Sam Morgan Moore Ltd - Period Ending 2017-03-31

Sam Morgan Moore Ltd - Period Ending 2017-03-31


Sam Morgan Moore Ltd 04606595 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is provision of media related services to the media. Digita Accounts Production Advanced 6.20.8420.1 Software true 04606595 2016-04-01 2017-03-31 04606595 2017-03-31 04606595 core:RetainedEarningsAccumulatedLosses 2017-03-31 04606595 core:ShareCapital 2017-03-31 04606595 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 04606595 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 04606595 bus:SmallEntities 2016-04-01 2017-03-31 04606595 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 04606595 bus:AbridgedAccounts 2016-04-01 2017-03-31 04606595 bus:RegisteredOffice 2016-04-01 2017-03-31 04606595 bus:Director1 2016-04-01 2017-03-31 04606595 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 04606595 bus:Agent1 2016-04-01 2017-03-31 04606595 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 04606595 core:ShareCapital 2016-04-01 2017-03-31 04606595 core:LeaseholdImprovements 2016-04-01 2017-03-31 04606595 core:OfficeEquipment 2016-04-01 2017-03-31 04606595 countries:AllCountries 2016-04-01 2017-03-31 04606595 2016-03-31 04606595 core:RetainedEarningsAccumulatedLosses 2016-03-31 04606595 core:ShareCapital 2016-03-31 04606595 2015-04-01 2016-03-31 04606595 2016-03-31 04606595 core:RetainedEarningsAccumulatedLosses 2016-03-31 04606595 core:ShareCapital 2016-03-31 04606595 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 04606595 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 04606595 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 04606595 core:ShareCapital 2015-04-01 2016-03-31 04606595 2015-03-31 04606595 core:RetainedEarningsAccumulatedLosses 2015-03-31 04606595 core:ShareCapital 2015-03-31 iso4217:GBP

Registration number: 04606595

Sam Morgan Moore Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2017

SBMC Business Management Ltd
Accountants
432 Gloucester Road
Horfield
Bristol
Bristol
BS7 8TX

 

Sam Morgan Moore Ltd

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Abridged Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Abridged Financial Statements

7 to 9

 

Sam Morgan Moore Ltd

Company Information

Director

SM Moore

Registered office

437 Gloucester Road
Horfield
Bristol
BS7 8TZ

Accountants

SBMC Business Management Ltd
Accountants
432 Gloucester Road
Horfield
Bristol
Bristol
BS7 8TX

 

Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Sam Morgan Moore Ltd
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Sam Morgan Moore Ltd for the year ended 31 March 2017 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Sam Morgan Moore Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Sam Morgan Moore Ltd and state those matters that we have agreed to state to the Board of Directors of Sam Morgan Moore Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Sam Morgan Moore Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Sam Morgan Moore Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Sam Morgan Moore Ltd. You consider that Sam Morgan Moore Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Sam Morgan Moore Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

SBMC Business Management Ltd
Accountants
432 Gloucester Road
Horfield
Bristol
Bristol
BS7 8TX

18 December 2017

 

Sam Morgan Moore Ltd

Statement of Comprehensive Income for the Year Ended 31 March 2017

Note

2017
£

2016
£

Profit for the year

 

2,071

618

Total comprehensive income for the year

 

2,071

618

 

Sam Morgan Moore Ltd

(Registration number: 04606595)
Abridged Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

3,304

2,838

Current assets

 

Stocks

4

24,683

28,683

Debtors

1,887

3,687

Cash at bank and in hand

 

7,293

4,989

 

33,863

37,359

Creditors: Amounts falling due within one year

(27,559)

(28,972)

Net current assets

 

6,304

8,387

Total assets less current liabilities

 

9,608

11,225

Creditors: Amounts falling due after more than one year

(2,295)

(2,295)

Accruals and deferred income

 

(14,548)

(18,236)

Net liabilities

 

(7,235)

(9,306)

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

(8,235)

(10,306)

Total equity

 

(7,235)

(9,306)

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Sam Morgan Moore Ltd

(Registration number: 04606595)
Abridged Balance Sheet as at 31 March 2017

Approved and authorised by the director on 18 December 2017
 

.........................................

SM Moore

Director

 

Sam Morgan Moore Ltd

Statement of Changes in Equity for the Year Ended 31 March 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2016

1,000

(10,306)

(9,306)

Profit for the year

-

2,071

2,071

Total comprehensive income

-

2,071

2,071

At 31 March 2017

1,000

(8,235)

(7,235)

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2015

1,000

(10,924)

(9,924)

Profit for the year

-

618

618

Total comprehensive income

-

618

618

At 31 March 2016

1,000

(10,306)

(9,306)

 

Sam Morgan Moore Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
437 Gloucester Road
Horfield
Bristol
BS7 8TZ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% straight line

Leasehold improvements

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Sam Morgan Moore Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Sam Morgan Moore Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

3

Tangible assets

Total
£

Cost or valuation

At 1 April 2016

7,768

Additions

1,021

At 31 March 2017

8,789

Depreciation

At 1 April 2016

4,930

Charge for the year

555

At 31 March 2017

5,485

Carrying amount

At 31 March 2017

3,304

At 31 March 2016

2,838

Included within the net book value of land and buildings above is £2,157 (2016 - £2,292) in respect of short leasehold land and buildings.
 

4

Stocks

2017
£

2016
£

Other inventories

24,683

28,683