Formby M.O.T. And Service Centre Limited - Period Ending 2017-06-30

Formby M.O.T. And Service Centre Limited - Period Ending 2017-06-30


Formby M.O.T. And Service Centre Limited 02374587 false 2016-07-01 2017-06-30 2017-06-30 The principal activity of the company is that of servicing motor vehicles Digita Accounts Production Advanced 6.20.8420.1 Software true 02374587 2016-07-01 2017-06-30 02374587 2017-06-30 02374587 bus:Director1 1 2017-06-30 02374587 bus:Director3 1 2017-06-30 02374587 core:RetainedEarningsAccumulatedLosses 2017-06-30 02374587 core:ShareCapital 2017-06-30 02374587 core:CurrentFinancialInstruments 2017-06-30 02374587 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 02374587 core:ConstructionInProgressAssetsUnderConstruction 2017-06-30 02374587 core:FurnitureFittingsToolsEquipment 2017-06-30 02374587 core:MotorVehicles 2017-06-30 02374587 core:OtherPropertyPlantEquipment 2017-06-30 02374587 bus:SmallEntities 2016-07-01 2017-06-30 02374587 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 02374587 bus:FullAccounts 2016-07-01 2017-06-30 02374587 bus:RegisteredOffice 2016-07-01 2017-06-30 02374587 bus:Director1 2016-07-01 2017-06-30 02374587 bus:Director1 1 2016-07-01 2017-06-30 02374587 bus:Director3 2016-07-01 2017-06-30 02374587 bus:Director3 1 2016-07-01 2017-06-30 02374587 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 02374587 core:ConstructionInProgressAssetsUnderConstruction 2016-07-01 2017-06-30 02374587 core:FurnitureFittings 2016-07-01 2017-06-30 02374587 core:FurnitureFittingsToolsEquipment 2016-07-01 2017-06-30 02374587 core:MotorVehicles 2016-07-01 2017-06-30 02374587 core:OtherPropertyPlantEquipment 2016-07-01 2017-06-30 02374587 core:PlantMachinery 2016-07-01 2017-06-30 02374587 countries:England 2016-07-01 2017-06-30 02374587 2016-06-30 02374587 core:ConstructionInProgressAssetsUnderConstruction 2016-06-30 02374587 core:FurnitureFittingsToolsEquipment 2016-06-30 02374587 core:MotorVehicles 2016-06-30 02374587 core:OtherPropertyPlantEquipment 2016-06-30 02374587 2015-07-01 2016-06-30 02374587 2016-06-30 02374587 bus:Director1 1 2016-06-30 02374587 bus:Director3 1 2016-06-30 02374587 core:RetainedEarningsAccumulatedLosses 2016-06-30 02374587 core:ShareCapital 2016-06-30 02374587 core:CurrentFinancialInstruments 2016-06-30 02374587 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-30 02374587 core:ConstructionInProgressAssetsUnderConstruction 2016-06-30 02374587 core:FurnitureFittingsToolsEquipment 2016-06-30 02374587 core:MotorVehicles 2016-06-30 02374587 core:OtherPropertyPlantEquipment 2016-06-30 02374587 bus:Director1 1 2015-07-01 2016-06-30 02374587 bus:Director3 1 2015-07-01 2016-06-30 iso4217:GBP xbrli:pure

Registration number: 02374587

Formby M.O.T. And Service Centre Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2017

Stubbs Parkin
Chartered Accountants
55 Hoghton Street
Southport
Merseyside
PR9 0PG

 

Formby M.O.T. And Service Centre Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

Formby M.O.T. And Service Centre Limited

(Registration number: 02374587)
Balance Sheet as at 30 June 2017

Note

2017
£

2016
£

           

Fixed assets

   

 

Tangible assets

4

 

66,636

 

59,196

Current assets

   

 

Stocks

5

3,300

 

3,155

 

Debtors

6

27,643

 

23,648

 

Cash at bank and in hand

 

140,203

 

120,683

 

 

171,146

 

147,486

 

Creditors: Amounts falling due within one year

7

(123,340)

 

(119,572)

 

Net current assets

   

47,806

 

27,914

Net assets

   

114,442

 

87,110

Capital and reserves

   

 

Called up share capital

100

 

100

 

Profit and loss account

114,342

 

87,010

 

Total equity

   

114,442

 

87,110

 

Formby M.O.T. And Service Centre Limited

(Registration number: 02374587)
Balance Sheet as at 30 June 2017

For the financial year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 November 2017 and signed on its behalf by:
 

.........................................

Mr J Francis

Director

.........................................

Mr JD Walker

Director

 

Formby M.O.T. And Service Centre Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
55 Hoghton Street
Southport
Merseyside
PR9 0PG

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

10% reducing balance

Fixtures & fittings

10% reducing balance

Motor Vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Formby M.O.T. And Service Centre Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2016 - 6).

 

Formby M.O.T. And Service Centre Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Properties under construction
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 July 2016

6,251

13,000

18,237

104,154

141,642

Additions

7,217

450

-

7,938

15,605

At 30 June 2017

13,468

13,450

18,237

112,092

157,247

Depreciation

At 1 July 2016

2,577

8,887

8,548

62,434

82,446

Charge for the year

1,089

1,141

969

4,966

8,165

At 30 June 2017

3,666

10,028

9,517

67,400

90,611

Carrying amount

At 30 June 2017

9,802

3,422

8,720

44,692

66,636

At 30 June 2016

3,674

4,113

9,689

41,720

59,196

 

Formby M.O.T. And Service Centre Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

5

Stocks

2017
£

2016
£

Other inventories

3,300

3,155

6

Debtors

2017
£

2016
£

Trade debtors

17,383

14,622

Other debtors

10,260

9,026

Total current trade and other debtors

27,643

23,648

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

31,511

28,880

Amounts owed to related parties

8

56,460

55,065

Taxation and social security

 

9,660

10,730

Other creditors

 

25,709

24,897

 

123,340

119,572

8

Related party transactions

Transactions with directors

2017

At 1 July 2016
£

Advances to directors
£

At 30 June 2017
£

Mr J Francis

Directors loan account

(27,533)

(698)

(28,230)

       
     

Mr JD Walker

Directors loan account

(27,533)

(698)

(28,230)

       
     

 
 

Formby M.O.T. And Service Centre Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

2016

At 1 July 2015
£

Advances to directors
£

At 30 June 2016
£

Mr J Francis

Directors loan account

(19,835)

(7,698)

(27,533)

       
     

Mr JD Walker

Directors loan account

(29,831)

2,298

(27,533)

       
     

 

9

Transition to FRS 102

These are the company's first financial statements under FRS 102 Section 1A. The company's date of transition was 1st July 2016, with the financial statements for the year ended 30th June 2016 being the last financial statements prepared under the previous accounting framework.

The policies applied under the company's previous accounting framework are not materially different to FRS102 Section 1A and have not impacted on equity or profit and loss.