Padworth Trout Farm Limited - Accounts to registrar (filleted) - small 17.3

Padworth Trout Farm Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 03033738 Board of Directors Board of Directors 1.4.16 31.3.17 31.3.17 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure030337382016-03-31030337382017-03-31030337382016-04-012017-03-31030337382015-03-31030337382015-04-012016-03-31030337382016-03-3103033738ns15:EnglandWales2016-04-012017-03-3103033738ns14:PoundSterling2016-04-012017-03-3103033738ns10:Director12016-04-012017-03-3103033738ns10:Director22016-04-012017-03-3103033738ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3103033738ns10:SmallEntities2016-04-012017-03-3103033738ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3103033738ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3103033738ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3103033738ns10:FullAccounts2016-04-012017-03-3103033738ns10:OrdinaryShareClass12016-04-012017-03-3103033738ns10:CompanySecretary12016-04-012017-03-3103033738ns10:RegisteredOffice2016-04-012017-03-3103033738ns5:CurrentFinancialInstruments2017-03-3103033738ns5:CurrentFinancialInstruments2016-03-3103033738ns5:Non-currentFinancialInstruments2017-03-3103033738ns5:Non-currentFinancialInstruments2016-03-3103033738ns5:ShareCapital2017-03-3103033738ns5:ShareCapital2016-03-3103033738ns5:RetainedEarningsAccumulatedLosses2017-03-3103033738ns5:RetainedEarningsAccumulatedLosses2016-03-3103033738ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-04-012017-03-3103033738ns5:PlantMachinery2016-04-012017-03-3103033738ns5:FurnitureFittings2016-04-012017-03-3103033738ns5:ComputerEquipment2016-04-012017-03-3103033738ns5:LandBuildings2016-03-3103033738ns5:PlantMachinery2016-03-3103033738ns5:FurnitureFittings2016-03-3103033738ns5:ComputerEquipment2016-03-3103033738ns5:LandBuildings2016-04-012017-03-3103033738ns5:LandBuildings2017-03-3103033738ns5:PlantMachinery2017-03-3103033738ns5:FurnitureFittings2017-03-3103033738ns5:ComputerEquipment2017-03-3103033738ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3103033738ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3103033738ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-03-3103033738ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-03-3103033738ns5:Secured2017-03-3103033738ns5:Secured2016-03-3103033738ns10:OrdinaryShareClass12017-03-31


REGISTERED NUMBER: 03033738 (England and Wales)















PADWORTH TROUT FARM LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 MARCH 2017






PADWORTH TROUT FARM LIMITED (REGISTERED NUMBER: 03033738)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


PADWORTH TROUT FARM LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2017







DIRECTORS: Mr C. G. Saunders-Davies
Mr O. S. T. Robinson



SECRETARY: Mr C. G. Saunders-Davies



REGISTERED OFFICE: The Island
Greatbridge Road
Near Romsey
Hampshire
SO51 0HP



REGISTERED NUMBER: 03033738 (England and Wales)



ACCOUNTANTS: Haines Watts
Chartered Accountants
Town Wall House
Balkerne Hill
Colchester
Essex
CO3 3AD



BANKERS: HSBC
55 Above Bar Street
Southampton
SO14 7DZ

PADWORTH TROUT FARM LIMITED (REGISTERED NUMBER: 03033738)

BALANCE SHEET
31 MARCH 2017

2017 2016
Notes £    £   
FIXED ASSETS
Tangible assets 4 225,665 264,371

CURRENT ASSETS
Stocks 119,050 203,842
Debtors 5 36,157 80,925
155,207 284,767
CREDITORS
Amounts falling due within one year 6 (149,802 ) (264,183 )
NET CURRENT ASSETS 5,405 20,584
TOTAL ASSETS LESS CURRENT LIABILITIES 231,070 284,955

CREDITORS
Amounts falling due after more than one
year

7

(1,581

)

(9,115

)

PROVISIONS FOR LIABILITIES (6,559 ) (15,799 )
NET ASSETS 222,930 260,041

CAPITAL AND RESERVES
Called up share capital 9 230,000 230,000
Retained earnings (7,070 ) 30,041
SHAREHOLDERS' FUNDS 222,930 260,041

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements
of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006
relating to financial statements, so far as applicable to the company.

PADWORTH TROUT FARM LIMITED (REGISTERED NUMBER: 03033738)

BALANCE SHEET - continued
31 MARCH 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 18 December 2017 and were signed on its
behalf by:




Mr C. G. Saunders-Davies - Director



Mr O. S. T. Robinson - Director


PADWORTH TROUT FARM LIMITED (REGISTERED NUMBER: 03033738)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017


1. STATUTORY INFORMATION

Padworth Trout Farm Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Transition to financial reporting standard 102 section 1a
This is the first year that the company has presented its financial statements under Financial Reporting
Standard 102 Section 1A (FRS 102 1A) issued by the Financial Reporting Council. The last financial statements
for the year ended 31 March 2016 were prepared under previous UK GAAP, and the transition date to FRS
102 1A is therefore 1 April 2015.

No changes of accounting policies were required to comply with the new standard.

Turnover
Turnover is the total amount receivable by the company for goods supplied and services provided, excluding
VAT and trade discounts.

Depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost of buildings
Plant and machinery - 20% on cost
Tanks and Raceways - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except
to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


PADWORTH TROUT FARM LIMITED (REGISTERED NUMBER: 03033738)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017


2. ACCOUNTING POLICIES - continued
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Research and development expenditure is written off in the year in which it is incurred.

Pension costs
The company operates a defined contribution pension scheme for employees. The assets of the scheme are
held separately from those of the company. The annual contributions payable are charged to the income
statement.

Deferred government grants
Deferred government grants in respect of capital expenditure are treated as deferred income and are
credited to the income statement over the estimated useful life of the assets to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 .

4. TANGIBLE FIXED ASSETS
Freehold Plant and Tanks and Computer
property machinery Raceways equipment Totals
£    £    £    £    £   
COST
At 1 April 2016
and 31 March 2017 177,181 371,303 366,207 905 915,596
DEPRECIATION
At 1 April 2016 29,340 364,627 256,354 905 651,226
Charge for year 1,544 2,764 34,397 - 38,705
At 31 March 2017 30,884 367,391 290,751 905 689,931
NET BOOK VALUE
At 31 March 2017 146,297 3,912 75,456 - 225,665
At 31 March 2016 147,841 6,676 109,853 - 264,370

Included within the cost of freehold property is land of £100,000 which is not subject to a depreciation
charge.

PADWORTH TROUT FARM LIMITED (REGISTERED NUMBER: 03033738)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 30,695 27,320
Amounts due from related undertakings - 48,000
Other debtors 2,164 2,424
Prepayments and accrued income 3,298 3,181
36,157 80,925

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 70,035 115,622
Trade creditors 49,186 76,976
Amounts due to related undertakings 28,250 68,250
Accruals and deferred income 2,331 3,335
149,802 264,183

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans - 6,667
Deferred government grants 1,581 2,448
1,581 9,115

8. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank overdrafts 63,368 95,622
Bank loans 6,667 26,667
70,035 122,289

Bank borrowings are secured by a legal mortgage over the freehold property dated 11 June 2015, and fixed
and floating charges over the company's assets dated 4 June 2015.

PADWORTH TROUT FARM LIMITED (REGISTERED NUMBER: 03033738)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017


9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
230,000 Ordinary £1 230,000 230,000

10. TRANSACTIONS WITH THE DIRECTORS

A loan of £18,000 was repaid by Mr C. G. Saunders-Davies trading as Test Valley Trout during the year. At the
year end £Nil (2016: £18,000) was outstanding from Mr C. G. Saunders-Davies trading as Test Valley Trout in
respect to the loan.

11. FIRST YEAR ADOPTION

There is no impact of the transition to FRS 102 Section 1A on the value of equity or profit reported under the
previous financial reporting framework.