D_R_DEVELOPMENTS_(BHAM)_L - Accounts


Company Registration No. 07533496 (England and Wales)
D R DEVELOPMENTS (BHAM) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
D R DEVELOPMENTS (BHAM) LIMITED
COMPANY INFORMATION
Director
R L Gangotra
Secretary
R L Gangotra
Company number
07533496
Registered office
64 Great Hampton Street
Hockley
Birmingham
B18 6EL
Accountants
Michael Kay & Company Limited
2 Water Court
Water Street
Birmingham
West Midlands
B3 1HP
D R DEVELOPMENTS (BHAM) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
D R DEVELOPMENTS (BHAM) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
2
2
297,313
Investment properties
3
400,000
-
Investments
4
200
-
400,202
297,313
Current assets
Stocks
60,550
-
Debtors
6
54,603
369,409
Cash at bank and in hand
13,033
715
128,186
370,124
Creditors: amounts falling due within one year
7
(249,452)
(442,429)
Net current liabilities
(121,266)
(72,305)
Total assets less current liabilities
278,936
225,008
Creditors: amounts falling due after more than one year
8
(274,100)
(284,885)
Net assets/(liabilities)
4,836
(59,877)
Capital and reserves
Called up share capital
9
2
2
Profit and loss reserves
4,834
(59,879)
Total equity
4,836
(59,877)

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 19 December 2017
D R DEVELOPMENTS (BHAM) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -
R L Gangotra
Director
Company Registration No. 07533496
D R DEVELOPMENTS (BHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

D R Developments (Bham) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 64 Great Hampton Street, Hockley, Birmingham, B18 6EL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of D R Developments (Bham) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

D R DEVELOPMENTS (BHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over the period of the lease
Plant and machinery
20% straight line
Fixtures, fittings & equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

D R DEVELOPMENTS (BHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

D R DEVELOPMENTS (BHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

D R DEVELOPMENTS (BHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
2
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2016
297,164
736
297,900
Additions
65,391
-
65,391
Transfer to investment property
(362,555)
-
(362,555)
At 31 March 2017
-
736
736
Depreciation and impairment
At 1 April 2016
-
587
587
Depreciation charged in the year
-
147
147
At 31 March 2017
-
734
734
Carrying amount
At 31 March 2017
-
2
2
At 31 March 2016
297,164
149
297,313
3
Investment property
2017
£
Fair value
At 1 April 2016
-
Transfers
362,555
Revaluations
37,445
At 31 March 2017
400,000

Investment property comprises long leasehold land and buildings. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the director after obtaining appropriate professional advice, The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2017
2016
£
£
Cost
362,555
-
Accumulated depreciation
-
-
-------
-------
Carrying amount
362,555
-
D R DEVELOPMENTS (BHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 8 -
4
Fixed asset investments
2017
2016
£
£
Investments
200
-

Investments are stated at cost.

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2016
-
Additions
200
At 31 March 2017
200
Carrying amount
At 31 March 2017
200
At 31 March 2016
-
5
Subsidiaries

Details of the company's subsidiaries at 31 March 2017 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
DRD Victoria Limited
United Kingdom
Property development
Ordinary
100.00
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
5,235
364,780
Other debtors
49,368
4,629
54,603
369,409
D R DEVELOPMENTS (BHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 9 -
7
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loan
11,000
11,000
Trade creditors
17,327
13,309
Amounts due to group undertakings
200
-
Other taxation and social security
15,665
-
Other creditors
205,260
418,120
249,452
442,429
8
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loan
179,100
189,885
Other creditors
95,000
95,000
274,100
284,885

The bank loan is secured by a fixed charge over the long leasehold investment property.

9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary of £1 each
2
2
2
2
10
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

2017
Balance
Amounts owed by related parties
£
Entities over which the entity has control, joint control or significant influence
25,105
Other related parties
23,880
There were no amounts owed in the previous period.
2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.400No description of principal activity19 December 2017075334962016-04-012017-03-3107533496bus:Director12016-04-012017-03-3107533496bus:CompanySecretaryDirector12016-04-012017-03-3107533496bus:RegisteredOffice2016-04-012017-03-31075334962017-03-31075334962016-03-3107533496core:OtherPropertyPlantEquipment2017-03-3107533496core:LandBuildings2016-03-3107533496core:OtherPropertyPlantEquipment2016-03-3107533496core:CurrentFinancialInstruments2017-03-3107533496core:CurrentFinancialInstruments2016-03-3107533496core:Non-currentFinancialInstruments2017-03-3107533496core:Non-currentFinancialInstruments2016-03-3107533496core:ShareCapital2017-03-3107533496core:ShareCapital2016-03-3107533496core:RetainedEarningsAccumulatedLosses2017-03-3107533496core:RetainedEarningsAccumulatedLosses2016-03-3107533496core:ShareCapitalOrdinaryShares2017-03-3107533496core:ShareCapitalOrdinaryShares2016-03-3107533496core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-04-012017-03-3107533496core:PlantMachinery2016-04-012017-03-3107533496core:FurnitureFittings2016-04-012017-03-3107533496core:LandBuildings2016-03-3107533496core:OtherPropertyPlantEquipment2016-03-31075334962016-03-3107533496core:LandBuildings2016-04-012017-03-3107533496core:OtherPropertyPlantEquipment2016-04-012017-03-3107533496core:Subsidiary12016-04-012017-03-3107533496core:Subsidiary112016-04-012017-03-3107533496core:Subsidiary122016-04-012017-03-3107533496bus:OrdinaryShareClass12016-04-012017-03-3107533496bus:OrdinaryShareClass12017-03-3107533496core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2016-04-012017-03-3107533496core:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2016-04-012017-03-3107533496core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2017-03-3107533496core:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties2017-03-3107533496bus:PrivateLimitedCompanyLtd2016-04-012017-03-3107533496bus:FRS1022016-04-012017-03-3107533496bus:AuditExemptWithAccountantsReport2016-04-012017-03-3107533496bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3107533496bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP