Armac Veterinary Group Limited - Period Ending 2017-03-31

Armac Veterinary Group Limited - Period Ending 2017-03-31


Armac Veterinary Group Limited 05756160 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is Veterinary Services Digita Accounts Production Advanced 6.20.8420.0 Software true 05756160 2016-04-01 2017-03-31 05756160 2017-03-31 05756160 core:RetainedEarningsAccumulatedLosses 2017-03-31 05756160 core:ShareCapital 2017-03-31 05756160 core:CurrentFinancialInstruments 2017-03-31 05756160 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05756160 core:Non-currentFinancialInstruments 2017-03-31 05756160 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 05756160 core:Goodwill 2017-03-31 05756160 core:FurnitureFittingsToolsEquipment 2017-03-31 05756160 core:LandBuildings 2017-03-31 05756160 core:MotorVehicles 2017-03-31 05756160 bus:SmallEntities 2016-04-01 2017-03-31 05756160 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 05756160 bus:FullAccounts 2016-04-01 2017-03-31 05756160 bus:RegisteredOffice 2016-04-01 2017-03-31 05756160 bus:CompanySecretary1 2016-04-01 2017-03-31 05756160 bus:Director1 2016-04-01 2017-03-31 05756160 bus:Director3 2016-04-01 2017-03-31 05756160 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 05756160 core:Goodwill 2016-04-01 2017-03-31 05756160 core:FurnitureFittings 2016-04-01 2017-03-31 05756160 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 05756160 core:LandBuildings 2016-04-01 2017-03-31 05756160 core:MotorCars 2016-04-01 2017-03-31 05756160 core:MotorVehicles 2016-04-01 2017-03-31 05756160 countries:AllCountries 2016-04-01 2017-03-31 05756160 2016-03-31 05756160 core:Goodwill 2016-03-31 05756160 core:FurnitureFittingsToolsEquipment 2016-03-31 05756160 core:LandBuildings 2016-03-31 05756160 core:MotorVehicles 2016-03-31 05756160 2015-04-01 2016-03-31 05756160 2016-03-31 05756160 core:RetainedEarningsAccumulatedLosses 2016-03-31 05756160 core:ShareCapital 2016-03-31 05756160 core:CurrentFinancialInstruments 2016-03-31 05756160 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 05756160 core:Non-currentFinancialInstruments 2016-03-31 05756160 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 05756160 core:Goodwill 2016-03-31 05756160 core:FurnitureFittingsToolsEquipment 2016-03-31 05756160 core:LandBuildings 2016-03-31 05756160 core:MotorVehicles 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 05756160

Armac Veterinary Group Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

Thompson Jones Business Solutions Limited
Chartered Accountants
2 Heap Bridge
Bury
Lancashire
BL9 7HR

 

Armac Veterinary Group Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Armac Veterinary Group Limited

Company Information

Directors

Mr A C MacKenzie

Mr A D Rowland

Company secretary

Mrs R Kelly

Registered office

147 The Rock
Bury
Lancashire
BL9 0ND

Accountants

Thompson Jones Business Solutions Limited
Chartered Accountants
2 Heap Bridge
Bury
Lancashire
BL9 7HR

 

Armac Veterinary Group Limited

(Registration number: 05756160)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

216,378

238,016

Tangible assets

5

79,018

93,984

 

295,396

332,000

Current assets

 

Stocks

6

48,388

42,960

Debtors

7

160,954

126,593

Cash at bank and in hand

 

368,496

231,787

 

577,838

401,340

Creditors: Amounts falling due within one year

8

(301,553)

(267,250)

Net current assets

 

276,285

134,090

Total assets less current liabilities

 

571,681

466,090

Creditors: Amounts falling due after more than one year

8

-

(5,030)

Provisions for liabilities

(5,000)

(6,500)

Net assets

 

566,681

454,560

Capital and reserves

 

Called up share capital

200

200

Profit and loss account

566,481

454,360

Total equity

 

566,681

454,560

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 19 December 2017 and signed on its behalf by:
 

.........................................
Mr A D Rowland
Director

   
     
 

Armac Veterinary Group Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
147 The Rock
Bury
Lancashire
BL9 0ND

These financial statements were authorised for issue by the Board on 19 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Armac Veterinary Group Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

straight line over the period of the lease

Fixtures and fittings

25% reducing balance

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Armac Veterinary Group Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 45 (2016 - 42).

 

Armac Veterinary Group Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

432,758

432,758

At 31 March 2017

432,758

432,758

Amortisation

At 1 April 2016

194,742

194,742

Amortisation charge

21,638

21,638

At 31 March 2017

216,380

216,380

Carrying amount

At 31 March 2017

216,378

216,378

At 31 March 2016

238,016

238,016

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2016

208,735

225,218

9,420

443,373

Additions

-

4,337

-

4,337

At 31 March 2017

208,735

229,555

9,420

447,710

Depreciation

At 1 April 2016

166,504

177,439

5,446

349,389

Charge for the year

5,279

13,030

994

19,303

At 31 March 2017

171,783

190,469

6,440

368,692

Carrying amount

At 31 March 2017

36,952

39,086

2,980

79,018

At 31 March 2016

42,231

47,779

3,974

93,984

Included within the net book value of land and buildings above is £36,952 (2016 - £42,231) in respect of freehold land and buildings.
 

6

Stocks

2017
£

2016
£

Other inventories

48,388

42,960

 

Armac Veterinary Group Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

7

Debtors

2017
£

2016
£

Trade debtors

118,006

100,128

Prepayments

42,948

26,465

160,954

126,593

8

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

5,030

6,640

Trade creditors

 

87,948

88,916

Taxation and social security

 

97,177

87,573

Accruals and deferred income

 

29,869

4,309

Other creditors

 

81,529

79,812

 

301,553

267,250

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

-

5,030

 

Armac Veterinary Group Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

-

5,030

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

5,030

6,640

10

Transition to FRS 102

This is the first year that the company has presented its financial statements under Financial Reporting Standard 102 (FRS 102) issued by the Financial Reporting Council. The last financial statements under previous UK GAAP were for the year ended 31 March 2016 and the date of transition was therefore 1 April 2015. The application of FRS 102 had no material impact on the financial statements as prepared under UK GAAP.