ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31falsetrueNo description of principal activity2016-04-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04529556 2016-04-01 2017-03-31 04529556 2017-03-31 04529556 2016-03-31 04529556 c:Director1 2016-04-01 2017-03-31 04529556 d:Buildings d:ShortLeaseholdAssets 2016-04-01 2017-03-31 04529556 d:Buildings d:ShortLeaseholdAssets 2017-03-31 04529556 d:Buildings d:ShortLeaseholdAssets 2016-03-31 04529556 d:FurnitureFittings 2016-04-01 2017-03-31 04529556 d:FurnitureFittings 2017-03-31 04529556 d:FurnitureFittings 2016-03-31 04529556 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 04529556 d:ComputerEquipment 2016-04-01 2017-03-31 04529556 d:ComputerEquipment 2017-03-31 04529556 d:ComputerEquipment 2016-03-31 04529556 d:OtherPropertyPlantEquipment 2017-03-31 04529556 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 04529556 d:CurrentFinancialInstruments 2017-03-31 04529556 d:CurrentFinancialInstruments 2016-03-31 04529556 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 04529556 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 04529556 d:ShareCapital 2017-03-31 04529556 d:ShareCapital 2016-03-31 04529556 d:RetainedEarningsAccumulatedLosses 2017-03-31 04529556 d:RetainedEarningsAccumulatedLosses 2016-03-31 04529556 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-03-31 04529556 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-03-31 04529556 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 04529556 c:FRS102 2016-04-01 2017-03-31 04529556 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 04529556 c:FullAccounts 2016-04-01 2017-03-31 04529556 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP

Registered number: 04529556









RAY HARRIS DESIGN LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

 
RAY HARRIS DESIGN LIMITED
REGISTERED NUMBER:04529556

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 3 
18,328
24,165

  
18,328
24,165

Current assets
  

Stocks
 4 
17,794
9,744

Debtors: amounts falling due within one year
 5 
5,915
35,146

Cash at bank and in hand
 6 
24
24

  
23,733
44,914

Creditors: amounts falling due within one year
 7 
(52,845)
(80,824)

Net current liabilities
  
 
 
(29,112)
 
 
(35,910)

Total assets less current liabilities
  
(10,784)
(11,745)

  

Net liabilities
  
(10,784)
(11,745)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(10,884)
(11,845)

  
(10,784)
(11,745)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2017.


Page 1

 
RAY HARRIS DESIGN LIMITED
REGISTERED NUMBER:04529556
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017


................................................
R Harris
Director
The notes on pages 3 to 16 form part of these financial statements.

Page 2

 
RAY HARRIS DESIGN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
Page 3

 
RAY HARRIS DESIGN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

Page 4

 
RAY HARRIS DESIGN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
Ray Harris Design Limited is a private company limited by shares. The company is incorporated in England and Wales and its registered address is Aston House, Cornwall Avenue, London N3 1LF. The registered number is 04529556. 
Page 5

 
RAY HARRIS DESIGN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
1.General information (continued)

Page 6

 
RAY HARRIS DESIGN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
2.Accounting policies
Page 7

 
RAY HARRIS DESIGN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)


Page 8

 
RAY HARRIS DESIGN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.1

Basis of preparation of financial statements

Page 9

 
RAY HARRIS DESIGN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)


2.1
Basis of preparation of financial statements (continued)

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
Page 10

 
RAY HARRIS DESIGN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)


2.1
Basis of preparation of financial statements (continued)


Information on the impact of first-time adoption of FRS 102 is given in note 11.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

S/Term Leasehold Property
-
over the life of the lease
Fixtures & fittings
-
10% straight line
Computer equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

Page 11

 
RAY HARRIS DESIGN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

Page 12

 
RAY HARRIS DESIGN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 13

 
RAY HARRIS DESIGN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

3.


Tangible fixed assets





S/Term Leasehold Property
Fixtures & fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2016
12,737
58,361
5,478
76,576



At 31 March 2017

12,737
58,361
5,478
76,576



Depreciation


At 1 April 2016
12,737
34,197
5,478
52,412


Charge for the year on owned assets
-
5,836
-
5,836



At 31 March 2017

12,737
40,033
5,478
58,248



Net book value



At 31 March 2017
-
18,328
-
18,328



At 31 March 2016
-
24,165
-
24,165


4.


Stocks

2017
2016
£
£

Finished goods and goods for resale
17,794
9,744

17,794
9,744



5.


Debtors

2017
2016
£
£


Trade debtors
3,245
1,728

Other debtors
-
10,180

Prepayments and accrued income
-
20,568

Deferred taxation
2,670
2,670

5,915
35,146

Page 14

 
RAY HARRIS DESIGN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
 
5.Debtors (continued)



6.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
24
24

Less: bank overdrafts
(38,010)
(32,556)

(37,986)
(32,532)



7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
38,010
32,556

Trade creditors
4,082
42,292

Corporation tax
-
2,879

Other taxation and social security
961
647

Other creditors
8,592
1,450

Accruals and deferred income
1,200
1,000

52,845
80,824



8.


Financial instruments

2017
2016
£
£

Financial assets


Financial assets measured at fair value through profit or loss
24
24

24
24





Financial assets measured at fair value through profit or loss comprise of cash at bank and in hand.

Page 15

 
RAY HARRIS DESIGN LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

9.


Deferred taxation



2017


£






At beginning of year
2,670


Charged to profit or loss
-



At end of year
2,670

The deferred tax asset is made up as follows:

2017
£


Accelerated capital allowances
2,670

2,670


10.


Transactions with directors

At the balance sheet date the company owed an amount of £8,592 (2016: £10,162 owed from) to the director R Harris. This loan is interest free, unsecured and repayable on demand.


11.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 16