Simon Kohn (Furniture) Limited - Period Ending 2017-03-31

Simon Kohn (Furniture) Limited - Period Ending 2017-03-31


Simon Kohn (Furniture) Limited 02215813 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is that of specialist makers and antique furniture restorers Digita Accounts Production Advanced 6.20.8420.0 Software true 02215813 2016-04-01 2017-03-31 02215813 2017-03-31 02215813 bus:Director1 1 2017-03-31 02215813 bus:Director2 1 2017-03-31 02215813 core:RetainedEarningsAccumulatedLosses 2017-03-31 02215813 core:ShareCapital 2017-03-31 02215813 core:CurrentFinancialInstruments 2017-03-31 02215813 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 02215813 core:Non-currentFinancialInstruments 2017-03-31 02215813 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 02215813 core:FurnitureFittingsToolsEquipment 2017-03-31 02215813 core:MotorVehicles 2017-03-31 02215813 core:OtherPropertyPlantEquipment 2017-03-31 02215813 core:OtherRelatedParties 2017-03-31 02215813 1 2017-03-31 02215813 bus:SmallEntities 2016-04-01 2017-03-31 02215813 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 02215813 bus:FullAccounts 2016-04-01 2017-03-31 02215813 bus:RegisteredOffice 2016-04-01 2017-03-31 02215813 bus:Director1 2016-04-01 2017-03-31 02215813 bus:Director1 1 2016-04-01 2017-03-31 02215813 bus:Director2 2016-04-01 2017-03-31 02215813 bus:Director2 1 2016-04-01 2017-03-31 02215813 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 02215813 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 02215813 core:MotorVehicles 2016-04-01 2017-03-31 02215813 core:OfficeEquipment 2016-04-01 2017-03-31 02215813 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 02215813 core:PlantMachinery 2016-04-01 2017-03-31 02215813 core:KeyManagementPersonnel 2016-04-01 2017-03-31 02215813 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-04-01 2017-03-31 02215813 core:OtherRelatedParties 2016-04-01 2017-03-31 02215813 core:OtherRelatedParties core:SaleOrPurchaseGoods 2016-04-01 2017-03-31 02215813 1 2016-04-01 2017-03-31 02215813 countries:AllCountries 2016-04-01 2017-03-31 02215813 2016-03-31 02215813 core:FurnitureFittingsToolsEquipment 2016-03-31 02215813 core:MotorVehicles 2016-03-31 02215813 core:OtherPropertyPlantEquipment 2016-03-31 02215813 core:OtherRelatedParties 2016-03-31 02215813 2015-04-01 2016-03-31 02215813 2016-03-31 02215813 core:RetainedEarningsAccumulatedLosses 2016-03-31 02215813 core:ShareCapital 2016-03-31 02215813 core:CurrentFinancialInstruments 2016-03-31 02215813 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 02215813 core:Non-currentFinancialInstruments 2016-03-31 02215813 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 02215813 core:FurnitureFittingsToolsEquipment 2016-03-31 02215813 core:MotorVehicles 2016-03-31 02215813 core:OtherPropertyPlantEquipment 2016-03-31 02215813 core:OtherRelatedParties 2016-03-31 02215813 1 2016-03-31 02215813 core:OtherRelatedParties 2015-04-01 2016-03-31 02215813 core:OtherRelatedParties core:SaleOrPurchaseGoods 2015-04-01 2016-03-31 02215813 core:OtherRelatedParties 2015-03-31 iso4217:GBP xbrli:pure

Registration number: 02215813

Simon Kohn (Furniture) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

 

Simon Kohn (Furniture) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Simon Kohn (Furniture) Limited

Company Information

Directors

Mr S W Kohn

Mrs S S D J Kohn

Registered office

3 Riverside Business Park
St.Annes Road
St.Annes
Bristol
BS4 4ED

Accountants

Milsted Langdon LLP
Chartered Accountants
Freshford House
Redcliffe Way
Bristol
BS1 6NL

 

Simon Kohn (Furniture) Limited

(Registration number: 02215813)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

10,000

15,391

Current assets

 

Stocks

5

190,948

190,948

Debtors

6

19,066

72,133

 

210,014

263,081

Creditors: Amounts falling due within one year

7

(212,989)

(233,740)

Net current (liabilities)/assets

 

(2,975)

29,341

Total assets less current liabilities

 

7,025

44,732

Creditors: Amounts falling due after more than one year

7

-

(6,495)

Provisions for liabilities

(1,750)

(1,782)

Net assets

 

5,275

36,455

Capital and reserves

 

Called up share capital

70,100

70,100

Profit and loss account

(64,825)

(33,645)

Total equity

 

5,275

36,455

 

Simon Kohn (Furniture) Limited

(Registration number: 02215813)
Balance Sheet as at 31 March 2017

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 December 2017 and signed on its behalf by:
 




 

Mr S W Kohn

Director

 

Simon Kohn (Furniture) Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
3 Riverside Business Park
St.Annes Road
St.Annes
Bristol
BS4 4ED

These financial statements were authorised for issue by the Board on 20 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The date of transition to FRS 102 Section 1A was 1 April 2015. There were no transition adjustments and therefore no reconciliation of financial performance or financial position is presented.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the
ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and
discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- the entity retains neither continuing managerial involvement to the degree usually associated with ownership
nor effective control over the goods sold;
- the costs incurred or to be incurred in respect of the transaction can be measured reliably;
- all of the significant risks and rewards of ownership have been transferred to the customer;
- specific criteria have been met for each of the company's activities; and
- the entity retains no effective control over the goods.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Simon Kohn (Furniture) Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line basis

Motor vehicles

25% straight line basis

Office equipment

20% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Simon Kohn (Furniture) Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Simon Kohn (Furniture) Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 7 (2016 - 7).

4

Tangible assets

Office equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2016

1,969

31,645

108,229

141,843

At 31 March 2017

1,969

31,645

108,229

141,843

Depreciation

At 1 April 2016

1,576

26,647

98,229

126,452

Charge for the year

393

4,998

-

5,391

At 31 March 2017

1,969

31,645

98,229

131,843

Carrying amount

At 31 March 2017

-

-

10,000

10,000

At 31 March 2016

393

4,998

10,000

15,391

5

Stocks

2017
£

2016
£

Finished goods and goods for resale

190,948

190,948

6

Debtors

2017
£

2016
£

Trade debtors

9,415

68,640

Other debtors

6,501

205

Prepayments and accrued income

3,150

3,288

Total current trade and other debtors

19,066

72,133

 

Simon Kohn (Furniture) Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

166,583

172,299

Trade creditors

 

26,750

25,486

Taxation and social security

 

11,849

25,022

Other creditors

 

5,657

7,908

Accruals and deferred income

 

2,150

3,025

 

212,989

233,740

Due after one year

 

Loans and borrowings

8

-

6,495

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

160,088

167,842

Finance lease liabilities

6,495

4,457

166,583

172,299

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

-

6,495

Bank borrowings

The bank overdraft is denominated in GBP. The carrying amount at year end is £160,088 (2016 - £167,842).

The bank has a fixed and floating charge over the goodwill, the book debts and patent undertaking, and all property and assets present and future including uncalled capital.

 

Simon Kohn (Furniture) Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

9

Related party transactions

Key management personnel

The directors

Summary of transactions with key management

Key managememt compensation has been disclosed below.
 

Transactions with directors

2017

At 1 April 2016
£

Advances to directors
£

Repayments by director
£

At 31 March 2017
£

Mr S W Kohn

Overdrawn loan account

(382)

11,030

(7,500)

3,148

         
       

Mrs S S D J Kohn

Overdrawn loan account

(383)

11,031

(7,500)

3,148

         
       

 

The overdrawn loan accounts with the directors as at 31 March 2017 were cleared after the year-end.

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

24,000

24,000

Contributions paid to money purchase schemes

14,745

11,213

38,745

35,213

Income and receivables from related parties

2017

Other related parties
£

Sale of goods

16,430

Amounts receivable from related party

3,127

2016

Other related parties
£

Sale of goods

639

Amounts receivable from related party

354

 

Simon Kohn (Furniture) Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Loans from related parties

2017

Other related parties
£

At start of period and at end of period

2,449

2016

Other related parties
£

At start of period

9,449

Repaid

(7,000)

At end of period

2,449

Terms of loans from related parties

The company held an interest free loan from The Jolly Hog Concessions Limited, a company in which the director Mrs S S D J Kohn was a director and is a shareholder. The loan is repayable on demand.

10

Operating lease commitments

At the balance sheet date, the company had outstanding commitments for future minimum lease payments under non-cancellable leases totalling £34,500 (2016 - £37,315).

11

Transition to FRS 102

There have been no adjustments required in this or the proceding financial period in respect of FRS 102 Section 1A. Accordingly no reconciliation of reported financial performance and financial position has been presented.