Blagreaves Care Home Limited - Period Ending 2014-03-31

Blagreaves Care Home Limited - Period Ending 2014-03-31


Blagreaves Care Home Limited 06478523 false true 2013-04-01 2014-03-31 2014-03-31 06478523 2013-04-01 2014-03-31 06478523 2014-03-31 06478523 uk-bus:OrdinaryShareClass1 2014-03-31 06478523 uk-bus:OrdinaryShareClass2 2014-03-31 06478523 uk-bus:OrdinaryShareClass3 2014-03-31 06478523 uk-bus:Director1 2013-04-01 2014-03-31 06478523 uk-bus:Director2 2013-04-01 2014-03-31 06478523 uk-bus:Director3 2013-04-01 2014-03-31 06478523 uk-bus:OrdinaryShareClass1 2013-04-01 2014-03-31 06478523 uk-bus:OrdinaryShareClass2 2013-04-01 2014-03-31 06478523 uk-bus:OrdinaryShareClass3 2013-04-01 2014-03-31 06478523 uk-gaap:NetGoodwill 2013-04-01 2014-03-31 06478523 uk-gaap:ComputerEquipment 2013-04-01 2014-03-31 06478523 uk-gaap:FixturesFittings 2013-04-01 2014-03-31 06478523 uk-gaap:LandBuildings 2013-04-01 2014-03-31 06478523 2013-03-31 06478523 2013-03-31 06478523 uk-bus:OrdinaryShareClass1 2013-03-31 06478523 uk-bus:OrdinaryShareClass2 2013-03-31 06478523 uk-bus:OrdinaryShareClass3 2013-03-31 iso4217:GBP xbrli:shares

Registration number: 06478523

Blagreaves Care Home Limited

Unaudited Abbreviated Accounts

for the Year Ended 31 March 2014
 

 

Blagreaves Care Home Limited
Contents

Abbreviated Balance Sheet

1 to 2

Notes to the Abbreviated Accounts

3 to 6

 

Blagreaves Care Home Limited
(Registration number: 06478523)
Abbreviated Balance Sheet at 31 March 2014

   

Note

   

2014
£

   

2013
£

 

Fixed assets

 

             

Intangible fixed assets

 

2

   

84,000

   

90,000

 

Tangible fixed assets

 

2

   

494,608

   

502,827

 
   

   

578,608

   

592,827

 

Current assets

 

             

Stocks

 

   

3,500

   

1,200

 

Debtors

 

   

85,288

   

52,147

 

Cash at bank and in hand

 

   

66,401

   

92,825

 
   

   

155,189

   

146,172

 

Creditors: Amounts falling due within one year

 

3

   

(164,986)

   

(204,611)

 

Net current liabilities

 

   

(9,797)

   

(58,439)

 

Total assets less current liabilities

 

   

568,811

   

534,388

 

Creditors: Amounts falling due after more than one year

 

3

   

(97,397)

   

(128,073)

 

Provisions for liabilities

 

   

(4,515)

   

(4,424)

 

Net assets

 

   

466,899

   

401,891

 

Capital and reserves

 

             

Called up share capital

 

4

   

300

   

300

 

Profit and loss account

 

   

466,599

   

401,591

 

Shareholders' funds

 

   

466,899

   

401,891

 

The notes on pages 3 to 6 form an integral part of these financial statements.
Page 1

 

Blagreaves Care Home Limited
(Registration number: 06478523)
Abbreviated Balance Sheet at 31 March 2014
......... continued

For the year ending 31 March 2014 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

Approved by the Board on 1 December 2014 and signed on its behalf by:

.........................................
B K Chettiar
Director

The notes on pages 3 to 6 form an integral part of these financial statements.
Page 2

 

Blagreaves Care Home Limited
Notes to the Abbreviated Accounts for the Year Ended 31 March 2014
......... continued

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective April 2008).

Turnover

Turnover represents the total invoice value, excluding value added tax, of sales made during the year. Income is recognised based on the date goods are despatched and the level of completion of services.

Government grants

Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

Goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Amortisation

Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years straight line

Depreciation

Tangible fixed assets are initially recorded at cost. Depreciation is provided on tangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

50 years straight line basis on buildings only

Fixtures, fittings and equipment

15% reducing balance basis

Office equipment

15% straight line basis

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

 

Blagreaves Care Home Limited
Notes to the Abbreviated Accounts for the Year Ended 31 March 2014
......... continued

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE. Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

2

Fixed assets

   

Intangible assets
£

   

Tangible assets
£

   

Total
£

 

Cost

                 

At 1 April 2013

 

120,000

   

554,776

   

674,776

 

Additions

 

-

   

4,281

   

4,281

 

At 31 March 2014

 

120,000

   

559,057

   

679,057

 

Depreciation

                 

At 1 April 2013

 

30,000

   

51,949

   

81,949

 

Charge for the year

 

6,000

   

12,500

   

18,500

 

At 31 March 2014

 

36,000

   

64,449

   

100,449

 

Net book value

                 

At 31 March 2014

 

84,000

   

494,608

   

578,608

 

At 31 March 2013

 

90,000

   

502,827

   

592,827

 
 

Blagreaves Care Home Limited
Notes to the Abbreviated Accounts for the Year Ended 31 March 2014
......... continued

3

Creditors

Creditors includes the following liabilities, on which security has been given by the company:

 

2014
£

   

2013
£

 

 

   

 

Amounts falling due within one year

 

29,226

   

23,904

 

Amounts falling due after more than one year

 

97,397

   

128,073

 

Total secured creditors

 

126,623

   

151,977

 

Included in the creditors are the following amounts due after more than five years:

 

2014
£

   

2013
£

 

 

   

 

After more than five years by instalments

 

-

   

32,457

 

4

Share capital

Allotted, called up and fully paid shares

 

2014

2013

   

No.

   

£

   

No.

   

£

 

Ordinary A shares of £ 1 each

 

100

   

100

   

100

   

100

 

Ordinary B shares of £ 1 each

 

100

   

100

   

100

   

100

 

Ordinary C shares of £ 1 each

 

100

   

100

   

100

   

100

 
   

300

   

300

   

300

   

300

 
 

Blagreaves Care Home Limited
Notes to the Abbreviated Accounts for the Year Ended 31 March 2014
......... continued

5

Related party transactions

Directors' advances and credits

 

2014

£



 

2013

£



 

B K Chettiar

Balance owed to the directors at the start of the year

25,660

 

17,054

 

Dividends voted

-

 

20,000

 

Drawings

(35,468)

 

(11,394)

 

Balance owed (from)/to the director at year end

(9,808)

 

25,660

 
         
         

G C Kishnasamy

Balance owed to director at year end

28,977

 

60,760

 

Dividends voted

-

 

20,000

 
         
         

R Purmessur

Balance owed by the director at start of year

(52,148)

 

(53,219)

 

Dividends voted

53,000

 

55,000

 

Drawings

(76,332)

 

(53,929)

 

Balance owed by the director at year end

(75,480)

 

(52,148)