Banana Moon Workshop Limited - Accounts to registrar - small 17.2

Banana Moon Workshop Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 06468058 Board of Directors 1.4.16 31.3.17 31.3.17 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure064680582016-03-31064680582017-03-31064680582016-04-012017-03-31064680582015-03-31064680582015-04-012016-03-31064680582016-03-3106468058ns15:EnglandWales2016-04-012017-03-3106468058ns14:PoundSterling2016-04-012017-03-3106468058ns10:Director12016-04-012017-03-3106468058ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3106468058ns10:SmallEntities2016-04-012017-03-3106468058ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3106468058ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3106468058ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3106468058ns10:FullAccounts2016-04-012017-03-310646805812016-04-012017-03-3106468058ns10:OrdinaryShareClass12016-04-012017-03-3106468058ns10:Director22016-04-012017-03-3106468058ns10:Director42016-04-012017-03-3106468058ns10:CompanySecretary12016-04-012017-03-3106468058ns10:RegisteredOffice2016-04-012017-03-3106468058ns5:CurrentFinancialInstruments2017-03-3106468058ns5:CurrentFinancialInstruments2016-03-3106468058ns5:ShareCapital2017-03-3106468058ns5:ShareCapital2016-03-3106468058ns5:CapitalRedemptionReserve2017-03-3106468058ns5:CapitalRedemptionReserve2016-03-3106468058ns5:RetainedEarningsAccumulatedLosses2017-03-3106468058ns5:RetainedEarningsAccumulatedLosses2016-03-3106468058ns5:NetGoodwill2016-04-012017-03-3106468058ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3106468058ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-04-012017-03-3106468058ns5:PlantMachinery2016-04-012017-03-3106468058ns5:FurnitureFittings2016-04-012017-03-3106468058ns5:ComputerEquipment2016-04-012017-03-3106468058ns5:NetGoodwill2016-03-3106468058ns5:NetGoodwill2017-03-3106468058ns5:NetGoodwill2016-03-3106468058ns5:LandBuildings2016-03-3106468058ns5:PlantMachinery2016-03-3106468058ns5:FurnitureFittings2016-03-3106468058ns5:LandBuildings2016-04-012017-03-3106468058ns5:LandBuildings2017-03-3106468058ns5:PlantMachinery2017-03-3106468058ns5:FurnitureFittings2017-03-3106468058ns5:LandBuildings2016-03-3106468058ns5:PlantMachinery2016-03-3106468058ns5:FurnitureFittings2016-03-3106468058ns5:MotorVehicles2016-03-3106468058ns5:ComputerEquipment2016-03-3106468058ns5:MotorVehicles2016-04-012017-03-3106468058ns5:MotorVehicles2017-03-3106468058ns5:ComputerEquipment2017-03-3106468058ns5:MotorVehicles2016-03-3106468058ns5:ComputerEquipment2016-03-3106468058ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3106468058ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3106468058ns5:Secured2017-03-3106468058ns5:Secured2016-03-3106468058ns10:OrdinaryShareClass12017-03-3106468058ns10:Director222016-03-3106468058ns10:Director222015-03-3106468058ns10:Director222016-04-012017-03-3106468058ns10:Director222015-04-012016-03-3106468058ns10:Director222017-03-3106468058ns10:Director222016-03-31


REGISTERED NUMBER: 06468058 (England and Wales)






Banana Moon Workshop Limited

Financial Statements

for the Year Ended 31 March 2017






Banana Moon Workshop Limited (Registered number: 06468058)

Contents of the Financial Statements
for the year ended 31 March 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Banana Moon Workshop Limited

Company Information
for the year ended 31 March 2017







DIRECTORS: Mr P A Grace
Mrs J Grace
Mr A P Grace





SECRETARY: Mrs J Grace





REGISTERED OFFICE: Springwell 27
Dark Lane
Birstall
West Yorkshire
WF17 9LN





REGISTERED NUMBER: 06468058 (England and Wales)





ACCOUNTANTS: Jolliffe Cork LLP
Chartered Accountants
33 George Street
Wakefield
West Yorkshire
WF1 1LX

Banana Moon Workshop Limited (Registered number: 06468058)

Balance Sheet
31 March 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 20,200 40,400
Tangible assets 5 727,783 666,112
747,983 706,512

CURRENT ASSETS
Stocks 50,619 25,386
Debtors 6 19,857 41,817
Cash at bank and in hand 420,856 393,505
491,332 460,708
CREDITORS
Amounts falling due within one year 7 462,247 408,337
NET CURRENT ASSETS 29,085 52,371
TOTAL ASSETS LESS CURRENT
LIABILITIES

777,068

758,883

PROVISIONS FOR LIABILITIES 53,806 38,586
NET ASSETS 723,262 720,297

Banana Moon Workshop Limited (Registered number: 06468058)

Balance Sheet - continued
31 March 2017

2017 2016
Notes £    £    £    £   

CAPITAL AND RESERVES
Called up share capital 9 75 100
Capital redemption reserve 25 -
Retained earnings 723,162 720,197
SHAREHOLDERS' FUNDS 723,262 720,297

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 19 December 2017 and were signed on its behalf
by:





Mr P A Grace - Director


Banana Moon Workshop Limited (Registered number: 06468058)

Notes to the Financial Statements
for the year ended 31 March 2017


1. STATUTORY INFORMATION

Banana Moon Workshop Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements for the year ended 31 March 2017 are the first financial statements that comply with
FRS 102 section 1A. The transition date was 1 April 2015.

The directors have considered whether in applying the accounting policies required by FRS 102 the restatement
of comparative items was required. No restatements were required.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Website costs - 33% on cost

Fixed assets are recorded at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


Banana Moon Workshop Limited (Registered number: 06468058)

Notes to the Financial Statements - continued
for the year ended 31 March 2017


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 30 (2016 - 24 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2016
and 31 March 2017 202,000
AMORTISATION
At 1 April 2016 161,600
Amortisation for year 20,200
At 31 March 2017 181,800
NET BOOK VALUE
At 31 March 2017 20,200
At 31 March 2016 40,400

Banana Moon Workshop Limited (Registered number: 06468058)

Notes to the Financial Statements - continued
for the year ended 31 March 2017


5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2016 549,014 260,212 73,278
Additions - 45,448 24,509
At 31 March 2017 549,014 305,660 97,787
DEPRECIATION
At 1 April 2016 52,972 127,777 35,643
Charge for year 7,862 20,199 6,032
At 31 March 2017 60,834 147,976 41,675
NET BOOK VALUE
At 31 March 2017 488,180 157,684 56,112
At 31 March 2016 496,042 132,435 37,635

Motor Website
vehicles costs Totals
£    £    £   
COST
At 1 April 2016 - 77,939 960,443
Additions 28,808 - 98,765
At 31 March 2017 28,808 77,939 1,059,208
DEPRECIATION
At 1 April 2016 - 77,939 294,331
Charge for year 3,001 - 37,094
At 31 March 2017 3,001 77,939 331,425
NET BOOK VALUE
At 31 March 2017 25,807 - 727,783
At 31 March 2016 - - 666,112

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors - 19,283
Directors' current accounts - 400
Prepayments and accrued income 19,857 22,134
19,857 41,817

Banana Moon Workshop Limited (Registered number: 06468058)

Notes to the Financial Statements - continued
for the year ended 31 March 2017


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts - 97,622
Trade creditors 235,912 166,756
Tax 50,223 46,921
Social security and other taxes 11,336 4,143
VAT 31,129 25,602
Other creditors 73,107 48,254
Directors' current accounts 53,857 1,554
Accruals and deferred income 6,683 17,485
462,247 408,337

8. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans - 97,622

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
75 Ordinary £1 75 100

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2017 and
31 March 2016:

2017 2016
£    £   
Mrs J Grace
Balance outstanding at start of year 400 -
Amounts advanced - 400
Amounts repaid (400 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 400

11. RELATED PARTY DISCLOSURES

During the year, total dividends of £180,000 were paid to the directors .

Banana Moon Workshop Limited (Registered number: 06468058)

Notes to the Financial Statements - continued
for the year ended 31 March 2017


11. RELATED PARTY DISCLOSURES - continued

Controlling party
The company was under the control of the directors, Mr P A Grace and Mrs J Grace, by virtue of a controlling
interest of 62% of the issued ordinary share capital.