ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-04-01 07074454 2016-04-01 2017-03-31 07074454 2015-04-01 2016-03-31 07074454 2017-03-31 07074454 2016-03-31 07074454 2015-04-01 07074454 c:Director1 2016-04-01 2017-03-31 07074454 d:FurnitureFittings 2016-04-01 2017-03-31 07074454 d:OtherPropertyPlantEquipment 2017-03-31 07074454 d:OtherPropertyPlantEquipment 2016-03-31 07074454 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 07074454 d:CurrentFinancialInstruments 2017-03-31 07074454 d:CurrentFinancialInstruments 2016-03-31 07074454 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 07074454 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 07074454 d:ShareCapital 2017-03-31 07074454 d:ShareCapital 2016-03-31 07074454 d:ShareCapital 2015-04-01 07074454 d:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 07074454 d:RetainedEarningsAccumulatedLosses 2017-03-31 07074454 d:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 07074454 d:RetainedEarningsAccumulatedLosses 2016-03-31 07074454 d:RetainedEarningsAccumulatedLosses 2015-04-01 07074454 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 07074454 c:FRS102 2016-04-01 2017-03-31 07074454 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 07074454 c:FullAccounts 2016-04-01 2017-03-31 07074454 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure

Registered number: 07074454









ORCHARD PH LTD


UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

 
ORCHARD PH LTD
REGISTERED NUMBER: 07074454

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
9,134
12,179

Current assets
  

Stocks
 5 
15,197
10,964

Debtors: amounts falling due within one year
 6 
157,438
144,779

Cash at bank and in hand
  
13,432
6,395

  
186,067
162,138

Creditors: amounts falling due within one year
 7 
(29,208)
(28,413)

Net current assets
  
 
 
156,859
 
 
133,725

Total assets less current liabilities
  
165,993
145,904

Provisions for liabilities
  

Deferred tax
 8 
(1,735)
(2,436)

Net assets
  
164,258
143,468


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
164,257
143,467

  
164,258
143,468


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 December 2017.



M Starling
Director
The notes on pages 3 to 7 form part of these financial statements.

Page 1

 
ORCHARD PH LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2015
1
118,592
118,593


Comprehensive income for the year

Profit for the year
-
24,875
24,875



At 1 April 2016
1
143,467
143,468


Comprehensive income for the year

Profit for the year
-
20,790
20,790


At 31 March 2017
1
164,257
164,258

Page 2

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

Orchard PH Limited is a private company, limited by shares, incorporated in England and Wales, registration number 07074454.  The registered office is Bradfield, Road, Swafield, North Walsham, Norfolk, NR28 0RH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Fixtures & fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 3

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.5

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2016 - 11).

Page 4

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


At 1 April 2016
24,747



At 31 March 2017

24,747



Depreciation


At 1 April 2016
12,568


Charge for the year on owned assets
3,045



At 31 March 2017

15,613



Net book value



At 31 March 2017
9,134



At 31 March 2016
12,179


5.


Stocks

2017
2016
£
£

Goods for resale
15,197
10,964



6.


Debtors

2017
2016
£
£


Amounts owed by group undertakings
141,010
129,586

Other debtors
1,734
1,639

Prepayments and accrued income
14,694
13,554

157,438
144,779


Page 5

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
18,071
15,653

Corporation tax
5,783
5,075

Other taxation and social security
2,941
5,292

Other creditors
3
53

Accruals and deferred income
2,410
2,340

29,208
28,413



8.


Deferred taxation



2017


£






At beginning of year
(2,436)


Charged to profit or loss
701



At end of year
(1,735)

The provision for deferred taxation is made up as follows:

2017
£


Accelerated capital allowances
(1,735)


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £8,556 (2016 - £7,730). Contributions totalling £3 (2016 - £nil) were payable to the fund at the balance sheet date and are included in creditors.


10.


Controlling party

The parent company is Songbird Holdings Limited whose registered office and principal place of business is Bradfield Road, Swafield, North Walsham, NR28 0RH.
The ultimate controlling party is Matthew Starling.

Page 6

 
ORCHARD PH LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

11.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS
102 and have not impacted on equity or profit or loss.


Page 7