Little Angels Childcare Nursery Limited - Period Ending 2017-03-31

Little Angels Childcare Nursery Limited - Period Ending 2017-03-31


Little Angels Childcare Nursery Limited 07505660 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is childcare services Digita Accounts Production Advanced 6.20.8420.0 Software true 07505660 2016-04-01 2017-03-31 07505660 2017-03-31 07505660 bus:CompanySecretaryDirector1 1 2017-03-31 07505660 bus:Director3 1 2017-03-31 07505660 bus:OrdinaryShareClass1 2017-03-31 07505660 bus:OrdinaryShareClass2 2017-03-31 07505660 bus:OrdinaryShareClass3 2017-03-31 07505660 core:RetainedEarningsAccumulatedLosses 2017-03-31 07505660 core:ShareCapital 2017-03-31 07505660 core:CurrentFinancialInstruments 2017-03-31 07505660 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 07505660 core:FurnitureFittingsToolsEquipment 2017-03-31 07505660 core:MotorVehicles 2017-03-31 07505660 core:OtherRelatedParties 2017-03-31 07505660 bus:SmallEntities 2016-04-01 2017-03-31 07505660 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 07505660 bus:FullAccounts 2016-04-01 2017-03-31 07505660 bus:RegisteredOffice 2016-04-01 2017-03-31 07505660 bus:CompanySecretaryDirector1 2016-04-01 2017-03-31 07505660 bus:CompanySecretaryDirector1 1 2016-04-01 2017-03-31 07505660 bus:Director3 2016-04-01 2017-03-31 07505660 bus:Director3 1 2016-04-01 2017-03-31 07505660 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 07505660 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2016-04-01 2017-03-31 07505660 bus:OrdinaryShareClass2 2016-04-01 2017-03-31 07505660 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2016-04-01 2017-03-31 07505660 bus:OrdinaryShareClass3 2016-04-01 2017-03-31 07505660 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2016-04-01 2017-03-31 07505660 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 07505660 core:FurnitureFittings 2016-04-01 2017-03-31 07505660 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 07505660 core:MotorVehicles 2016-04-01 2017-03-31 07505660 core:OfficeEquipment 2016-04-01 2017-03-31 07505660 core:OtherRelatedParties 2016-04-01 2017-03-31 07505660 core:UKTax 2016-04-01 2017-03-31 07505660 countries:AllCountries 2016-04-01 2017-03-31 07505660 2016-03-31 07505660 core:FurnitureFittingsToolsEquipment 2016-03-31 07505660 core:MotorVehicles 2016-03-31 07505660 core:OtherRelatedParties 2016-03-31 07505660 2015-04-01 2016-03-31 07505660 2016-03-31 07505660 bus:CompanySecretaryDirector1 1 2016-03-31 07505660 bus:OrdinaryShareClass1 2016-03-31 07505660 bus:OrdinaryShareClass2 2016-03-31 07505660 bus:OrdinaryShareClass3 2016-03-31 07505660 core:RetainedEarningsAccumulatedLosses 2016-03-31 07505660 core:ShareCapital 2016-03-31 07505660 core:CurrentFinancialInstruments 2016-03-31 07505660 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 07505660 core:FurnitureFittingsToolsEquipment 2016-03-31 07505660 core:MotorVehicles 2016-03-31 07505660 core:OtherRelatedParties 2016-03-31 07505660 bus:CompanySecretaryDirector1 1 2015-04-01 2016-03-31 07505660 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2015-04-01 2016-03-31 07505660 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2015-04-01 2016-03-31 07505660 bus:OrdinaryShareClass3 bus:Non-cumulativeShares 2015-04-01 2016-03-31 07505660 core:OtherRelatedParties 2015-04-01 2016-03-31 07505660 core:UKTax 2015-04-01 2016-03-31 07505660 core:OtherRelatedParties 2015-03-31 iso4217:GBP xbrli:pure xbrli:shares

Little Angels Childcare Nursery Limited

Registration number : 07505660



















Annual Report and Unaudited Financial Statements

for the year ended 31 March 2017

McParland Williams Limited
Accountants and Tax Practitioners
13 Liverpool Road North
Maghull
Merseyside
L31 2HB

 

Little Angels Childcare Nursery Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 10

 

Little Angels Childcare Nursery Limited

Company Information

Directors

Mr Anthony Robert Tasker

Mrs Linda Tasker

Company secretary

Mr Anthony Robert Tasker

Registered office

Maghull Business Centre
1 Liverpool Road North
Maghull
Merseyside
L31 2HB

Accountants

McParland Williams Limited
Accountants and Tax Practitioners
13 Liverpool Road North
Maghull
Merseyside
L31 2HB

 

Little Angels Childcare Nursery Limited

(Registration number: 07505660)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

19,154

21,152

Current assets

 

Debtors

6

64,452

101,315

Cash at bank and in hand

 

30,119

15,576

 

94,571

116,891

Creditors: Amounts falling due within one year

7

(56,698)

(73,538)

Net current assets

 

37,873

43,353

Total assets less current liabilities

 

57,027

64,505

Provisions for liabilities

(3,831)

(4,230)

Net assets

 

53,196

60,275

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

53,096

60,175

Total equity

 

53,196

60,275

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 December 2017 and signed on its behalf by:
 

.........................................

Mr Anthony Robert Tasker

Company secretary and director

 

Little Angels Childcare Nursery Limited

Notes to the Financial Statements for the year ended 31 March 2017

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Maghull Business Centre
1 Liverpool Road North
Maghull
Merseyside
L31 2HB

The principal place of business is:
2A Cassino Road
Huyton
Liverpool
L36 7UX

These financial statements were authorised for issue by the Board on 21 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Little Angels Childcare Nursery Limited

Notes to the Financial Statements for the year ended 31 March 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings & equipment

15% reducing balance

Vehicles

25% reducing balance

Office equipment

33% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Little Angels Childcare Nursery Limited

Notes to the Financial Statements for the year ended 31 March 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2016 - 21).

4

Taxation

Tax charged/(credited) in the income statement

2017
 £

2016
 £

Current taxation

UK corporation tax

14,089

21,314

Deferred taxation

Arising from origination and reversal of timing differences

(399)

509

Tax expense in the income statement

13,690

21,823

 

Little Angels Childcare Nursery Limited

Notes to the Financial Statements for the year ended 31 March 2017

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2016

30,648

10,000

40,648

Additions

1,830

-

1,830

At 31 March 2017

32,478

10,000

42,478

Depreciation

At 1 April 2016

11,869

7,627

19,496

Charge for the year

3,235

593

3,828

At 31 March 2017

15,104

8,220

23,324

Carrying amount

At 31 March 2017

17,374

1,780

19,154

At 31 March 2016

18,779

2,373

21,152

6

Debtors

Note

2017
£

2016
£

Trade debtors

 

6,582

1,757

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

20,652

35,982

Other debtors

 

37,218

63,576

   

64,452

101,315

 

Little Angels Childcare Nursery Limited

Notes to the Financial Statements for the year ended 31 March 2017

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

4,788

20,305

Trade creditors

 

3,171

2,976

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

2,614

864

Taxation and social security

 

34,574

49,393

Accruals and deferred income

 

10,169

-

Other creditors

 

1,382

-

 

56,698

73,538

Creditors: amounts falling due after more than one year

2017
£

2016
£

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

96

96

96

96

Ordinary class A of £1 each

2

2

2

2

Ordinary class B of £1 each

2

2

2

2

 

100

100

100

100

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

 

Little Angels Childcare Nursery Limited

Notes to the Financial Statements for the year ended 31 March 2017

2017
£

2016
£

Current loans and borrowings

Bank borrowings

-

14,051

Bank overdrafts

4,788

6,254

4,788

20,305

 

Little Angels Childcare Nursery Limited

Notes to the Financial Statements for the year ended 31 March 2017

10

Dividends

Interim dividends paid

   

2017
£

 

2016
£

Interim dividend of £65.10 (2016 - £127.99) per each Ordinary share

 

6,250

 

12,287

Interim dividend of £18,000.00 (2016 - £20,000.00) per each Ordinary 'A' share

 

36,000

 

40,000

Interim dividend of £2,500.00 per each Ordinary 'B' share

 

5,000

 

5,000

   

47,250

 

57,287

11

Related party transactions

Transactions with directors

2017

At 1 April 2016
£

Advances to directors
£

Repayments by director
£

At 31 March 2017
£

Mr Anthony Robert Tasker

Loan

23,270

600

(2,820)

21,050

         
       

Mrs Linda Tasker

Loan

-

-

(1,250)

(1,250)

         
       

 

2016

Advances to directors
£

At 31 March 2016
£

Mr Anthony Robert Tasker

Loan

23,270

23,270

     
   

 

Summary of transactions with other related parties

Little Angels Childcare Nursery Limited is controlled by the director and shareholder Mr AR Tasker. Little Angels Childcare Nursery Limited has made and received loans from other companies also controlled by Mr AR Tasker.
 

Loans to related parties

2017

Other related parties
£

At start of period

28,786

Repaid

(16,128)

Interest transactions

1,448

At end of period

14,106

 

Little Angels Childcare Nursery Limited

Notes to the Financial Statements for the year ended 31 March 2017

2016

Other related parties
£

At start of period

25,536

Advanced

1,802

Interest transactions

1,448

At end of period

28,786