FISKS_LIMITED - Accounts


Company Registration No. 02065607 (England and Wales)
FISKS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
FISKS LIMITED
COMPANY INFORMATION
Directors
J Pring
JE Pring
Secretary
S Pring
Company number
02065607
Registered office
7 Nelson Street
Southend-on-Sea
Essex
SS1 1EH
Accountants
Rickard Luckin Limited
Aquila House
Waterloo Lane
Chelmsford
Essex
CM1 1BN
FISKS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
FISKS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
219,434
256,983
Tangible assets
4
12,326
14,075
Current assets
Stocks
6,638
7,250
Debtors
5
22,617
8,352
Cash at bank and in hand
363
29,110
29,618
44,712
Creditors: amounts falling due within one year
6
(186,048)
(220,303)
Net current liabilities
(156,430)
(175,591)
Total assets less current liabilities
75,330
95,467
Creditors: amounts falling due after more than one year
7
(96,559)
(106,413)
Net liabilities
(21,229)
(10,946)
Capital and reserves
Called up share capital
8
12,575
12,575
Profit and loss reserves
(33,804)
(23,521)
Total equity
(21,229)
(10,946)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

FISKS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 December 2017 and are signed on its behalf by:
J Pring
Director
Company Registration No. 02065607
FISKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

Fisks Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Nelson Street, Southend-on-Sea, Essex, SS1 1EH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of Fisks Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

The financial statements have been prepared on a going concern basis as the director is continuing to give financial support to the company.

1.3
Turnover

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Intangible fixed assets - goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

 

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development Costs
10 years straight line
Goodwill
20 years straight line
FISKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
3- 5 years straightline
Computer equipment
3- 5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

FISKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
1.9
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

FISKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2016 - 10).

3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 April 2016 and 31 March 2017
363,675
386,181
749,856
Amortisation and impairment
At 1 April 2016
145,469
347,404
492,873
Amortisation charged for the year
18,184
19,365
37,549
At 31 March 2017
163,653
366,769
530,422
Carrying amount
At 31 March 2017
200,022
19,412
219,434
At 31 March 2016
218,206
38,777
256,983
FISKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2016
215,205
Additions
6,250
At 31 March 2017
221,455
Depreciation and impairment
At 1 April 2016
201,130
Depreciation charged in the year
7,999
At 31 March 2017
209,129
Carrying amount
At 31 March 2017
12,326
At 31 March 2016
14,075
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
386
387
Other debtors
22,231
7,965
22,617
8,352
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
9,759
10,000
Trade creditors
27,001
14,062
Amounts due to group undertakings
4,766
15,452
Other taxation and social security
20,333
26,460
Other creditors
124,189
154,329
186,048
220,303
FISKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 8 -
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
96,559
106,413
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
49,900 Ordinary partly paid shares of 25p each
12,475
12,475
12,575
12,575
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
13,313
10,897
10
Related party transactions

The bank loans are secured on assets owned personally by the Director, J Pring.

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.400No description of principal activity22 December 2017020656072016-04-012017-03-3102065607bus:Director12016-04-012017-03-3102065607bus:Director22016-04-012017-03-3102065607bus:CompanySecretary12016-04-012017-03-3102065607bus:RegisteredOffice2016-04-012017-03-31020656072017-03-31020656072016-03-3102065607core:NetGoodwill2017-03-3102065607core:IntangibleAssetsOtherThanGoodwill2017-03-3102065607core:NetGoodwill2016-03-3102065607core:IntangibleAssetsOtherThanGoodwill2016-03-3102065607core:OtherPropertyPlantEquipment2017-03-3102065607core:OtherPropertyPlantEquipment2016-03-3102065607core:CurrentFinancialInstruments2017-03-3102065607core:CurrentFinancialInstruments2016-03-3102065607core:Non-currentFinancialInstruments2017-03-3102065607core:Non-currentFinancialInstruments2016-03-3102065607core:ShareCapital2017-03-3102065607core:ShareCapital2016-03-3102065607core:RetainedEarningsAccumulatedLosses2017-03-3102065607core:RetainedEarningsAccumulatedLosses2016-03-3102065607core:ShareCapitalOrdinaryShares2017-03-3102065607core:ShareCapitalOrdinaryShares2016-03-3102065607core:Goodwill2016-04-012017-03-3102065607core:FurnitureFittings2016-04-012017-03-3102065607core:ComputerEquipment2016-04-012017-03-3102065607core:NetGoodwill2016-03-3102065607core:IntangibleAssetsOtherThanGoodwill2016-03-31020656072016-03-3102065607core:NetGoodwill2016-04-012017-03-3102065607core:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3102065607core:OtherPropertyPlantEquipment2016-03-3102065607core:OtherPropertyPlantEquipment2016-04-012017-03-3102065607bus:OrdinaryShareClass12016-04-012017-03-3102065607bus:OrdinaryShareClass22016-04-012017-03-3102065607bus:OrdinaryShareClass12017-03-3102065607bus:OrdinaryShareClass22017-03-3102065607bus:PrivateLimitedCompanyLtd2016-04-012017-03-3102065607bus:FRS1022016-04-012017-03-3102065607bus:AuditExemptWithAccountantsReport2016-04-012017-03-3102065607bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3102065607bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP