ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2016-04-01trueNo description of principal activity 08019020 2016-04-01 2017-03-31 08019020 2015-04-01 2016-03-31 08019020 2017-03-31 08019020 2016-03-31 08019020 c:Director1 2016-04-01 2017-03-31 08019020 d:Buildings d:ShortLeaseholdAssets 2016-04-01 2017-03-31 08019020 d:Buildings d:ShortLeaseholdAssets 2017-03-31 08019020 d:Buildings d:ShortLeaseholdAssets 2016-03-31 08019020 d:LandBuildings 2017-03-31 08019020 d:LandBuildings 2016-03-31 08019020 d:FurnitureFittings 2016-04-01 2017-03-31 08019020 d:FurnitureFittings 2017-03-31 08019020 d:FurnitureFittings 2016-03-31 08019020 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 08019020 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 08019020 d:Goodwill 2016-04-01 2017-03-31 08019020 d:Goodwill 2017-03-31 08019020 d:Goodwill 2016-03-31 08019020 d:CurrentFinancialInstruments 2017-03-31 08019020 d:CurrentFinancialInstruments 2016-03-31 08019020 d:Non-currentFinancialInstruments 2017-03-31 08019020 d:Non-currentFinancialInstruments 2016-03-31 08019020 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 08019020 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 08019020 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 08019020 d:Non-currentFinancialInstruments d:AfterOneYear 2016-03-31 08019020 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-03-31 08019020 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-03-31 08019020 d:ShareCapital 2017-03-31 08019020 d:ShareCapital 2016-03-31 08019020 d:RetainedEarningsAccumulatedLosses 2017-03-31 08019020 d:RetainedEarningsAccumulatedLosses 2016-03-31 08019020 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 08019020 c:FRS102 2016-04-01 2017-03-31 08019020 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 08019020 c:FullAccounts 2016-04-01 2017-03-31 08019020 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure
Registered number: 08019020


LOCKSIDE LOUNGE LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

 
LOCKSIDE LOUNGE LIMITED
REGISTERED NUMBER: 08019020

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
108,000
126,000

Tangible assets
 5 
168,095
117,678

  
276,095
243,678

Current assets
  

Stocks
  
25,087
22,631

Debtors: amounts falling due within one year
 6 
1,212,017
584,577

Cash at bank and in hand
 7 
87,889
387,164

  
1,324,993
994,372

Creditors: amounts falling due within one year
 8 
(471,892)
(381,470)

Net current assets
  
 
 
853,101
 
 
612,902

Total assets less current liabilities
  
1,129,196
856,580

Creditors: amounts falling due after more than one year
 9 
(34,972)
(47,965)

Provisions for liabilities
  

Deferred tax
 11 
(23,041)
(10,845)

  
 
 
(23,041)
 
 
(10,845)

Net assets
  
1,071,183
797,770

Page 1

 
LOCKSIDE LOUNGE LIMITED
REGISTERED NUMBER: 08019020
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,071,083
797,670

  
1,071,183
797,770


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 December 2017.



Mr G C Mallen
Director
The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.Accounting policies (continued)

 
1.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as detailed below.

Depreciation is provided on the following basis:

Short-term leasehold property
-
straight line over life of lease
Fixtures and fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
1.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.Accounting policies (continued)

 
1.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
1.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.10

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

 
1.12

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
1.13

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

Page 5

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.Accounting policies (continued)

 
1.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
1.15

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


2.


General information

The company is a private limited company incorporated in England and Wales. Its principal place of business is situated at 75-89 West Yard, Camden Lock, NW! 8AF 


3.


Employees

The average monthly number of employees, including directors, during the year was 44 (2016 - 46).

Page 6

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2016
180,000



At 31 March 2017

180,000



Amortisation


At 1 April 2016
54,000


Charge for the year
18,000



At 31 March 2017

72,000



Net book value



At 31 March 2017
108,000



At 31 March 2016
126,000

Page 7

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

5.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 April 2016
47,103
155,620
202,723


Additions
-
98,281
98,281



At 31 March 2017

47,103
253,901
301,004



Depreciation


At 1 April 2016
9,686
75,359
85,045


Charge for the year on owned assets
3,228
44,636
47,864



At 31 March 2017

12,914
119,995
132,909



Net book value



At 31 March 2017
34,189
133,906
168,095



At 31 March 2016
37,417
80,261
117,678




The net book value of land and buildings may be further analysed as follows:


2017
2016
£
£

Short leasehold
34,189
37,417

34,189
37,417



6.


Debtors

2017
2016
£
£


Other debtors
1,203,412
579,252

Called up share capital not paid
100
100

Prepayments and accrued income
8,505
5,225

1,212,017
584,577

Page 8

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

6.Debtors (continued)



7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
87,889
387,164

87,889
387,164



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank loans
14,832
14,832

Trade creditors
133,023
102,846

Corporation tax
62,879
170,325

Other taxation and social security
99,181
90,838

Other creditors
161,428
2,500

Accruals and deferred income
549
129

471,892
381,470



9.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
34,972
47,965

34,972
47,965


Page 9

 
LOCKSIDE LOUNGE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

10.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Bank loans
14,832
14,832


14,832
14,832


Amounts falling due 2-5 years

Bank loans
34,972
47,965


34,972
47,965


49,804
62,797



11.


Deferred taxation



2017


£






At beginning of year
(10,845)


Charged to profit or loss
(12,196)



At end of year
(23,041)

The provision for deferred taxation is made up as follows:

2017
£


Accelerated capital allowances
(23,041)

(23,041)

Page 10

LOCKSIDE LOUNGE LIMITED


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

12.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 11