3104597612ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3104597612ns10:SmallEntities2016-04-012017-03-3104597612ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3104597612ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3104597612ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3104597612ns10:FullAccounts2016-04-012017-03-3104597612ns10:Director22016-04-012017-03-3104597612ns10:CompanySecretary12016-04-012017-03-3104597612ns10:RegisteredOffice2016-04-012017-03-3104597612ns5:CurrentFinancialInstruments2017-03-3104597612ns5:CurrentFinancialInstruments2016-03-3104597612ns5:ShareCapital2017-03-3104597612ns5:ShareCapital2016-03-3104597612ns5:RetainedEarningsAccumulatedLosses2017-03-3104597612ns5:RetainedEarningsAccumulatedLosses2016-03-3104597612ns5:LeaseholdImprovements2016-04-012017-03-3104597612ns5:PlantMachinery2016-04-012017-03-3104597612ns5:FurnitureFittings2016-04-012017-03-3104597612ns5:MotorVehicles2016-04-012017-03-3104597612ns5:ComputerEquipment2016-04-012017-03-3104597612ns5:LeaseholdImprovements2016-03-3104597612ns5:PlantMachinery2016-03-3104597612ns5:FurnitureFittings2016-03-3104597612ns5:LeaseholdImprovements2017-03-3104597612ns5:PlantMachinery2017-03-3104597612ns5:FurnitureFittings2017-03-3104597612ns5:LeaseholdImprovements2016-03-3104597612ns5:PlantMachinery2016-03-3104597612ns5:FurnitureFittings2016-03-3104597612ns5:MotorVehicles2016-03-3104597612ns5:ComputerEquipment2016-03-3104597612ns5:MotorVehicles2017-03-3104597612ns5:ComputerEquipment2017-03-3104597612ns5:MotorVehicles2016-03-3104597612ns5:ComputerEquipment2016-03-3104597612ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3104597612ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3104597612ns5:Non-currentFinancialInstruments2017-03-3104597612ns5:Non-currentFinancialInstruments2016-03-3104597612ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2017-03-3104597612ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2016-03-3104597612ns10:Director112016-03-3104597612ns10:Director112015-03-3104597612ns10:Director112016-04-012017-03-3104597612ns10:Director112015-04-012016-03-3104597612ns10:Director112017-03-3104597612ns10:Director112016-03-3104597612ns10:Director222016-03-3104597612ns10:Director222015-03-3104597612ns10:Director222016-04-012017-03-3104597612ns10:Director222015-04-012016-03-3104597612ns10:Director222017-03-3104597612ns10:Director222016-03-31


REGISTERED NUMBER: 04597612 (England and Wales)















Financial Statements for the Year Ended 31 March 2017

for

Willingham Auctions Limited

Willingham Auctions Limited (Registered number: 04597612)






Contents of the Financial Statements
for the Year Ended 31 March 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Willingham Auctions Limited

Company Information
for the Year Ended 31 March 2017







DIRECTORS: C G Peeke-Vout
Mrs G P Peeke-Vout





SECRETARY: C G Peeke-Vout





REGISTERED OFFICE: 25 High Street
Willingham
Cambridgeshire
CB24 5ES





REGISTERED NUMBER: 04597612 (England and Wales)





ACCOUNTANTS: Uttridge Accounting Ltd
Chartered Certified Accountants
36a Church Street
Willingham
Cambridgeshire
CB24 5HT

Willingham Auctions Limited (Registered number: 04597612)

Balance Sheet
31 March 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 195,143 246,086
Investment property 5 925,000 864,000
1,120,143 1,110,086

CURRENT ASSETS
Debtors 6 603,230 323,828
Cash at bank and in hand 231,803 414,645
835,033 738,473
CREDITORS
Amounts falling due within one year 7 182,667 195,222
NET CURRENT ASSETS 652,366 543,251
TOTAL ASSETS LESS CURRENT LIABILITIES 1,772,509 1,653,337

PROVISIONS FOR LIABILITIES 52,000 46,000
NET ASSETS 1,720,509 1,607,337

CAPITAL AND RESERVES
Called up share capital 10,000 10,000
Retained earnings 1,710,509 1,597,337
SHAREHOLDERS' FUNDS 1,720,509 1,607,337

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Willingham Auctions Limited (Registered number: 04597612)

Balance Sheet - continued
31 March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 15 December 2017 and were signed on its behalf
by:





C G Peeke-Vout - Director


Willingham Auctions Limited (Registered number: 04597612)

Notes to the Financial Statements
for the Year Ended 31 March 2017

1. STATUTORY INFORMATION

Willingham Auctions Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Changes in accounting policies
Investment properties

Gains and losses on investment properties are now shown within the profit or loss for the year and deferred
tax recognised as per the requirements of FRS102.

Short-term accumulating compensated absences

Holiday pay accruals have been recognised in accordance with the requirements of FRS102 and the tax effect
recognised accordingly.

Distributable reserves

In accordance with the provisions of FRS102, revaluation gains of £61,000 (2016 - £341,465) are reflected in
the profit figure. These amounts are not available for distribution as dividends until the property is sold.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 20% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes
in fair value is recognised in the Profit and Loss account.

The most recent valuation has been determined by the directors.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Willingham Auctions Limited (Registered number: 04597612)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2016 - 14 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2016 217,063 7,498 43,373
Additions - 9,525 -
At 31 March 2017 217,063 17,023 43,373
DEPRECIATION
At 1 April 2016 83,309 4,976 26,652
Charge for year 21,706 - 3,344
Eliminated on disposal - - -
At 31 March 2017 105,015 4,976 29,996
NET BOOK VALUE
At 31 March 2017 112,048 12,047 13,377
At 31 March 2016 133,754 2,522 16,721

Willingham Auctions Limited (Registered number: 04597612)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2016 133,860 37,633 439,427
Additions - 1,061 10,586
Disposals (33,800 ) - (33,800 )
At 31 March 2017 100,060 38,694 416,213
DEPRECIATION
At 1 April 2016 52,881 25,523 193,341
Charge for year 12,086 3,843 40,979
Eliminated on disposal (13,250 ) - (13,250 )
At 31 March 2017 51,717 29,366 221,070
NET BOOK VALUE
At 31 March 2017 48,343 9,328 195,143
At 31 March 2016 80,979 12,110 246,086

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2016 864,000
Revaluations 61,000
At 31 March 2017 925,000
NET BOOK VALUE
At 31 March 2017 925,000
At 31 March 2016 864,000

Fair value at 31 March 2017 is represented by:

£   
Valuation in 2016 864,000
Valuation in 2017 61,000
925,000

Willingham Auctions Limited (Registered number: 04597612)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

5. INVESTMENT PROPERTY - continued

If Investment Properties had not been revalued it would have been included at the following historical cost:

2017 2016
£    £   
Cost 532,535 -

Investment Properties were valued on Fair Value basis on 31 March 2017 by the Director .

6. DEBTORS
2017 2016
£    £   
Amounts falling due within one year:
Trade debtors 12,707 17,779
Other debtors 300 246,899
13,007 264,678

Amounts falling due after more than one year:
Amounts owed by group undertakings 531,073 -
Other debtors 59,150 59,150
590,223 59,150

Aggregate amounts 603,230 323,828

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Payments on account 23,733 -
Trade creditors 83,701 68,144
Taxation and social security 73,841 126,445
Other creditors 1,392 633
182,667 195,222

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2017 and
31 March 2016:

2017 2016
£    £   
C G Peeke-Vout
Balance outstanding at start of year 236,600 8,293
Amounts repaid (236,600 ) (91,807 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 236,600

Willingham Auctions Limited (Registered number: 04597612)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

Mrs G P Peeke-Vout
Balance outstanding at start of year 9,999 5,000
Amounts repaid (9,999 ) (5,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 9,999

9. ULTIMATE CONTROLLING PARTY

Throughout this period the company was controlled by C G Peeke-Vout and Mrs G P Peeke-Vout, the directors
of the company, by virtue of their interest in all of the issued shares of Peake-Vout Investments Limited, which
holds all of the shares in the company.