Artmedia Capture Limited - Period Ending 2017-03-31

Artmedia Capture Limited - Period Ending 2017-03-31


Artmedia Capture Limited 08233217 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is photographic and digital equipment services Digita Accounts Production Advanced 6.20.8420.0 Software true 08233217 2016-04-01 2017-03-31 08233217 2017-03-31 08233217 bus:Director1 1 2017-03-31 08233217 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-03-31 08233217 core:RetainedEarningsAccumulatedLosses 2017-03-31 08233217 core:ShareCapital 2017-03-31 08233217 core:CurrentFinancialInstruments 2017-03-31 08233217 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 08233217 core:Non-currentFinancialInstruments 2017-03-31 08233217 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 08233217 core:FurnitureFittingsToolsEquipment 2017-03-31 08233217 core:MotorVehicles 2017-03-31 08233217 core:OtherPropertyPlantEquipment 2017-03-31 08233217 bus:SmallEntities 2016-04-01 2017-03-31 08233217 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 08233217 bus:FullAccounts 2016-04-01 2017-03-31 08233217 bus:RegisteredOffice 2016-04-01 2017-03-31 08233217 bus:Director1 2016-04-01 2017-03-31 08233217 bus:Director1 1 2016-04-01 2017-03-31 08233217 bus:OrdinaryShareClass1 bus:CumulativeShares 2016-04-01 2017-03-31 08233217 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 08233217 core:ComputerEquipment 2016-04-01 2017-03-31 08233217 core:FurnitureFittings 2016-04-01 2017-03-31 08233217 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 08233217 core:MotorVehicles 2016-04-01 2017-03-31 08233217 core:OfficeEquipment 2016-04-01 2017-03-31 08233217 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 08233217 countries:England 2016-04-01 2017-03-31 08233217 2016-03-31 08233217 core:FurnitureFittingsToolsEquipment 2016-03-31 08233217 core:MotorVehicles 2016-03-31 08233217 core:OtherPropertyPlantEquipment 2016-03-31 08233217 2015-04-01 2016-03-31 08233217 2016-03-31 08233217 bus:OrdinaryShareClass1 bus:CumulativeShares 2016-03-31 08233217 core:RetainedEarningsAccumulatedLosses 2016-03-31 08233217 core:ShareCapital 2016-03-31 08233217 core:CurrentFinancialInstruments 2016-03-31 08233217 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 08233217 core:Non-currentFinancialInstruments 2016-03-31 08233217 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 08233217 core:FurnitureFittingsToolsEquipment 2016-03-31 08233217 core:MotorVehicles 2016-03-31 08233217 core:OtherPropertyPlantEquipment 2016-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08233217

Artmedia Capture Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

 

Artmedia Capture Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Artmedia Capture Limited

Company Information

Director

Mr Erik Winterstam

Registered office

Unit 17
4TH Floor
18-24 Shacklewell Lane
London
E8 2EZ

Accountants

Peloton Accountancy Ltd
The Warehouse
Anchor Quay
Penryn
Cornwall
TR10 8GZ

 

Artmedia Capture Limited

(Registration number: 08233217)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

28,494

42,672

Current assets

 

Debtors

5

44,054

45,211

Cash at bank and in hand

 

(8,864)

(3,422)

 

35,190

41,789

Creditors: Amounts falling due within one year

6

(54,984)

(54,912)

Net current liabilities

 

(19,794)

(13,123)

Total assets less current liabilities

 

8,700

29,549

Creditors: Amounts falling due after more than one year

6

(7,917)

-

Provisions for liabilities

(5,414)

-

Net (liabilities)/assets

 

(4,631)

29,549

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(4,632)

29,548

Total equity

 

(4,631)

29,549

 

Artmedia Capture Limited

(Registration number: 08233217)
Balance Sheet as at 31 March 2017

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 21 December 2017
 

.........................................

Mr Erik Winterstam

Director

 

Artmedia Capture Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 17
4TH Floor
18-24 Shacklewell Lane
London
E8 2EZ
England

These financial statements were authorised for issue by the director on 21 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

The company is considering ceasing trading within 12 months from the date the financial statements are approved. The Financial Statements have been prepared on a basis other than that of a going concern. No material adjustments arose as a result of preparing the accounts on a basis other than going concern as the carrying value of the assets was considered to be less than their recoverable amounts.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company is considering ceasing trading within 12 months from the date the financial statements are approved. The Financial Statements have been prepared on a basis other than that of a going concern. No material adjustments arose as a result of preparing the accounts on a basis other than going concern as the carrying value of the assets was considered to be less than their recoverable amounts.

 

Artmedia Capture Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33% straight line

Furniture & fittings

33% straight line

Office equipment

33% straight line

Motor vehicles

20% straight line

 

Artmedia Capture Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Artmedia Capture Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2016 - 2).

 

Artmedia Capture Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

3,763

-

95,597

99,360

Additions

860

10,712

8,554

20,126

At 31 March 2017

4,623

10,712

104,151

119,486

Depreciation

At 1 April 2016

2,292

-

54,396

56,688

Charge for the year

1,114

2,142

31,048

34,304

At 31 March 2017

3,406

2,142

85,444

90,992

Carrying amount

At 31 March 2017

1,217

8,570

18,707

28,494

At 31 March 2016

1,471

-

41,201

42,672

5

Debtors

2017
£

2016
£

Trade debtors

20,393

36,788

Other debtors

23,661

8,423

44,054

45,211

6

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

16,259

27,618

Trade creditors

 

19,433

12,154

Taxation and social security

 

4,314

2,915

Accruals and deferred income

 

1,697

1,601

Other creditors

 

13,281

10,624

 

54,984

54,912

 

Artmedia Capture Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

8

7,917

-

Creditors include finance leases which are secured over the leased assets.

7

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

5,760

-

Other borrowings

2,157

-

7,917

-

 

Artmedia Capture Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

6,259

18,165

Other borrowings

10,000

9,453

16,259

27,618

9

Dividends

   

2017

 

2016

   

£

 

£

Interim dividend of £Nil (2016 - £82,450.00) per ordinary share

 

-

 

82,450

10

Related party transactions

Transactions with directors

2017

At 1 April 2016
£

Advances to directors
£

Repayments by director
£

At 31 March 2017
£

Mr Erik Winterstam

(9,453)

27,009

(1,551)

16,006

         
       

 

Directors' remuneration

The director's remuneration for the year was as follows:

2017
£

2016
£

Remuneration

7,389

12,541