Jigsaw Finance Limited - Period Ending 2017-03-31

Jigsaw Finance Limited - Period Ending 2017-03-31


Jigsaw Finance Limited 4029232 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is that of a motor finance brokerage Digita Accounts Production Advanced 6.20.8420.0 Software true false 4029232 2016-04-01 2017-03-31 4029232 2017-03-31 4029232 core:CapitalRedemptionReserve 2017-03-31 4029232 core:RetainedEarningsAccumulatedLosses 2017-03-31 4029232 core:ShareCapital 2017-03-31 4029232 core:SharePremium 2017-03-31 4029232 core:CurrentFinancialInstruments 2017-03-31 4029232 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 4029232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-03-31 4029232 core:FurnitureFittingsToolsEquipment 2017-03-31 4029232 bus:SmallEntities 2016-04-01 2017-03-31 4029232 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 4029232 bus:FullAccounts 2016-04-01 2017-03-31 4029232 bus:RegisteredOffice 2016-04-01 2017-03-31 4029232 bus:Director2 2016-04-01 2017-03-31 4029232 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 4029232 core:ComputerSoftware 2016-04-01 2017-03-31 4029232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-04-01 2017-03-31 4029232 core:ComputerEquipment 2016-04-01 2017-03-31 4029232 core:FurnitureFittings 2016-04-01 2017-03-31 4029232 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 4029232 countries:AllCountries 2016-04-01 2017-03-31 4029232 2016-03-31 4029232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-03-31 4029232 core:FurnitureFittingsToolsEquipment 2016-03-31 4029232 2015-04-01 2016-03-31 4029232 2016-03-31 4029232 core:CapitalRedemptionReserve 2016-03-31 4029232 core:RetainedEarningsAccumulatedLosses 2016-03-31 4029232 core:ShareCapital 2016-03-31 4029232 core:SharePremium 2016-03-31 4029232 core:CurrentFinancialInstruments 2016-03-31 4029232 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 4029232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-03-31 4029232 core:CostValuation 2016-03-31 4029232 core:FurnitureFittingsToolsEquipment 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 4029232

Jigsaw Finance Limited

Unaudited Financial Statements

for the Year Ended 31 March 2017

 

Jigsaw Finance Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Financial Statements

3 to 8

 

Jigsaw Finance Limited

(Registration number: 4029232)
Statement of Financial Position as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

4,636

16,229

Tangible assets

5

16,114

16,042

Investments

6

5,980

5,980

 

26,730

38,251

Current assets

 

Debtors

7

803,683

874,961

Cash at bank and in hand

 

100

100

 

803,783

875,061

Creditors: Amounts falling due within one year

8

(547,469)

(719,800)

Net current assets

 

256,314

155,261

Net assets

 

283,044

193,512

Capital and reserves

 

Called up share capital

28,317

28,317

Share premium reserve

46,667

46,667

Capital redemption reserve

5,016

5,016

Profit and loss account

203,044

113,512

Shareholders funds

 

283,044

193,512

 

Jigsaw Finance Limited

(Registration number: 4029232)
Statement of Financial Position as at 31 March 2017

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Income Statement has been taken.

Approved and authorised by the Board on 21 December 2017 and signed on its behalf by:
 

.........................................

Mr IJ Bullough

Director

 

Jigsaw Finance Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Genesis Centre
Innovation Way
North Staffordshire Business Park
Stoke on Trent
Staffordshire
ST6 4BF
United Kingdom

These financial statements were authorised for issue by the Board on 21 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
These financial statements for the year ended 31 March 2017 are the first financial statements that comply with FRS 102 Section 1A for small entities. The date of transition is 1 April 2015. The transition to FRS 102 Section 1A for small entities has resulted in no changes in accounting policies to those previously used.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

25% on cost

Computer Equipment

20% and 33% on cost

 

Jigsaw Finance Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Software Development

50% on cost

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Income Statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Jigsaw Finance Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 34 (2016 - 30).

 

Jigsaw Finance Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Intangible assets

Development costs
£

Total
£

Cost or valuation

At 1 April 2016

153,847

153,847

Additions acquired separately

3,661

3,661

At 31 March 2017

157,508

157,508

Amortisation

At 1 April 2016

137,618

137,618

Amortisation charge

15,254

15,254

At 31 March 2017

152,872

152,872

Carrying amount

At 31 March 2017

4,636

4,636

At 31 March 2016

16,229

16,229

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

246,013

246,013

Additions

12,083

12,083

At 31 March 2017

258,096

258,096

Depreciation

At 1 April 2016

229,971

229,971

Charge for the year

12,011

12,011

At 31 March 2017

241,982

241,982

Carrying amount

At 31 March 2017

16,114

16,114

At 31 March 2016

16,042

16,042

 

Jigsaw Finance Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

6

Investments

2017
£

2016
£

Investments in subsidiaries

5,980

5,980

Subsidiaries

£

Cost or valuation

At 1 April 2016

5,980

Provision

Carrying amount

At 31 March 2017

5,980

At 31 March 2016

5,980

 

Jigsaw Finance Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

7

Debtors

Note

2017
£

2016
£

Trade debtors

 

87,393

287,735

Amounts owed by group undertakings and undertakings in which the company has a participating interest

512,105

382,132

Other debtors

 

204,185

205,094

Total current trade and other debtors

 

803,683

874,961

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

175,871

154,584

Trade creditors

 

163,616

313,839

Amounts owed to group undertakings and undertakings in which the company has a participating interest

136,095

176,120

Taxation and social security

 

29,271

29,865

Other creditors

 

42,616

45,392

 

547,469

719,800

9

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

175,871

154,584

10

Transition to FRS 102

These financial statements for the year ended 31 December 2016 are the first financial statements that comply with FRS 102 Section 1A for small entities. The transition to FRS 102 Section 1A for small entities has resulted in no changes in accounting policies to those previously used.