Willows Somerset Ltd


Acorah Software Products - Accounts Production 6.1.031 false No description of principal activity Willows (Devon) Ltd true 1 April 2016 31 March 2017 31 March 2017 5627274 iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 5627274 2016-03-31 5627274 2017-03-31 5627274 2016-04-01 2017-03-31 5627274 frs-core:CurrentFinancialInstruments 2017-03-31 5627274 frs-core:CurrentFinancialInstruments 2016-04-01 2017-03-31 5627274 frs-core:Non-currentFinancialInstruments 2017-03-31 5627274 frs-core:Non-currentFinancialInstruments 2016-04-01 2017-03-31 5627274 frs-core:CurrentFinancialInstruments 2016-04-01 2017-03-31 5627274 frs-core:CurrentFinancialInstruments 2017-03-31 5627274 frs-core:AfterOneYear 2016-04-01 2017-03-31 5627274 frs-core:BetweenOneFiveYears 2016-04-01 2017-03-31 5627274 frs-core:BetweenOneFiveYears 2017-03-31 5627274 frs-core:ComputerEquipment 2017-03-31 5627274 frs-core:ComputerEquipment 2016-04-01 2017-03-31 5627274 frs-core:ComputerEquipment 2016-03-31 5627274 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-03-31 5627274 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-04-01 2017-03-31 5627274 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-03-31 5627274 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-03-31 5627274 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-04-01 2017-03-31 5627274 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-03-31 5627274 frs-core:FurnitureFittings 2017-03-31 5627274 frs-core:FurnitureFittings 2016-04-01 2017-03-31 5627274 frs-core:FurnitureFittings 2016-03-31 5627274 frs-core:NetGoodwill 2017-03-31 5627274 frs-core:NetGoodwill 2016-04-01 2017-03-31 5627274 frs-core:NetGoodwill 2016-03-31 5627274 frs-core:InvestmentPropertyIncludedWithinPPE 2017-03-31 5627274 frs-core:InvestmentPropertyIncludedWithinPPE 2016-04-01 2017-03-31 5627274 frs-core:InvestmentPropertyIncludedWithinPPE 2016-03-31 5627274 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2017-03-31 5627274 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-04-01 2017-03-31 5627274 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-03-31 5627274 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2017-03-31 5627274 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-04-01 2017-03-31 5627274 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-03-31 5627274 frs-core:MoreThanFiveYears 2016-04-01 2017-03-31 5627274 frs-core:MoreThanFiveYears 2017-03-31 5627274 frs-core:MotorVehicles 2017-03-31 5627274 frs-core:MotorVehicles 2016-04-01 2017-03-31 5627274 frs-core:MotorVehicles 2016-03-31 5627274 frs-core:OtherResidualIntangibleAssets 2017-03-31 5627274 frs-core:OtherResidualIntangibleAssets 2016-04-01 2017-03-31 5627274 frs-core:OtherResidualIntangibleAssets 2016-03-31 5627274 frs-core:PlantMachinery 2017-03-31 5627274 frs-core:PlantMachinery 2016-04-01 2017-03-31 5627274 frs-core:PlantMachinery 2016-03-31 5627274 frs-core:Secured 2017-03-31 5627274 frs-core:Unsecured 2017-03-31 5627274 frs-core:WithinOneYear 2016-04-01 2017-03-31 5627274 frs-core:WithinOneYear 2017-03-31 5627274 frs-core:CapitalRedemptionReserve 2016-04-01 2017-03-31 5627274 frs-core:CapitalRedemptionReserve 2016-03-31 5627274 frs-core:CapitalRedemptionReserve 2017-03-31 5627274 frs-core:OtherReservesSubtotal 2016-04-01 2017-03-31 5627274 frs-core:OtherReservesSubtotal 2016-03-31 5627274 frs-core:OtherReservesSubtotal 2017-03-31 5627274 frs-core:RevaluationReserve 2016-04-01 2017-03-31 5627274 frs-core:RevaluationReserve 2016-03-31 5627274 frs-core:RevaluationReserve 2017-03-31 5627274 frs-core:SharePremium 2016-04-01 2017-03-31 5627274 frs-core:SharePremium 2016-03-31 5627274 frs-core:SharePremium 2017-03-31 5627274 frs-core:ShareCapital 2016-04-01 2017-03-31 5627274 frs-core:ShareCapital 2016-03-31 5627274 frs-core:ShareCapital 2017-03-31 5627274 frs-core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 5627274 frs-core:RetainedEarningsAccumulatedLosses 2016-03-31 5627274 frs-core:RetainedEarningsAccumulatedLosses 2017-03-31 5627274 frs-countries:Asia 2016-04-01 2017-03-31 5627274 frs-countries:RestEuropeOutsideUK 2016-04-01 2017-03-31 5627274 frs-countries:NorthAmerica 2016-04-01 2017-03-31 5627274 frs-countries:RestWorldOutsideUK 2016-04-01 2017-03-31 5627274 frs-countries:SouthAmerica 2016-04-01 2017-03-31 5627274 frs-countries:UnitedKingdom 2016-04-01 2017-03-31 5627274 frs-bus:HighestPaidDirector 2016-04-01 2017-03-31 5627274 frs-bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 5627274 frs-bus:CompanyLimitedByGuarantee 2016-04-01 2017-03-31 5627274 frs-bus:LimitedLiabilityPartnershipLLP 2016-04-01 2017-03-31 5627274 frs-bus:LimitedLiabilityPartnershipsSORP 2016-04-01 2017-03-31 5627274 frs-bus:FullAccounts 2016-04-01 2017-03-31 5627274 frs-bus:AbbreviatedAccounts 2016-04-01 2017-03-31 5627274 frs-bus:FRS102 2016-04-01 2017-03-31 5627274 frs-bus:EntityHasNeverTraded 2016-04-01 2017-03-31 5627274 frs-bus:EntityNoLongerTradingButTradedInPast 2016-04-01 2017-03-31 5627274 frs-bus:Audited 2016-04-01 2017-03-31 5627274 frs-bus:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 5627274 frs-bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 5627274 frs-bus:OrdinaryShareClass1 2016-04-01 2017-03-31 5627274 frs-bus:OrdinaryShareClass1 2016-03-31 5627274 frs-bus:OrdinaryShareClass1 2017-03-31 5627274 frs-bus:OrdinaryShareClass2 2016-04-01 2017-03-31 5627274 frs-bus:OrdinaryShareClass2 2016-03-31 5627274 frs-bus:OrdinaryShareClass2 2017-03-31 5627274 frs-bus:OrdinaryShareClass3 2016-04-01 2017-03-31 5627274 frs-bus:OrdinaryShareClass3 2016-03-31 5627274 frs-bus:OrdinaryShareClass3 2017-03-31 5627274 frs-bus:OrdinaryShareClass4 2016-04-01 2017-03-31 5627274 frs-bus:OrdinaryShareClass4 2016-03-31 5627274 frs-bus:OrdinaryShareClass4 2017-03-31 5627274 frs-bus:OrdinaryShareClass5 2016-04-01 2017-03-31 5627274 frs-bus:OrdinaryShareClass5 2016-03-31 5627274 frs-bus:OrdinaryShareClass5 2017-03-31 5627274 frs-bus:PreferenceShareClass1 2016-04-01 2017-03-31 5627274 frs-bus:PreferenceShareClass1 2016-03-31 5627274 frs-bus:PreferenceShareClass1 2017-03-31 5627274 frs-bus:PreferenceShareClass2 2016-04-01 2017-03-31 5627274 frs-bus:PreferenceShareClass2 2016-03-31 5627274 frs-bus:PreferenceShareClass2 2017-03-31 5627274 frs-bus:PreferenceShareClass3 2016-04-01 2017-03-31 5627274 frs-bus:PreferenceShareClass3 2016-03-31 5627274 frs-bus:PreferenceShareClass3 2017-03-31 5627274 frs-bus:PreferenceShareClass4 2016-04-01 2017-03-31 5627274 frs-bus:PreferenceShareClass4 2016-03-31 5627274 frs-bus:PreferenceShareClass4 2017-03-31 5627274 frs-bus:PreferenceShareClass5 2016-04-01 2017-03-31 5627274 frs-bus:PreferenceShareClass5 2016-03-31 5627274 frs-bus:PreferenceShareClass5 2017-03-31 5627274 1 2016-04-01 2017-03-31 5627274 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-04-01 2017-03-31 5627274 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-03-31 5627274 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2017-03-31 5627274 frs-core:LeasedAssets 2016-04-01 2017-03-31 5627274 frs-core:OwnedAssets 2016-04-01 2017-03-31 5627274 frs-core:CurrencyRisk 2016-04-01 2017-03-31 5627274 frs-core:MarketRisk 2016-04-01 2017-03-31 5627274 frs-core:InterestRateRisk 2016-04-01 2017-03-31 5627274 dpl-countries:UnitedKingdom 2016-04-01 2017-03-31 5627274 dpl-countries:Europe 2016-04-01 2017-03-31 5627274 dpl-countries:NorthAmerica 2016-04-01 2017-03-31 5627274 dpl-countries:SouthAmerica 2016-04-01 2017-03-31 5627274 dpl-countries:Asia 2016-04-01 2017-03-31 5627274 dpl-countries:RestWorldOutsideUK 2016-04-01 2017-03-31 5627274 dpl-frs:CostSales 2016-04-01 2017-03-31 5627274 dpl-frs:CostSales 2016-03-31 5627274 dpl-frs:CostSales 2017-03-31 5627274 dpl-frs:DistributionCosts 2016-04-01 2017-03-31 5627274 dpl-frs:AdministrativeExpenses 2016-04-01 2017-03-31 5627274 frs-bus:Director1 2016-04-01 2017-03-31 5627274 frs-bus:Director1 2016-03-31 5627274 frs-bus:Director1 2017-03-31 5627274 frs-bus:Director2 2016-04-01 2017-03-31 5627274 frs-bus:Director2 2016-03-31 5627274 frs-bus:Director2 2017-03-31 5627274 frs-bus:Director3 2016-04-01 2017-03-31 5627274 frs-bus:Director3 2016-03-31 5627274 frs-bus:Director3 2017-03-31 5627274 frs-bus:CompanySecretary1 2016-04-01 2017-03-31 5627274 1 2016-04-01 2017-03-31 5627274 frs-core:CurrentFinancialInstruments 1 2017-03-31 5627274 frs-core:Non-currentFinancialInstruments 1 2017-03-31 5627274 2 2016-04-01 2017-03-31 5627274 frs-core:CurrentFinancialInstruments 2 2017-03-31 5627274 frs-core:Non-currentFinancialInstruments 2 2017-03-31 5627274 3 2016-04-01 2017-03-31 5627274 frs-core:CurrentFinancialInstruments 3 2017-03-31 5627274 frs-core:Non-currentFinancialInstruments 3 2017-03-31 5627274 4 2016-04-01 2017-03-31 5627274 frs-core:CurrentFinancialInstruments 4 2017-03-31 5627274 frs-core:Non-currentFinancialInstruments 4 2017-03-31 5627274 5 2016-04-01 2017-03-31 5627274 frs-core:CurrentFinancialInstruments 5 2017-03-31 5627274 frs-core:Non-currentFinancialInstruments 5 2017-03-31 5627274 6 2016-04-01 2017-03-31 5627274 frs-core:CurrentFinancialInstruments 6 2017-03-31 5627274 frs-core:Non-currentFinancialInstruments 6 2017-03-31 5627274 7 2016-04-01 2017-03-31 5627274 frs-core:CurrentFinancialInstruments 7 2017-03-31 5627274 frs-core:Non-currentFinancialInstruments 7 2017-03-31 5627274 8 2016-04-01 2017-03-31 5627274 frs-core:CurrentFinancialInstruments 8 2017-03-31 5627274 frs-core:Non-currentFinancialInstruments 8 2017-03-31 5627274 9 2016-04-01 2017-03-31 5627274 frs-core:CurrentFinancialInstruments 9 2017-03-31 5627274 frs-core:Non-currentFinancialInstruments 9 2017-03-31 5627274 dpl-frs:Item1 2016-04-01 2017-03-31 5627274 dpl-frs:Item1 2016-03-31 5627274 dpl-frs:Item1 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item1 2016-04-01 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item1 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item1 2017-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item1 2016-04-01 2017-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2016-04-01 2017-03-31 5627274 dpl-frs:Item2 2016-04-01 2017-03-31 5627274 dpl-frs:Item2 2016-03-31 5627274 dpl-frs:Item2 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item2 2016-04-01 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item2 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item2 2017-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item2 2016-04-01 2017-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2016-04-01 2017-03-31 5627274 dpl-frs:Item3 2016-04-01 2017-03-31 5627274 dpl-frs:Item3 2016-03-31 5627274 dpl-frs:Item3 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item3 2016-04-01 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item3 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item3 2017-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item3 2016-04-01 2017-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2016-04-01 2017-03-31 5627274 dpl-frs:Item4 2016-04-01 2017-03-31 5627274 dpl-frs:Item4 2016-03-31 5627274 dpl-frs:Item4 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item4 2016-04-01 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item4 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item4 2017-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item4 2016-04-01 2017-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2016-04-01 2017-03-31 5627274 dpl-frs:Item5 2016-04-01 2017-03-31 5627274 dpl-frs:Item5 2016-03-31 5627274 dpl-frs:Item5 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item5 2016-04-01 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item5 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item5 2017-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item5 2016-04-01 2017-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2016-04-01 2017-03-31 5627274 dpl-frs:Item6 2016-04-01 2017-03-31 5627274 dpl-frs:Item6 2016-03-31 5627274 dpl-frs:Item6 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item6 2016-04-01 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item6 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item6 2017-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item6 2016-04-01 2017-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2016-04-01 2017-03-31 5627274 dpl-frs:Item7 2016-04-01 2017-03-31 5627274 dpl-frs:Item7 2016-03-31 5627274 dpl-frs:Item7 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item7 2016-04-01 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item7 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item7 2017-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item7 2016-04-01 2017-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2016-04-01 2017-03-31 5627274 dpl-frs:Item8 2016-04-01 2017-03-31 5627274 dpl-frs:Item8 2016-03-31 5627274 dpl-frs:Item8 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item8 2016-04-01 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item8 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item8 2017-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item8 2016-04-01 2017-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2016-04-01 2017-03-31 5627274 dpl-frs:Item9 2016-04-01 2017-03-31 5627274 dpl-frs:Item9 2016-03-31 5627274 dpl-frs:Item9 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item9 2016-04-01 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item9 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item9 2017-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item9 2016-04-01 2017-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2016-04-01 2017-03-31 5627274 dpl-frs:Item10 2016-04-01 2017-03-31 5627274 dpl-frs:Item10 2016-03-31 5627274 dpl-frs:Item10 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item10 2016-04-01 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item10 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item10 2017-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item10 2016-04-01 2017-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2016-04-01 2017-03-31 5627274 dpl-frs:Item11 2016-04-01 2017-03-31 5627274 dpl-frs:Item11 2016-03-31 5627274 dpl-frs:Item11 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item11 2016-04-01 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item11 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item11 2017-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item11 2016-04-01 2017-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2016-04-01 2017-03-31 5627274 dpl-frs:Item12 2016-04-01 2017-03-31 5627274 dpl-frs:Item12 2016-03-31 5627274 dpl-frs:Item12 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item12 2016-04-01 2017-03-31 5627274 dpl-frs:CostSales dpl-frs:Item12 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item12 2017-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item12 2016-04-01 2017-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2016-04-01 2017-03-31 5627274 1 2016-04-01 2017-03-31 5627274 frs-countries:EnglandWales 2016-04-01 2017-03-31 5627274 2015-03-31 5627274 2016-03-31 5627274 2015-04-01 2016-03-31 5627274 frs-core:CurrentFinancialInstruments 2016-03-31 5627274 frs-core:CurrentFinancialInstruments 2015-04-01 2016-03-31 5627274 frs-core:Non-currentFinancialInstruments 2016-03-31 5627274 frs-core:Non-currentFinancialInstruments 2015-04-01 2016-03-31 5627274 frs-core:CurrentFinancialInstruments 2015-04-01 2016-03-31 5627274 frs-core:CurrentFinancialInstruments 2016-03-31 5627274 frs-core:AfterOneYear 2015-04-01 2016-03-31 5627274 frs-core:BetweenOneFiveYears 2015-04-01 2016-03-31 5627274 frs-core:BetweenOneFiveYears 2016-03-31 5627274 frs-core:ComputerEquipment 2016-03-31 5627274 frs-core:ComputerEquipment 2015-04-01 2016-03-31 5627274 frs-core:ComputerEquipment 2015-03-31 5627274 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-03-31 5627274 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2015-04-01 2016-03-31 5627274 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2015-03-31 5627274 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-03-31 5627274 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2015-04-01 2016-03-31 5627274 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2015-03-31 5627274 frs-core:FurnitureFittings 2016-03-31 5627274 frs-core:FurnitureFittings 2015-04-01 2016-03-31 5627274 frs-core:FurnitureFittings 2015-03-31 5627274 frs-core:NetGoodwill 2016-03-31 5627274 frs-core:NetGoodwill 2015-04-01 2016-03-31 5627274 frs-core:NetGoodwill 2015-03-31 5627274 frs-core:InvestmentPropertyIncludedWithinPPE 2016-03-31 5627274 frs-core:InvestmentPropertyIncludedWithinPPE 2015-04-01 2016-03-31 5627274 frs-core:InvestmentPropertyIncludedWithinPPE 2015-03-31 5627274 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-03-31 5627274 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2015-04-01 2016-03-31 5627274 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2015-03-31 5627274 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-03-31 5627274 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2015-04-01 2016-03-31 5627274 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2015-03-31 5627274 frs-core:MoreThanFiveYears 2015-04-01 2016-03-31 5627274 frs-core:MoreThanFiveYears 2016-03-31 5627274 frs-core:MotorVehicles 2016-03-31 5627274 frs-core:MotorVehicles 2015-04-01 2016-03-31 5627274 frs-core:MotorVehicles 2015-03-31 5627274 frs-core:OtherResidualIntangibleAssets 2016-03-31 5627274 frs-core:OtherResidualIntangibleAssets 2015-04-01 2016-03-31 5627274 frs-core:OtherResidualIntangibleAssets 2015-03-31 5627274 frs-core:PlantMachinery 2016-03-31 5627274 frs-core:PlantMachinery 2015-04-01 2016-03-31 5627274 frs-core:PlantMachinery 2015-03-31 5627274 frs-core:Secured 2016-03-31 5627274 frs-core:Unsecured 2016-03-31 5627274 frs-core:WithinOneYear 2015-04-01 2016-03-31 5627274 frs-core:WithinOneYear 2016-03-31 5627274 frs-core:CapitalRedemptionReserve 2015-04-01 2016-03-31 5627274 frs-core:CapitalRedemptionReserve 2015-03-31 5627274 frs-core:CapitalRedemptionReserve 2016-03-31 5627274 frs-core:OtherReservesSubtotal 2015-04-01 2016-03-31 5627274 frs-core:OtherReservesSubtotal 2015-03-31 5627274 frs-core:OtherReservesSubtotal 2016-03-31 5627274 frs-core:RevaluationReserve 2015-04-01 2016-03-31 5627274 frs-core:RevaluationReserve 2015-03-31 5627274 frs-core:RevaluationReserve 2016-03-31 5627274 frs-core:SharePremium 2015-04-01 2016-03-31 5627274 frs-core:SharePremium 2015-03-31 5627274 frs-core:SharePremium 2016-03-31 5627274 frs-core:ShareCapital 2015-04-01 2016-03-31 5627274 frs-core:ShareCapital 2015-03-31 5627274 frs-core:ShareCapital 2016-03-31 5627274 frs-core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 5627274 frs-core:RetainedEarningsAccumulatedLosses 2015-03-31 5627274 frs-core:RetainedEarningsAccumulatedLosses 2016-03-31 5627274 frs-countries:Asia 2015-04-01 2016-03-31 5627274 frs-countries:RestEuropeOutsideUK 2015-04-01 2016-03-31 5627274 frs-countries:NorthAmerica 2015-04-01 2016-03-31 5627274 frs-countries:RestWorldOutsideUK 2015-04-01 2016-03-31 5627274 frs-countries:SouthAmerica 2015-04-01 2016-03-31 5627274 frs-countries:UnitedKingdom 2015-04-01 2016-03-31 5627274 frs-bus:HighestPaidDirector 2015-04-01 2016-03-31 5627274 frs-bus:PrivateLimitedCompanyLtd 2015-04-01 2016-03-31 5627274 frs-bus:CompanyLimitedByGuarantee 2015-04-01 2016-03-31 5627274 frs-bus:LimitedLiabilityPartnershipLLP 2015-04-01 2016-03-31 5627274 frs-bus:LimitedLiabilityPartnershipsSORP 2015-04-01 2016-03-31 5627274 frs-bus:FullAccounts 2015-04-01 2016-03-31 5627274 frs-bus:AbbreviatedAccounts 2015-04-01 2016-03-31 5627274 frs-bus:FRS102 2015-04-01 2016-03-31 5627274 frs-bus:EntityHasNeverTraded 2015-04-01 2016-03-31 5627274 frs-bus:EntityNoLongerTradingButTradedInPast 2015-04-01 2016-03-31 5627274 frs-bus:Audited 2015-04-01 2016-03-31 5627274 frs-bus:AuditExempt-NoAccountantsReport 2015-04-01 2016-03-31 5627274 frs-bus:AuditExemptWithAccountantsReport 2015-04-01 2016-03-31 5627274 frs-bus:OrdinaryShareClass1 2015-04-01 2016-03-31 5627274 frs-bus:OrdinaryShareClass1 2015-03-31 5627274 frs-bus:OrdinaryShareClass1 2016-03-31 5627274 frs-bus:OrdinaryShareClass2 2015-04-01 2016-03-31 5627274 frs-bus:OrdinaryShareClass2 2015-03-31 5627274 frs-bus:OrdinaryShareClass2 2016-03-31 5627274 frs-bus:OrdinaryShareClass3 2015-04-01 2016-03-31 5627274 frs-bus:OrdinaryShareClass3 2015-03-31 5627274 frs-bus:OrdinaryShareClass3 2016-03-31 5627274 frs-bus:OrdinaryShareClass4 2015-04-01 2016-03-31 5627274 frs-bus:OrdinaryShareClass4 2015-03-31 5627274 frs-bus:OrdinaryShareClass4 2016-03-31 5627274 frs-bus:OrdinaryShareClass5 2015-04-01 2016-03-31 5627274 frs-bus:OrdinaryShareClass5 2015-03-31 5627274 frs-bus:OrdinaryShareClass5 2016-03-31 5627274 frs-bus:PreferenceShareClass1 2015-04-01 2016-03-31 5627274 frs-bus:PreferenceShareClass1 2015-03-31 5627274 frs-bus:PreferenceShareClass1 2016-03-31 5627274 frs-bus:PreferenceShareClass2 2015-04-01 2016-03-31 5627274 frs-bus:PreferenceShareClass2 2015-03-31 5627274 frs-bus:PreferenceShareClass2 2016-03-31 5627274 frs-bus:PreferenceShareClass3 2015-04-01 2016-03-31 5627274 frs-bus:PreferenceShareClass3 2015-03-31 5627274 frs-bus:PreferenceShareClass3 2016-03-31 5627274 frs-bus:PreferenceShareClass4 2015-04-01 2016-03-31 5627274 frs-bus:PreferenceShareClass4 2015-03-31 5627274 frs-bus:PreferenceShareClass4 2016-03-31 5627274 frs-bus:PreferenceShareClass5 2015-04-01 2016-03-31 5627274 frs-bus:PreferenceShareClass5 2015-03-31 5627274 frs-bus:PreferenceShareClass5 2016-03-31 5627274 1 2015-04-01 2016-03-31 5627274 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2015-04-01 2016-03-31 5627274 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2015-03-31 5627274 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-03-31 5627274 frs-core:LeasedAssets 2015-04-01 2016-03-31 5627274 frs-core:OwnedAssets 2015-04-01 2016-03-31 5627274 frs-core:CurrencyRisk 2015-04-01 2016-03-31 5627274 frs-core:MarketRisk 2015-04-01 2016-03-31 5627274 frs-core:InterestRateRisk 2015-04-01 2016-03-31 5627274 dpl-countries:UnitedKingdom 2015-04-01 2016-03-31 5627274 dpl-countries:Europe 2015-04-01 2016-03-31 5627274 dpl-countries:NorthAmerica 2015-04-01 2016-03-31 5627274 dpl-countries:SouthAmerica 2015-04-01 2016-03-31 5627274 dpl-countries:Asia 2015-04-01 2016-03-31 5627274 dpl-countries:RestWorldOutsideUK 2015-04-01 2016-03-31 5627274 dpl-frs:CostSales 2015-04-01 2016-03-31 5627274 dpl-frs:CostSales 2015-03-31 5627274 dpl-frs:CostSales 2016-03-31 5627274 dpl-frs:DistributionCosts 2015-04-01 2016-03-31 5627274 dpl-frs:AdministrativeExpenses 2015-04-01 2016-03-31 5627274 frs-bus:Director1 2015-04-01 2016-03-31 5627274 frs-bus:Director1 2015-03-31 5627274 frs-bus:Director1 2016-03-31 5627274 frs-bus:Director2 2015-04-01 2016-03-31 5627274 frs-bus:Director2 2015-03-31 5627274 frs-bus:Director2 2016-03-31 5627274 frs-bus:Director3 2015-04-01 2016-03-31 5627274 frs-bus:Director3 2015-03-31 5627274 frs-bus:Director3 2016-03-31 5627274 frs-bus:CompanySecretary1 2015-04-01 2016-03-31 5627274 1 2015-04-01 2016-03-31 5627274 frs-core:CurrentFinancialInstruments 1 2016-03-31 5627274 frs-core:Non-currentFinancialInstruments 1 2016-03-31 5627274 2 2015-04-01 2016-03-31 5627274 frs-core:CurrentFinancialInstruments 2 2016-03-31 5627274 frs-core:Non-currentFinancialInstruments 2 2016-03-31 5627274 3 2015-04-01 2016-03-31 5627274 frs-core:CurrentFinancialInstruments 3 2016-03-31 5627274 frs-core:Non-currentFinancialInstruments 3 2016-03-31 5627274 4 2015-04-01 2016-03-31 5627274 frs-core:CurrentFinancialInstruments 4 2016-03-31 5627274 frs-core:Non-currentFinancialInstruments 4 2016-03-31 5627274 5 2015-04-01 2016-03-31 5627274 frs-core:CurrentFinancialInstruments 5 2016-03-31 5627274 frs-core:Non-currentFinancialInstruments 5 2016-03-31 5627274 6 2015-04-01 2016-03-31 5627274 frs-core:CurrentFinancialInstruments 6 2016-03-31 5627274 frs-core:Non-currentFinancialInstruments 6 2016-03-31 5627274 7 2015-04-01 2016-03-31 5627274 frs-core:CurrentFinancialInstruments 7 2016-03-31 5627274 frs-core:Non-currentFinancialInstruments 7 2016-03-31 5627274 8 2015-04-01 2016-03-31 5627274 frs-core:CurrentFinancialInstruments 8 2016-03-31 5627274 frs-core:Non-currentFinancialInstruments 8 2016-03-31 5627274 9 2015-04-01 2016-03-31 5627274 frs-core:CurrentFinancialInstruments 9 2016-03-31 5627274 frs-core:Non-currentFinancialInstruments 9 2016-03-31 5627274 dpl-frs:Item1 2015-04-01 2016-03-31 5627274 dpl-frs:Item1 2015-03-31 5627274 dpl-frs:Item1 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item1 2015-04-01 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item1 2015-03-31 5627274 dpl-frs:CostSales dpl-frs:Item1 2016-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item1 2015-04-01 2016-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2015-04-01 2016-03-31 5627274 dpl-frs:Item2 2015-04-01 2016-03-31 5627274 dpl-frs:Item2 2015-03-31 5627274 dpl-frs:Item2 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item2 2015-04-01 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item2 2015-03-31 5627274 dpl-frs:CostSales dpl-frs:Item2 2016-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item2 2015-04-01 2016-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2015-04-01 2016-03-31 5627274 dpl-frs:Item3 2015-04-01 2016-03-31 5627274 dpl-frs:Item3 2015-03-31 5627274 dpl-frs:Item3 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item3 2015-04-01 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item3 2015-03-31 5627274 dpl-frs:CostSales dpl-frs:Item3 2016-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item3 2015-04-01 2016-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2015-04-01 2016-03-31 5627274 dpl-frs:Item4 2015-04-01 2016-03-31 5627274 dpl-frs:Item4 2015-03-31 5627274 dpl-frs:Item4 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item4 2015-04-01 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item4 2015-03-31 5627274 dpl-frs:CostSales dpl-frs:Item4 2016-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item4 2015-04-01 2016-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2015-04-01 2016-03-31 5627274 dpl-frs:Item5 2015-04-01 2016-03-31 5627274 dpl-frs:Item5 2015-03-31 5627274 dpl-frs:Item5 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item5 2015-04-01 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item5 2015-03-31 5627274 dpl-frs:CostSales dpl-frs:Item5 2016-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item5 2015-04-01 2016-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2015-04-01 2016-03-31 5627274 dpl-frs:Item6 2015-04-01 2016-03-31 5627274 dpl-frs:Item6 2015-03-31 5627274 dpl-frs:Item6 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item6 2015-04-01 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item6 2015-03-31 5627274 dpl-frs:CostSales dpl-frs:Item6 2016-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item6 2015-04-01 2016-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2015-04-01 2016-03-31 5627274 dpl-frs:Item7 2015-04-01 2016-03-31 5627274 dpl-frs:Item7 2015-03-31 5627274 dpl-frs:Item7 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item7 2015-04-01 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item7 2015-03-31 5627274 dpl-frs:CostSales dpl-frs:Item7 2016-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item7 2015-04-01 2016-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2015-04-01 2016-03-31 5627274 dpl-frs:Item8 2015-04-01 2016-03-31 5627274 dpl-frs:Item8 2015-03-31 5627274 dpl-frs:Item8 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item8 2015-04-01 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item8 2015-03-31 5627274 dpl-frs:CostSales dpl-frs:Item8 2016-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item8 2015-04-01 2016-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2015-04-01 2016-03-31 5627274 dpl-frs:Item9 2015-04-01 2016-03-31 5627274 dpl-frs:Item9 2015-03-31 5627274 dpl-frs:Item9 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item9 2015-04-01 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item9 2015-03-31 5627274 dpl-frs:CostSales dpl-frs:Item9 2016-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item9 2015-04-01 2016-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2015-04-01 2016-03-31 5627274 dpl-frs:Item10 2015-04-01 2016-03-31 5627274 dpl-frs:Item10 2015-03-31 5627274 dpl-frs:Item10 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item10 2015-04-01 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item10 2015-03-31 5627274 dpl-frs:CostSales dpl-frs:Item10 2016-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item10 2015-04-01 2016-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2015-04-01 2016-03-31 5627274 dpl-frs:Item11 2015-04-01 2016-03-31 5627274 dpl-frs:Item11 2015-03-31 5627274 dpl-frs:Item11 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item11 2015-04-01 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item11 2015-03-31 5627274 dpl-frs:CostSales dpl-frs:Item11 2016-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item11 2015-04-01 2016-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2015-04-01 2016-03-31 5627274 dpl-frs:Item12 2015-04-01 2016-03-31 5627274 dpl-frs:Item12 2015-03-31 5627274 dpl-frs:Item12 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item12 2015-04-01 2016-03-31 5627274 dpl-frs:CostSales dpl-frs:Item12 2015-03-31 5627274 dpl-frs:CostSales dpl-frs:Item12 2016-03-31 5627274 dpl-frs:DistributionCosts dpl-frs:Item12 2015-04-01 2016-03-31 5627274 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2015-04-01 2016-03-31 5627274 1 2015-04-01 2016-03-31 5627274 frs-countries:EnglandWales 2015-04-01 2016-03-31
Registered number: 5627274
Willows Somerset Ltd
Financial Statements
For The Year Ended 31 March 2017
Stephen Quay Accountancy

Certified Practising Accountants

The Granary
Hinton Business Park
Blandford Forum
DT11 8JF
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Statement of Changes in Equity 3
Notes to the Financial Statements 4—5
Balance Sheet
Registered number: 5627274
2017 2016
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 - 105
- 105
CURRENT ASSETS
Debtors 6 42,059 42,059
42,059 42,059
NET CURRENT ASSETS (LIABILITIES) 42,059 42,059
TOTAL ASSETS LESS CURRENT LIABILITIES 42,059 42,164
PROVISIONS FOR LIABILITIES
Deferred Taxation 8 533 512
NET ASSETS 42,592 42,676
CAPITAL AND RESERVES
Called up share capital 9 600 600
Profit and loss account 41,992 42,076
SHAREHOLDERS' FUNDS 42,592 42,676
Page 1
For the year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
  • The Company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the Profit and Loss Account
On behalf of the board
Mr Arthur White
Mr Gary Dawkins
Mr Stephen Brunskill
20 December 2017

The notes on pages 4 to 5 form part of these financial statements.
Page 2
Statement of Changes in Equity
Share Capital Profit & Loss Account Total
£ £ £
As at 1 April 2015 600 42,140 42,740
Loss for the year and total comprehensive income - (64 ) (64)
As at 31 March 2016 and 1 April 2016 600 42,076 42,676
Loss for the year and total comprehensive income - (84 ) (84)
As at 31 March 2017 600 41,992 42,592
Page 3
Notes to the Unaudited Accounts
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Non-Office Furnishings 25% straight line
1.3. Deferred Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
1.4. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account. The notes which are not included have been hidden but original note numbering has remained the same for those that are present.
3. Average number of employees
Average number of employees, including directors, during the year was as follows: No employees.
5. Tangible Assets
Non-Office Furnishings
£
Cost
As at 1 April 2016 5,145
As at 31 March 2017 5,145
Depreciation
As at 1 April 2016 5,040
Provided during the period 105
As at 31 March 2017 5,145
Net Book Value
As at 31 March 2017 -
As at 1 April 2016 105
Page 4
6. Debtors
2017 2016
£ £
Due within one year
Amounts owed by group undertakings 42,059 42,059
42,059 42,059
7. Creditors: Amounts Falling Due Within One Year
2017 2016
£ £
8. Deferred Taxation
2017 2016
£ £
As at 1 April 2016 (512 ) (496 )
Deferred taxation (21 ) (16 )
Deferred tax (533 ) (512 )
The provision for deferred taxation is made up of accelerated capital allowances
9. Share Capital
Value Number 2017 2016
Allotted, called up and fully paid £ £ £
Ordinary shares 1.00 600 600 600
10. Related Party Transactions
Willows Devon LtdParent CompanyIncluded in the debtors is a loan to the parent company of £42,059 (no change from previous year)

Willows Devon Ltd

Parent Company

Included in the debtors is a loan to the parent company of £42,059 (no change from previous year)

11. Ultimate Controlling Party
The company's ultimate controlling party is Willows (Devon) Ltd by virtue of ownership of 100% of the issued share capital in the company.
12. General Information
Willows Somerset Ltd Registered number 5627274 is a limited by shares company incorporated in England & Wales. The Registered Office is The Granary, Hinton Business Park, Blandford Forum, DT11 8JF.
Page 5