Graby Farm Limited - Period Ending 2017-04-05

Graby Farm Limited - Period Ending 2017-04-05


Graby Farm Limited 00356690 false 2016-04-06 2017-04-05 2017-04-05 The principal activity of the company is that of farming Digita Accounts Production Advanced 6.20.8420.1 Software true 00356690 2016-04-06 2017-04-05 00356690 2017-04-05 00356690 core:CapitalRedemptionReserve 2017-04-05 00356690 core:RetainedEarningsAccumulatedLosses 2017-04-05 00356690 core:ShareCapital 2017-04-05 00356690 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-04-05 00356690 core:CurrentFinancialInstruments 2017-04-05 00356690 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-05 00356690 core:Non-currentFinancialInstruments 2017-04-05 00356690 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-05 00356690 core:FurnitureFittingsToolsEquipment 2017-04-05 00356690 core:LandBuildings 2017-04-05 00356690 core:OtherPropertyPlantEquipment 2017-04-05 00356690 bus:SmallEntities 2016-04-06 2017-04-05 00356690 bus:AuditExemptWithAccountantsReport 2016-04-06 2017-04-05 00356690 bus:FullAccounts 2016-04-06 2017-04-05 00356690 bus:RegisteredOffice 2016-04-06 2017-04-05 00356690 bus:Director1 2016-04-06 2017-04-05 00356690 bus:Director3 2016-04-06 2017-04-05 00356690 bus:PrivateLimitedCompanyLtd 2016-04-06 2017-04-05 00356690 core:Buildings 2016-04-06 2017-04-05 00356690 core:FurnitureFittingsToolsEquipment 2016-04-06 2017-04-05 00356690 core:Land 2016-04-06 2017-04-05 00356690 core:LandBuildings 2016-04-06 2017-04-05 00356690 core:OtherPropertyPlantEquipment 2016-04-06 2017-04-05 00356690 countries:England 2016-04-06 2017-04-05 00356690 2016-04-05 00356690 core:FurnitureFittingsToolsEquipment 2016-04-05 00356690 core:LandBuildings 2016-04-05 00356690 core:OtherPropertyPlantEquipment 2016-04-05 00356690 2015-04-06 2016-04-05 00356690 2016-04-05 00356690 core:CapitalRedemptionReserve 2016-04-05 00356690 core:RetainedEarningsAccumulatedLosses 2016-04-05 00356690 core:ShareCapital 2016-04-05 00356690 core:CurrentFinancialInstruments 2016-04-05 00356690 core:CurrentFinancialInstruments core:WithinOneYear 2016-04-05 00356690 core:Non-currentFinancialInstruments 2016-04-05 00356690 core:Non-currentFinancialInstruments core:AfterOneYear 2016-04-05 00356690 core:FurnitureFittingsToolsEquipment 2016-04-05 00356690 core:LandBuildings 2016-04-05 00356690 core:OtherPropertyPlantEquipment 2016-04-05 iso4217:GBP xbrli:pure

Registration number: 00356690

Graby Farm Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 5 April 2017

 

Graby Farm Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

Graby Farm Limited

(Registration number: 00356690)
Balance Sheet as at 5 April 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

372,283

281,186

Other financial assets

5

550

550

 

372,833

281,736

Current assets

 

Stocks

6

45,360

49,719

Debtors

7

25,370

196,691

Cash at bank and in hand

 

403,347

122,061

 

474,077

368,471

Creditors: Amounts falling due within one year

8

(148,065)

(93,621)

Net current assets

 

326,012

274,850

Total assets less current liabilities

 

698,845

556,586

Creditors: Amounts falling due after more than one year

8

(36,813)

-

Net assets

 

662,032

556,586

Capital and reserves

 

Called up share capital

2,666

2,666

Capital redemption reserve

2,334

2,334

Profit and loss account

657,032

551,586

Total equity

 

662,032

556,586

 

Graby Farm Limited

(Registration number: 00356690)
Balance Sheet as at 5 April 2017

For the financial year ending 5 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 December 2017 and signed on its behalf by:
 

A J Dodds

Director

D E Dodds

Director

 

Graby Farm Limited

Notes to the Financial Statements for the Year Ended 5 April 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
1 - 4 London Road
Spalding
Lincolnshire
PE11 2TA

These financial statements were authorised for issue by the Board on 21 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. These are the first financial statements that comply with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The date of transition is 6 April 2015.

The transition to Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' has resulted in a small number of changes in accounting policies to those used previously. The nature of these changes and their impact on the financial statements are explained in note 10 below.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Graby Farm Limited

Notes to the Financial Statements for the Year Ended 5 April 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land

NIl

Buildings

2% per annum on cost

Implements and machinery

25% per annum on written down value

Tractors

25% per annum on written down value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Graby Farm Limited

Notes to the Financial Statements for the Year Ended 5 April 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2016 - 4).

 

Graby Farm Limited

Notes to the Financial Statements for the Year Ended 5 April 2017

4

Tangible assets

Land and buildings
£

Implements and machinery
[£]

Tractors
£

Total
£

Cost or valuation

At 6 April 2016

92,686

132,927

514,495

740,108

Additions

-

23,100

194,408

217,508

Disposals

-

-

(127,000)

(127,000)

At 5 April 2017

92,686

156,027

581,903

830,616

Depreciation

At 6 April 2016

25,667

78,479

354,776

458,922

Charge for the year

1,539

19,387

82,882

103,808

Eliminated on disposal

-

-

(104,397)

(104,397)

At 5 April 2017

27,206

97,866

333,261

458,333

Carrying amount

At 5 April 2017

65,480

58,161

248,642

372,283

At 5 April 2016

67,019

54,448

159,719

281,186

Included within the net book value of land and buildings above is £65,480 (2016 - £67,019) in respect of freehold land and buildings.
 

 

Graby Farm Limited

Notes to the Financial Statements for the Year Ended 5 April 2017

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 6 April 2016

550

550

At 5 April 2017

550

550

Impairment

Carrying amount

At 5 April 2017

550

550

6

Stocks

2017
£

2016
£

Other inventories

45,360

49,719

7

Debtors

Note

2017
£

2016
£

Trade debtors

 

-

6,474

Amounts owed by group undertakings

-

179,592

Other debtors

 

25,370

10,625

Total current trade and other debtors

 

25,370

196,691

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

9

54,887

36,358

Trade creditors

 

14,970

761

Amounts owed to group undertakings

75,444

-

Social security and other taxes

 

1,264

462

Other creditors

 

1,500

56,040

 

148,065

93,621

Due after one year

 

Loans and borrowings

9

36,813

-

 

Graby Farm Limited

Notes to the Financial Statements for the Year Ended 5 April 2017

 

Graby Farm Limited

Notes to the Financial Statements for the Year Ended 5 April 2017

9

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Finance lease liabilities

54,887

36,358

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

36,813

-

10

Transition to FRS 102

This is the first year that accounts have been prepared on in accordance with FRS 102 Section 1A. The date of transition was 6 April 2015. There were no adjustments required on transition.