Algo Business Centre Limited - Accounts to registrar (filleted) - small 17.3

Algo Business Centre Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 SC278962 director 1.7.16 30.6.17 30.6.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC2789622016-06-30SC2789622017-06-30SC2789622016-07-012017-06-30SC2789622015-06-30SC2789622015-07-012016-06-30SC2789622016-06-30SC278962ns15:Scotland2016-07-012017-06-30SC278962ns14:PoundSterling2016-07-012017-06-30SC278962ns10:Director12016-07-012017-06-30SC278962ns10:PrivateLimitedCompanyLtd2016-07-012017-06-30SC278962ns10:SmallEntities2016-07-012017-06-30SC278962ns10:AuditExempt-NoAccountantsReport2016-07-012017-06-30SC278962ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-06-30SC278962ns10:SmallCompaniesRegimeForAccounts2016-07-012017-06-30SC278962ns10:FullAccounts2016-07-012017-06-30SC278962ns5:CurrentFinancialInstruments2017-06-30SC278962ns5:CurrentFinancialInstruments2016-06-30SC278962ns5:ShareCapital2017-06-30SC278962ns5:ShareCapital2016-06-30SC278962ns5:RetainedEarningsAccumulatedLosses2017-06-30SC278962ns5:RetainedEarningsAccumulatedLosses2016-06-30SC278962ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-07-012017-06-30SC278962ns5:PlantMachinery2016-07-012017-06-30SC278962ns5:FurnitureFittings2016-07-012017-06-30SC278962ns5:LandBuildings2016-06-30SC278962ns5:PlantMachinery2016-06-30SC278962ns5:FurnitureFittings2016-06-30SC278962ns5:LandBuildings2016-07-012017-06-30SC278962ns5:LandBuildings2017-06-30SC278962ns5:PlantMachinery2017-06-30SC278962ns5:FurnitureFittings2017-06-30SC278962ns5:LandBuildings2016-06-30SC278962ns5:PlantMachinery2016-06-30SC278962ns5:FurnitureFittings2016-06-30SC278962ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-30SC278962ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-30SC278962ns10:Director112016-06-30SC278962ns10:Director112015-06-30SC278962ns10:Director112016-07-012017-06-30SC278962ns10:Director112015-07-012016-06-30SC278962ns10:Director112017-06-30SC278962ns10:Director112016-06-30


REGISTERED NUMBER: SC278962 (Scotland)















Unaudited Financial Statements for the Year Ended 30 June 2017

for

Algo Business Centre Limited

Algo Business Centre Limited (Registered number: SC278962)






Contents of the Financial Statements
for the Year Ended 30 June 2017




Page

Balance Sheet 1

Notes to the Financial Statements 2


Algo Business Centre Limited (Registered number: SC278962)

Balance Sheet
30 June 2017

30.6.17 30.6.16
Notes £    £   
FIXED ASSETS
Tangible assets 4 312,564 365,891

CURRENT ASSETS
Debtors 5 990,415 772,608
Cash at bank and in hand 32,929 91,886
1,023,344 864,494
CREDITORS
Amounts falling due within one year 6 (134,856 ) (165,143 )
NET CURRENT ASSETS 888,488 699,351
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,201,052

1,065,242

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 1,201,051 1,065,241
SHAREHOLDERS' FUNDS 1,201,052 1,065,242

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 6 November 2017 and were signed by:





Mr C M Alexander - Director


Algo Business Centre Limited (Registered number: SC278962)

Notes to the Financial Statements
for the Year Ended 30 June 2017

1. STATUTORY INFORMATION

Algo Business Centre Ltd is a private company, limited by shares, domiciled in Scotland, registration number
SC278962. The registered office is Mains of Mause, Blairgowrie, PH10 6TE.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax. Sales are recognised at the point
at which the service is complete.

Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Sheds - 4% on cost
Plant and machinery - 25% on reducing balance and 20% on reducing balance
Fixtures and fittings - 20% on reducing balance

Tangible fixed assets are stated at cost less depreciation. Cost represent purchase price together with any
incidental costs of acquisition.

The directors have considered the residual value of all tangible fixed assets to be immaterial and therefore all
tangible fixed assets are depreciated to nil value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible assets and
depreciated over the shorter of the lease term and their useful lives. Obligations under such agreements are
included in creditors net of the finance charge allocated to future periods. The finance element of the rental
payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net
obligation outstanding in each period.

Algo Business Centre Limited (Registered number: SC278962)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2017

2. ACCOUNTING POLICIES - continued

Provisions
Provisions are recognised when the company has a legal or constructive obligation as a result of a past event, it is
probable that an outflow of resources will be required to settle the obligation, and the amount has been reliably
estimated. Provisions are not recognised for future operating losses. Provisions are discounted where the time
value of money is material.

Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is
determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of
an outflow with respect to any one item included in the same class of obligations may be small.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2016 - 3 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and
Sheds machinery fittings Totals
£    £    £    £   
COST
At 1 July 2016 185,000 287,000 33,617 505,617
Additions - - 222 222
Disposals - (7,593 ) - (7,593 )
At 30 June 2017 185,000 279,407 33,839 498,246
DEPRECIATION
At 1 July 2016 11,729 116,661 11,336 139,726
Charge for year 6,894 37,905 4,498 49,297
Eliminated on disposal - (3,341 ) - (3,341 )
At 30 June 2017 18,623 151,225 15,834 185,682
NET BOOK VALUE
At 30 June 2017 166,377 128,182 18,005 312,564
At 30 June 2016 173,271 170,339 22,281 365,891

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.17 30.6.16
£    £   
Trade debtors 27,859 25,794
Interest in Algo Business Centre 848,233 717,844
Amounts owed by related parties 77,181 673
Other debtors 2,173 2,173
Directors' current accounts 8,692 8,692
Prepayments 26,277 17,432
990,415 772,608

Algo Business Centre Limited (Registered number: SC278962)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2017

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.17 30.6.16
£    £   
Bank loans and overdrafts 356 2,419
Trade creditors 36,096 27,341
Amounts owed to related parties 21,935 65,290
Tax 35,255 40,880
Social security and other taxes 610 516
VAT 23,401 9,508
Deferred income 6,316 13,225
Accrued expenses 10,887 5,964
134,856 165,143

7. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 June 2017 and
30 June 2016:

30.6.17 30.6.16
£    £   
Mr C M Alexander
Balance outstanding at start of year 8,692 8,692
Amounts advanced - 36,579
Amounts repaid - (36,579 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 8,692 8,692