Broden Media Limited - Accounts to registrar (filleted) - small 17.3

Broden Media Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 04040492 Board of Directors 1.7.16 30.6.17 30.6.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure040404922016-06-30040404922017-06-30040404922016-07-012017-06-30040404922015-06-30040404922015-07-012016-06-30040404922016-06-3004040492ns15:EnglandWales2016-07-012017-06-3004040492ns14:PoundSterling2016-07-012017-06-3004040492ns10:Director12016-07-012017-06-3004040492ns10:PrivateLimitedCompanyLtd2016-07-012017-06-3004040492ns10:SmallEntities2016-07-012017-06-3004040492ns10:AuditExempt-NoAccountantsReport2016-07-012017-06-3004040492ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-06-3004040492ns10:SmallCompaniesRegimeForAccounts2016-07-012017-06-3004040492ns10:FullAccounts2016-07-012017-06-3004040492ns10:Director22016-07-012017-06-3004040492ns10:Director32016-07-012017-06-3004040492ns10:RegisteredOffice2016-07-012017-06-3004040492ns5:CurrentFinancialInstruments2017-06-3004040492ns5:CurrentFinancialInstruments2016-06-3004040492ns5:ShareCapital2017-06-3004040492ns5:ShareCapital2016-06-3004040492ns5:SharePremium2017-06-3004040492ns5:SharePremium2016-06-3004040492ns5:RetainedEarningsAccumulatedLosses2017-06-3004040492ns5:RetainedEarningsAccumulatedLosses2016-06-3004040492ns5:PlantMachinery2016-07-012017-06-3004040492ns5:ComputerEquipment2016-07-012017-06-3004040492ns5:PlantMachinery2016-06-3004040492ns5:ComputerEquipment2016-06-3004040492ns5:PlantMachinery2017-06-3004040492ns5:ComputerEquipment2017-06-3004040492ns5:PlantMachinery2016-06-3004040492ns5:ComputerEquipment2016-06-3004040492ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3004040492ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-30


REGISTERED NUMBER: 04040492 (England and Wales)















Broden Media Limited

Unaudited Financial Statements for the Year Ended 30 June 2017






Broden Media Limited (Registered number: 04040492)

Contents of the Financial Statements
for the year ended 30 June 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Broden Media Limited

Company Information
for the year ended 30 June 2017







DIRECTORS: D S Brown
D J Holden
Mrs A Knoll





REGISTERED OFFICE: Curzon House 2nd Floor
24 High Street
Banstead
Surrey
SM7 2LJ





REGISTERED NUMBER: 04040492 (England and Wales)





ACCOUNTANTS: Langdon West Williams PLC
Curzon House 2nd Floor
24 High Street
Banstead
Surrey
SM7 2LJ

Broden Media Limited (Registered number: 04040492)

Balance Sheet
30 June 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 3,524 2,718

CURRENT ASSETS
Debtors 5 1,375,175 1,297,741
Cash at bank 1,046,841 1,073,445
2,422,016 2,371,186
CREDITORS
Amounts falling due within one year 6 1,775,383 1,695,246
NET CURRENT ASSETS 646,633 675,940
TOTAL ASSETS LESS CURRENT LIABILITIES 650,157 678,658

PROVISIONS FOR LIABILITIES 637 461
NET ASSETS 649,520 678,197

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Share premium 39,816 39,816
Retained earnings 608,704 637,381
SHAREHOLDERS' FUNDS 649,520 678,197

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Broden Media Limited (Registered number: 04040492)

Balance Sheet - continued
30 June 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 7 December 2017 and were signed on its behalf
by:





D S Brown - Director


Broden Media Limited (Registered number: 04040492)

Notes to the Financial Statements
for the year ended 30 June 2017


1. STATUTORY INFORMATION

Broden Media Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These accounts have been prepared in accordance with applicable accounting standards.

First year adoption of Financial Reporting Standard 102 ( FRS 102) Section 1A
These financial statements for the year ended 30 June 2017 are the first that are prepared in accordance with
FRS 102 Section 1A. The previous financial statements were prepared in accordance with UK GAAP, the date of
transition to FRS 102 Section 1A is 1 July 2015.

No transitional adjustments were required to equity or profit or loss as a consequence of this change.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Income and directly attributable costs relating to exhibitions are recognised at the time of the exhibition.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 20% on cost
Computer equipment - 33.3% on cost

Financial instruments
Basic financial instruments are initially recognised at transaction value and subsequently measured at the
settlement value with the exception of bank loans which are subsequently measured at amortised cost using
the effective interest rate method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


Broden Media Limited (Registered number: 04040492)

Notes to the Financial Statements - continued
for the year ended 30 June 2017


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange
ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating
result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 .

4. TANGIBLE FIXED ASSETS
Plant and Computer
machinery equipment Totals
£    £    £   
COST
At 1 July 2016 1,218 22,569 23,787
Additions - 2,635 2,635
At 30 June 2017 1,218 25,204 26,422
DEPRECIATION
At 1 July 2016 549 20,520 21,069
Charge for year 244 1,585 1,829
At 30 June 2017 793 22,105 22,898
NET BOOK VALUE
At 30 June 2017 425 3,099 3,524
At 30 June 2016 669 2,049 2,718

Broden Media Limited (Registered number: 04040492)

Notes to the Financial Statements - continued
for the year ended 30 June 2017


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 562,603 512,967
Amounts owed by group undertakings 440,387 440,387
Other debtors 372,185 344,387
1,375,175 1,297,741

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade creditors 105,511 96,602
Taxation and social security 297,750 292,126
Other creditors 1,372,122 1,306,518
1,775,383 1,695,246

7. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is D S Brown.