ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2016-04-01 06545224 2016-04-01 2017-03-31 06545224 2015-04-01 2016-03-31 06545224 2017-03-31 06545224 2016-03-31 06545224 c:Director1 2016-04-01 2017-03-31 06545224 d:PlantMachinery 2016-04-01 2017-03-31 06545224 d:PlantMachinery 2017-03-31 06545224 d:PlantMachinery 2016-03-31 06545224 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 06545224 d:MotorVehicles 2016-04-01 2017-03-31 06545224 d:MotorVehicles 2017-03-31 06545224 d:MotorVehicles 2016-03-31 06545224 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 06545224 d:FurnitureFittings 2016-04-01 2017-03-31 06545224 d:FurnitureFittings 2017-03-31 06545224 d:FurnitureFittings 2016-03-31 06545224 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 06545224 d:OfficeEquipment 2016-04-01 2017-03-31 06545224 d:OfficeEquipment 2017-03-31 06545224 d:OfficeEquipment 2016-03-31 06545224 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 06545224 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 06545224 d:Goodwill 2016-04-01 2017-03-31 06545224 d:Goodwill 2017-03-31 06545224 d:Goodwill 2016-03-31 06545224 d:CurrentFinancialInstruments 2017-03-31 06545224 d:CurrentFinancialInstruments 2016-03-31 06545224 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 06545224 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 06545224 d:ShareCapital 2017-03-31 06545224 d:ShareCapital 2016-03-31 06545224 d:RetainedEarningsAccumulatedLosses 2017-03-31 06545224 d:RetainedEarningsAccumulatedLosses 2016-03-31 06545224 c:FRS102 2016-04-01 2017-03-31 06545224 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 06545224 c:FullAccounts 2016-04-01 2017-03-31 06545224 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure

Registered number: 06545224










RE-VAMP MULTISERVE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2017

 
RE-VAMP MULTISERVE LIMITED
REGISTERED NUMBER: 06545224

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
4,593
8,833

Tangible assets
 5 
10,386
14,127

  
14,979
22,960

Current assets
  

Stocks
 6 
13,102
11,515

Debtors: amounts falling due within one year
 7 
848
737

Cash at bank and in hand
 8 
94,298
79,364

  
108,248
91,616

Creditors: amounts falling due within one year
 9 
(70,091)
(80,213)

Net current assets
  
 
 
38,157
 
 
11,403

Total assets less current liabilities
  
53,136
34,363

  

Net assets
  
53,136
34,363

Page 1

 
RE-VAMP MULTISERVE LIMITED
REGISTERED NUMBER: 06545224
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
53,036
34,263

  
53,136
34,363


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 December 2017.



................................................
Stephen Norris
Director
The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
RE-VAMP MULTISERVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

Re-Vamp Multiserve Limited is a company limited by shares which was incorporated in England and Wales. 
 The principal place of business is: 
78 Broadway
Didcot 
Oxford 
OX11 8AE
 The principal activity of the company is that of shoe repairs, engraving and related activities

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
RE-VAMP MULTISERVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Profit and loss account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures & fittings
-
25%
reducing balance
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
RE-VAMP MULTISERVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 April 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.12

Interest income

Interest income is recognised in the Profit and loss account using the effective interest method.

Page 5

 
RE-VAMP MULTISERVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.13

Taxation

Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2016 - 2).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2016
42,400



At 31 March 2017

42,400



Amortisation


At 1 April 2016
33,567


Charge for the year
4,240



At 31 March 2017

37,807



Net book value



At 31 March 2017
4,593



At 31 March 2016
8,833

Page 6

 
RE-VAMP MULTISERVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

5.


Tangible fixed assets





Plant & machinery
Motor vehicles
Fixtures & fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2016
30,000
9,510
2,128
2,897
44,535



At 31 March 2017

30,000
9,510
2,128
2,897
44,535



Depreciation


At 1 April 2016
17,344
8,532
1,910
2,622
30,408


Charge for the year on owned assets
3,164
245
55
277
3,741



At 31 March 2017

20,508
8,777
1,965
2,899
34,149



Net book value



At 31 March 2017
9,492
733
163
(2)
10,386



At 31 March 2016
12,656
978
218
275
14,127


6.


Stocks

2017
2016
£
£

Raw materials and consumables
13,102
11,515

13,102
11,515



7.


Debtors

2017
2016
£
£


Trade debtors
848
737

848
737


Page 7

 
RE-VAMP MULTISERVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

8.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
94,298
79,364

94,298
79,364



9.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
5,447
4,386

Other taxation and social security
18,011
16,245

Other creditors
43,133
56,082

Accruals and deferred income
3,500
3,500

70,091
80,213


Page 8

 
RE-VAMP MULTISERVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

10.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9