The Distribution Solution (NI) Ltd - Accounts to registrar (filleted) - small 17.3

The Distribution Solution (NI) Ltd - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 NI068803 director 1.4.16 31.3.17 31.3.17 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureNI0688032016-03-31NI0688032017-03-31NI0688032016-04-012017-03-31NI0688032015-03-31NI0688032015-04-012016-03-31NI0688032016-03-31NI068803ns15:NorthernIreland2016-04-012017-03-31NI068803ns14:PoundSterling2016-04-012017-03-31NI068803ns10:Director12016-04-012017-03-31NI068803ns10:PrivateLimitedCompanyLtd2016-04-012017-03-31NI068803ns10:SmallEntities2016-04-012017-03-31NI068803ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-31NI068803ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-31NI068803ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-31NI068803ns10:FullAccounts2016-04-012017-03-31NI068803ns10:OrdinaryShareClass12016-04-012017-03-31NI068803ns10:CompanySecretary12016-04-012017-03-31NI068803ns10:RegisteredOffice2016-04-012017-03-31NI068803ns5:CurrentFinancialInstruments2017-03-31NI068803ns5:CurrentFinancialInstruments2016-03-31NI068803ns5:Non-currentFinancialInstruments2017-03-31NI068803ns5:Non-currentFinancialInstruments2016-03-31NI068803ns5:ShareCapital2017-03-31NI068803ns5:ShareCapital2016-03-31NI068803ns5:RetainedEarningsAccumulatedLosses2017-03-31NI068803ns5:RetainedEarningsAccumulatedLosses2016-03-31NI068803ns5:LongLeaseholdAssetsns5:LandBuildings2016-04-012017-03-31NI068803ns5:PlantMachinery2016-04-012017-03-31NI068803ns5:ComputerEquipment2016-04-012017-03-31NI068803ns5:LongLeaseholdAssetsns5:LandBuildings2016-03-31NI068803ns5:PlantMachinery2016-03-31NI068803ns5:ComputerEquipment2016-03-31NI068803ns5:LongLeaseholdAssetsns5:LandBuildings2017-03-31NI068803ns5:PlantMachinery2017-03-31NI068803ns5:ComputerEquipment2017-03-31NI068803ns5:LongLeaseholdAssetsns5:LandBuildings2016-03-31NI068803ns5:PlantMachinery2016-03-31NI068803ns5:ComputerEquipment2016-03-31NI068803ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-31NI068803ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-31NI068803ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-03-31NI068803ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-03-31NI068803ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-03-31NI068803ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-03-31NI068803ns10:OrdinaryShareClass12017-03-31


REGISTERED NUMBER: NI068803 (Northern Ireland)














UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

FOR

THE DISTRIBUTION SOLUTION (NI) LTD

THE DISTRIBUTION SOLUTION (NI) LTD (REGISTERED NUMBER: NI068803)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


THE DISTRIBUTION SOLUTION (NI) LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2017







DIRECTOR: P Heenan



SECRETARY: P Heenan



REGISTERED OFFICE: Unit 26 Kilwee Business Park
Upper Dunmurry Lane
Belfast
Co Antirm
BT17 0HD



REGISTERED NUMBER: NI068803 (Northern Ireland)



ACCOUNTANTS: M.B.McGrady & Co
Chartered Accountants
Rathmore House
52 St Patricks Avenue
Downpatrick
Co. Down
BT30 6DS



BANKERS: Ulster Bank Ltd
49 Main Street
Ballyclare
BT39 9AA

THE DISTRIBUTION SOLUTION (NI) LTD (REGISTERED NUMBER: NI068803)

BALANCE SHEET
31 MARCH 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 121,209 128,069

CURRENT ASSETS
Debtors 5 365,110 456,789
Cash at bank and in hand 25,236 35,320
390,346 492,109
CREDITORS
Amounts falling due within one year 6 163,905 218,165
NET CURRENT ASSETS 226,441 273,944
TOTAL ASSETS LESS CURRENT
LIABILITIES

347,650

402,013

CREDITORS
Amounts falling due after more than one
year

7

(8,279

)

-

PROVISIONS FOR LIABILITIES (24,242 ) -
NET ASSETS 315,129 402,013

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 315,029 401,913
SHAREHOLDERS' FUNDS 315,129 402,013

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

THE DISTRIBUTION SOLUTION (NI) LTD (REGISTERED NUMBER: NI068803)

BALANCE SHEET - continued
31 MARCH 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by and authorised for issue the director on 21 December 2017 and were signed
by:





P Heenan - Director


THE DISTRIBUTION SOLUTION (NI) LTD (REGISTERED NUMBER: NI068803)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017


1. STATUTORY INFORMATION

The Distribution Solution (NI) Ltd is a private company, limited by shares , registered in Northern Ireland. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of
Value Added Tax.

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done
in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and
contracts for on-going services is recognised by reference to the stage of completion.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Long leasehold - 2% on cost
Plant and machinery - 25% on reducing balance
Office equipment - 20% on reducing balance

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 .

THE DISTRIBUTION SOLUTION (NI) LTD (REGISTERED NUMBER: NI068803)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017


4. TANGIBLE FIXED ASSETS
Long Plant and Office
leasehold machinery equipment Totals
£    £    £    £   
COST
At 1 April 2016 39,683 96,158 114,213 250,054
Additions - 19,825 - 19,825
At 31 March 2017 39,683 115,983 114,213 269,879
DEPRECIATION
At 1 April 2016 10,754 53,121 58,110 121,985
Charge for year 2,893 12,572 11,220 26,685
At 31 March 2017 13,647 65,693 69,330 148,670
NET BOOK VALUE
At 31 March 2017 26,036 50,290 44,883 121,209
At 31 March 2016 28,929 43,037 56,103 128,069

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 221,110 312,789
Sundry Debtors 144,000 144,000
365,110 456,789

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 5,844 -
Hire purchase contracts - 6,111
Trade creditors 114,062 131,995
Tax 11,633 31,446
Social security and other taxes 375 5,503
VAT 28,625 38,603
Accruals and deferred income 3,366 4,507
163,905 218,165

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Other loans - 1-2 years 5,844 -
Other loans - 2-5 years 2,435 -
8,279 -

THE DISTRIBUTION SOLUTION (NI) LTD (REGISTERED NUMBER: NI068803)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017


8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
100 Ordinary £1 100 100

9. RELATED PARTY DISCLOSURES

The company was under the control of Mr P and Mr J Heenan throughout the current period. Mr P Heenan is the
managing director whilst Mr John Heenan is the majority shareholder.

No transactions with related parties were undertaken such as are required to be disclosed under Financial
Reporting Standard 8.