ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsefalsesale of gas appliances and gas suppliesfalse2016-04-01 04472572 2016-04-01 2017-03-31 04472572 2015-04-01 2016-03-31 04472572 2017-03-31 04472572 2016-03-31 04472572 c:Director3 2016-04-01 2017-03-31 04472572 d:PlantMachinery 2016-04-01 2017-03-31 04472572 d:PlantMachinery 2017-03-31 04472572 d:PlantMachinery 2016-03-31 04472572 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 04472572 d:MotorVehicles 2016-04-01 2017-03-31 04472572 d:MotorVehicles 2017-03-31 04472572 d:MotorVehicles 2016-03-31 04472572 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 04472572 d:FurnitureFittings 2016-04-01 2017-03-31 04472572 d:FurnitureFittings 2017-03-31 04472572 d:FurnitureFittings 2016-03-31 04472572 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 04472572 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 04472572 d:CurrentFinancialInstruments 2017-03-31 04472572 d:CurrentFinancialInstruments 2016-03-31 04472572 d:Non-currentFinancialInstruments 2017-03-31 04472572 d:Non-currentFinancialInstruments 2016-03-31 04472572 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 04472572 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 04472572 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 04472572 d:Non-currentFinancialInstruments d:AfterOneYear 2016-03-31 04472572 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-03-31 04472572 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2016-03-31 04472572 d:ShareCapital 2017-03-31 04472572 d:ShareCapital 2016-03-31 04472572 d:SharePremium 2017-03-31 04472572 d:SharePremium 2016-03-31 04472572 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-03-31 04472572 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-03-31 04472572 c:FRS102 2016-04-01 2017-03-31 04472572 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 04472572 c:FullAccounts 2016-04-01 2017-03-31 04472572 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure

Registered number: 04472572









SALISBURY GAS CENTRE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

 
SALISBURY GAS CENTRE LIMITED
REGISTERED NUMBER: 04472572

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,675
6,710

  
4,675
6,710

Current assets
  

Stocks
 5 
29,032
30,359

Debtors: amounts falling due within one year
 6 
24,155
19,702

Cash at bank and in hand
 7 
2,465
1,160

  
55,652
51,221

Creditors: amounts falling due within one year
 8 
(46,535)
(42,852)

Net current assets
  
 
 
9,117
 
 
8,369

Total assets less current liabilities
  
13,792
15,079

Creditors: amounts falling due after more than one year
 9 
(3,692)
(4,979)

  

Net assets
  
10,100
10,100


Capital and reserves
  

Called up share capital 
  
125
125

Share premium account
  
9,975
9,975

  
10,100
10,100


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
 
Page 1

 
SALISBURY GAS CENTRE LIMITED
REGISTERED NUMBER: 04472572
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 December 2017.



................................................
Carol Cave
Director
The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
SALISBURY GAS CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

The company is a private company limited by shares, incorporated in England. The principal place of business is 4 Dolphin Industrial Estate, Southampton Road, Salisbury, Wiltshire SP1 2NB. The principal activity throughout the year was that of sale of gas appliances and gas supplies.
 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
SALISBURY GAS CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
SALISBURY GAS CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.9

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.11

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.12

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.13

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2016 - 3).

Page 5

 
SALISBURY GAS CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 April 2016
11,149
9,250
7,362
27,761


Additions
-
-
108
108


Disposals
-
(3,250)
-
(3,250)



At 31 March 2017

11,149
6,000
7,470
24,619



Depreciation


At 1 April 2016
9,774
6,645
4,632
21,051


Charge for the year on owned assets
346
380
710
1,436


Disposals
-
(2,543)
-
(2,543)



At 31 March 2017

10,120
4,482
5,342
19,944



Net book value



At 31 March 2017
1,029
1,518
2,128
4,675



At 31 March 2016
1,375
2,605
2,730
6,710


5.


Stocks

2017
2016
£
£

Finished goods and goods for resale
29,032
30,359

29,032
30,359


Stock recognised in cost of sales during the year as an expense was  £163,777 (2016 - £210,178).

Page 6

 
SALISBURY GAS CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

6.


Debtors

2017
2016
£
£


Trade debtors
19,405
16,433

Other debtors
1,150
569

Prepayments and accrued income
3,600
2,700

24,155
19,702


Included within other debtors due within one year is a loan to Daniel Gardiner, a director, amounting to £910 (2016 - £860  due to director). Amounts repaid during the year totalled £NIL.  The main conditions were as follows:

The loan is unsecured, interest free and repayable on demand.


7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
2,465
1,160

Less: bank overdrafts
(12,329)
(12,614)

(9,864)
(11,454)



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
12,329
12,614

Bank loans
1,307
1,291

Trade creditors
21,715
20,540

Corporation tax
4,985
3,492

Other taxation and social security
2,520
694

Other creditors
1,624
2,345

Accruals and deferred income
2,055
1,876

46,535
42,852


The bank overdraft and loan are secured.

Page 7

 
SALISBURY GAS CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

9.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
3,692
4,979

3,692
4,979



Secured loans

The bank loan is secured.


10.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Bank loans
1,307
1,291

Amounts falling due 1-2 years

Bank loans
3,692
4,979



4,999
6,270



11.


Financial instruments

2017
2016
£
£

Financial assets


Financial assets measured at fair value through profit or loss
2,465
1,160

2,465
1,160





Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.

Page 8

 
SALISBURY GAS CENTRE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

12.


Controlling party

The company is controlled by the director, Daniel Gardiner, by virtue of his shareholding, as described in the directors' report.


13.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9