Garden Rose Ltd - Filleted accounts


Registered number
09291494
Garden Rose Ltd
Filleted Accounts
31 March 2017
Garden Rose Ltd
Registered number: 09291494
Balance Sheet
as at 31 March 2017
Notes 2017 2016
£ £
Fixed assets
Intangible assets 3 2,583 3,583
Tangible assets 4 5,457 5,560
8,040 9,143
Current assets
Debtors 5 7,285 1,797
Cash at bank and in hand 14,257 3,718
21,542 5,515
Creditors: amounts falling due within one year 6 (28,397) (14,084)
Net current liabilities (6,855) (8,569)
Net assets 1,185 574
Capital and reserves
Called up share capital 100 100
Profit and loss account 1,085 474
Shareholder's funds 1,185 574
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs M R Martin Alves
Director
Approved by the board on 10 December 2017
Garden Rose Ltd
Notes to the Accounts
for the year ended 31 March 2017
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 33% straight line
Motor van 25% straight line
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2 Employees 2017 2016
Number Number
Average number of persons employed by the company 3 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 April 2016 5,000
At 31 March 2017 5,000
Amortisation
At 1 April 2016 1,417
Provided during the year 1,000
At 31 March 2017 2,417
Net book value
At 31 March 2017 2,583
At 31 March 2016 3,583
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 April 2016 2,792 6,000 8,792
Additions 3,461 - 3,461
At 31 March 2017 6,253 6,000 12,253
Depreciation
At 1 April 2016 1,107 2,125 3,232
Charge for the year 2,064 1,500 3,564
At 31 March 2017 3,171 3,625 6,796
Net book value
At 31 March 2017 3,082 2,375 5,457
At 31 March 2016 1,685 3,875 5,560
5 Debtors 2017 2016
£ £
Trade debtors 7,285 1,797
6 Creditors: amounts falling due within one year 2017 2016
£ £
Taxation and social security costs 2,811 2,901
Director's loan account 22,101 11,183
Net wages payable 3,485 -
28,397 14,084
7 Related party transactions
Mrs M R Martin Alves, the shareholding director received dividends in the sum of £8,000 during the period (2016: £13,000).
8 Controlling party
The ultimate controlling party is Mrs M R Martin Alves. Her control comes by virtue of shareholding, directorship and day to day running of the business.
9 Other information
Garden Rose Ltd is a private company limited by shares and incorporated in England. Its registered office is:
30 Needham Terrace
Cricklewood
London
NW2 6QL
Garden Rose Ltd 09291494 false 2016-04-01 2017-03-31 2017-03-31 VT Final Accounts September 2017 Mrs M R Martin Alves No description of principal activity 09291494 2015-04-01 2016-03-31 09291494 core:WithinOneYear 2016-03-31 09291494 core:ShareCapital 2016-03-31 09291494 core:RetainedEarningsAccumulatedLosses 2016-03-31 09291494 2016-04-01 2017-03-31 09291494 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 09291494 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 09291494 bus:Director40 2016-04-01 2017-03-31 09291494 1 2016-04-01 2017-03-31 09291494 2 2016-04-01 2017-03-31 09291494 core:Goodwill 2016-04-01 2017-03-31 09291494 core:PlantMachinery 2016-04-01 2017-03-31 09291494 core:Vehicles 2016-04-01 2017-03-31 09291494 countries:England 2016-04-01 2017-03-31 09291494 bus:FRS102 2016-04-01 2017-03-31 09291494 bus:FullAccounts 2016-04-01 2017-03-31 09291494 2017-03-31 09291494 core:WithinOneYear 2017-03-31 09291494 core:ShareCapital 2017-03-31 09291494 core:RetainedEarningsAccumulatedLosses 2017-03-31 09291494 core:Goodwill 2017-03-31 09291494 core:PlantMachinery 2017-03-31 09291494 core:Vehicles 2017-03-31 09291494 2016-03-31 09291494 core:Goodwill 2016-03-31 09291494 core:PlantMachinery 2016-03-31 09291494 core:Vehicles 2016-03-31 iso4217:GBP xbrli:pure