Derby Patterns Limited - Accounts to registrar (filleted) - small 17.3

Derby Patterns Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 01487474 Board of Directors Board of Directors 1.4.16 31.3.17 31.3.17 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure014874742016-03-31014874742017-03-31014874742016-04-012017-03-31014874742015-03-31014874742015-04-012016-03-31014874742016-03-3101487474ns15:EnglandWales2016-04-012017-03-3101487474ns14:PoundSterling2016-04-012017-03-3101487474ns10:Director12016-04-012017-03-3101487474ns10:Director22016-04-012017-03-3101487474ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3101487474ns10:SmallEntities2016-04-012017-03-3101487474ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3101487474ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3101487474ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3101487474ns10:FullAccounts2016-04-012017-03-3101487474ns10:OrdinaryShareClass12016-04-012017-03-3101487474ns10:Director32016-04-012017-03-3101487474ns10:Director42016-04-012017-03-3101487474ns10:RegisteredOffice2016-04-012017-03-3101487474ns5:CurrentFinancialInstruments2017-03-3101487474ns5:CurrentFinancialInstruments2016-03-3101487474ns5:Non-currentFinancialInstruments2017-03-3101487474ns5:Non-currentFinancialInstruments2016-03-3101487474ns5:ShareCapital2017-03-3101487474ns5:ShareCapital2016-03-3101487474ns5:FurtherSpecificReserve3ComponentTotalEquity2017-03-3101487474ns5:FurtherSpecificReserve3ComponentTotalEquity2016-03-3101487474ns5:RetainedEarningsAccumulatedLosses2017-03-3101487474ns5:RetainedEarningsAccumulatedLosses2016-03-3101487474ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3101487474ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3101487474ns5:Secured2017-03-3101487474ns5:Secured2016-03-3101487474ns5:DeferredTaxation2016-03-3101487474ns5:DeferredTaxation2016-04-012017-03-3101487474ns5:DeferredTaxation2017-03-3101487474ns10:OrdinaryShareClass12017-03-3101487474ns5:FurtherSpecificReserve3ComponentTotalEquity2016-03-31


















DERBY PATTERNS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017






DERBY PATTERNS LIMITED (REGISTERED NUMBER: 01487474)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


DERBY PATTERNS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2017







DIRECTORS: A P Attwood
Mrs. J. E. Rose
A. Rose
R. Rose





REGISTERED OFFICE: Darley Abbey Mills
Darley Abbey
Derby
Derbyshire
DE22 1DZ





REGISTERED NUMBER: 01487474 (England and Wales)





ACCOUNTANTS: Sibbalds Limited
Chartered Accountants and Business Advisers
Oakhurst House
57 Ashbourne Road
Derby
Derbyshire
DE22 3FS

DERBY PATTERNS LIMITED (REGISTERED NUMBER: 01487474)

BALANCE SHEET
31 MARCH 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 2,865,000 3,001,939

CURRENT ASSETS
Debtors 5 102,486 55,042
Cash at bank 106,390 67,382
208,876 122,424
CREDITORS
Amounts falling due within one year 6 134,225 572,572
NET CURRENT ASSETS/(LIABILITIES) 74,651 (450,148 )
TOTAL ASSETS LESS CURRENT LIABILITIES 2,939,651 2,551,791

CREDITORS
Amounts falling due after more than one year 7 (1,660,207 ) (1,738,836 )

PROVISIONS FOR LIABILITIES 9 (204,000 ) (107,000 )
NET ASSETS 1,075,444 705,955

CAPITAL AND RESERVES
Called up share capital 10 200 200
Fair value reserve 11 1,184,532 882,925
Retained earnings (109,288 ) (177,170 )
SHAREHOLDERS' FUNDS 1,075,444 705,955

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394
and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

DERBY PATTERNS LIMITED (REGISTERED NUMBER: 01487474)

BALANCE SHEET - continued
31 MARCH 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 19 December 2017 and were signed on its behalf by:




A P Attwood - Director



Mrs. J. E. Rose - Director


DERBY PATTERNS LIMITED (REGISTERED NUMBER: 01487474)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017


1. STATUTORY INFORMATION

Derby Patterns Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value
added tax and other sales taxes.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair
value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those
in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have
been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing
difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2016 - 6 ) .

DERBY PATTERNS LIMITED (REGISTERED NUMBER: 01487474)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017


4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2016 3,001,939
Additions 54,454
Disposals (590,000 )
Revaluations 398,607
At 31 March 2017 2,865,000
NET BOOK VALUE
At 31 March 2017 2,865,000
At 31 March 2016 3,001,939

Part of the investment property, namely the North and Long Mill were professionally valued at £2,365,000 on the 23
July 2015 by Boxall Brown & Jones. The directors consider the valuation at the 31 March 2017 to be £2,865,000.

Fair value at 31 March 2017 is represented by:

£   
Valuation in 2017 2,865,000

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 102,157 54,942
Other debtors 329 100
102,486 55,042

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 78,400 60,800
Trade creditors 10,244 -
Taxation and social security 21,228 10,308
Other creditors 24,353 501,464
134,225 572,572

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans 1,240,000 1,018,400
Other creditors 420,207 720,436
1,660,207 1,738,836

DERBY PATTERNS LIMITED (REGISTERED NUMBER: 01487474)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2017 2016
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans 926,400 775,200

8. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 1,318,400 1,079,200

9. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 204,000 107,000

Deferred
tax
£   
Balance at 1 April 2016 107,000
Provided during year 97,000
Balance at 31 March 2017 204,000

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
200 Ordinary £1 200 200

DERBY PATTERNS LIMITED (REGISTERED NUMBER: 01487474)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017


11. RESERVES
Fair
value
reserve
£   
At 1 April 2016 882,925
Fair value transfer 398,607
Deferred tax transfer (97,000 )

At 31 March 2017 1,184,532