Ian Parker Trading Limited - Period Ending 2017-03-31

Ian Parker Trading Limited - Period Ending 2017-03-31


Ian Parker Trading Limited 02890456 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is that of funeral directors Digita Accounts Production Advanced 6.20.8420.0 Software true 02890456 2016-04-01 2017-03-31 02890456 2017-03-31 02890456 bus:Director1 1 2017-03-31 02890456 bus:OrdinaryShareClass1 2017-03-31 02890456 core:RetainedEarningsAccumulatedLosses 2017-03-31 02890456 core:ShareCapital 2017-03-31 02890456 core:CurrentFinancialInstruments 2017-03-31 02890456 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 02890456 core:Non-currentFinancialInstruments 2017-03-31 02890456 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 02890456 core:Goodwill 2017-03-31 02890456 core:MoreThanFiveYears 1 2017-03-31 02890456 core:FurnitureFittingsToolsEquipment 2017-03-31 02890456 core:MotorVehicles 2017-03-31 02890456 core:OtherPropertyPlantEquipment 2017-03-31 02890456 bus:SmallEntities 2016-04-01 2017-03-31 02890456 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 02890456 bus:FullAccounts 2016-04-01 2017-03-31 02890456 bus:RegisteredOffice 2016-04-01 2017-03-31 02890456 bus:Director1 2016-04-01 2017-03-31 02890456 bus:Director1 1 2016-04-01 2017-03-31 02890456 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 02890456 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 02890456 core:Goodwill 2016-04-01 2017-03-31 02890456 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 02890456 core:LeaseholdImprovements 2016-04-01 2017-03-31 02890456 core:MotorVehicles 2016-04-01 2017-03-31 02890456 core:OfficeEquipment 2016-04-01 2017-03-31 02890456 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 02890456 countries:AllCountries 2016-04-01 2017-03-31 02890456 2016-03-31 02890456 core:Goodwill 2016-03-31 02890456 core:FurnitureFittingsToolsEquipment 2016-03-31 02890456 core:MotorVehicles 2016-03-31 02890456 core:OtherPropertyPlantEquipment 2016-03-31 02890456 2015-04-01 2016-03-31 02890456 2016-03-31 02890456 bus:Director1 1 2016-03-31 02890456 bus:OrdinaryShareClass1 2016-03-31 02890456 core:RetainedEarningsAccumulatedLosses 2016-03-31 02890456 core:ShareCapital 2016-03-31 02890456 core:CurrentFinancialInstruments 2016-03-31 02890456 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 02890456 core:Non-currentFinancialInstruments 2016-03-31 02890456 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 02890456 core:Goodwill 2016-03-31 02890456 core:MoreThanFiveYears 1 2016-03-31 02890456 core:FurnitureFittingsToolsEquipment 2016-03-31 02890456 core:MotorVehicles 2016-03-31 02890456 core:OtherPropertyPlantEquipment 2016-03-31 02890456 bus:Director1 1 2015-04-01 2016-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02890456

Ian Parker Trading Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

 

Ian Parker Trading Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Ian Parker Trading Limited

(Registration number: 02890456)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

275,000

300,000

Tangible assets

5

325,638

411,364

 

600,638

711,364

Current assets

 

Stocks

6

15,000

15,000

Debtors

7

163,490

135,226

Cash at bank and in hand

 

143,155

66,965

 

321,645

217,191

Creditors: Amounts falling due within one year

8

(67,627)

(209,094)

Net current assets

 

254,018

8,097

Total assets less current liabilities

 

854,656

719,461

Creditors: Amounts falling due after more than one year

8

(157,353)

(33,458)

Provisions for liabilities

(37,678)

(52,865)

Net assets

 

659,625

633,138

Capital and reserves

 

Called up share capital

10

100

100

Profit and loss account

659,525

633,038

Total equity

 

659,625

633,138

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Ian Parker Trading Limited

(Registration number: 02890456)
Balance Sheet as at 31 March 2017

Approved and authorised by the director on 21 December 2017
 

.........................................

Mr I Parker

Director

 

Ian Parker Trading Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Carnac Place
Cams Hall Estate
Fareham
Hampshire
PO16 8UY

The principal place of business is:
3 Stoke Road
Gosport
Hampshire
PO12 1LT

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Ian Parker Trading Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% straight line basis

Motor vehicles

15% straight line basis

Leasehold improvements

20% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 20 years

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Ian Parker Trading Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 15 (2016 - 15).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

500,000

500,000

At 31 March 2017

500,000

500,000

Amortisation

At 1 April 2016

200,000

200,000

Amortisation charge

25,000

25,000

At 31 March 2017

225,000

225,000

Carrying amount

At 31 March 2017

275,000

275,000

At 31 March 2016

300,000

300,000

 

Ian Parker Trading Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

5

Tangible assets

Office Equipment
£

Motor vehicles
 £

Leasehold improvements
£

Total
£

Cost or valuation

At 1 April 2016

24,543

617,073

34,177

675,793

Additions

325

-

4,921

5,246

At 31 March 2017

24,868

617,073

39,098

681,039

Depreciation

At 1 April 2016

22,942

231,990

9,497

264,429

Charge for the year

1,189

81,963

7,820

90,972

At 31 March 2017

24,131

313,953

17,317

355,401

Carrying amount

At 31 March 2017

737

303,120

21,781

325,638

At 31 March 2016

1,601

385,083

24,680

411,364

6

Stocks

2017
£

2016
£

Work in progress

5,000

5,000

Other inventories

10,000

10,000

15,000

15,000

7

Debtors

2017
£

2016
£

Trade debtors

91,189

116,492

Prepayments

4,042

772

Other debtors

68,259

17,962

163,490

135,226

 

Ian Parker Trading Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

8

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

9,464

47,833

Trade creditors

 

4,842

3,020

Taxation and social security

 

3,353

3,254

Accruals and deferred income

 

5,065

9,476

Other creditors

 

44,903

145,511

 

67,627

209,094

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

157,353

33,458

2017
£

2016
£

Due after more than five years

After more than five years by instalments

119,497

-

-

-

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

157,353

-

Finance lease liabilities

-

33,458

157,353

33,458

2017
£

2016
£

Current loans and borrowings

Bank borrowings

9,464

-

Finance lease liabilities

-

47,833

9,464

47,833

 

Ian Parker Trading Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

10

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

11

Related party transactions

Transactions with directors

2017

At 1 April 2016
£

Advances to directors
£

Repayments by director
£

At 31 March 2017
£

Mr I Parker

Director's loan account

(145,327)

305,740

(100,959)

59,454

         
       

 

2016

At 1 April 2015
£

Advances to directors
£

Repayments by director
£

At 31 March 2016
£

Mr I Parker

Director's loan account

23,895

99,237

(268,459)

(145,327)

         
       

 

12

Transition to FRS 102

This is the first year that the company has presented its results under FRS 102 Section 1A small entities. The last financial statements under the UK GAAP were for the period ended 31 March 2016. The date of transition FRS 102 Section 1A small entities was 1 April 2015. There are no changes to accounting policies which reconcile profit for the financial period ended 31 March 2016. The changes have no impact on the total equity as at 1 April 2015 and 31 March 2016 between UK GAAP as previously reported and FRS 102 Section 1A small entities.