Plumbs Dairy Limited Small abridged accounts

PLUMBS DAIRY LIMITED - Company Information

false false false false false false false false false true false false false false false false false No description of principal activity 2016-04-01 Sage Accounts Production Advanced 2017 Update 3 - FRS xbrli:pure xbrli:shares iso4217:GBP 07670046 2016-04-01 2017-03-31 07670046 2017-03-31 07670046 2016-03-31 07670046 2015-04-01 2016-03-31 07670046 2016-03-31 07670046 core:FurnitureFittings 2016-04-01 2017-03-31 07670046 core:MotorVehicles 2016-04-01 2017-03-31 07670046 bus:LeadAgentIfApplicable 2016-04-01 2017-03-31 07670046 bus:Director1 2016-04-01 2017-03-31 07670046 core:WithinOneYear 2017-03-31 07670046 core:WithinOneYear 2016-03-31 07670046 core:AfterOneYear 2017-03-31 07670046 core:AfterOneYear 2016-03-31 07670046 core:ShareCapital 2017-03-31 07670046 core:ShareCapital 2016-03-31 07670046 core:RetainedEarningsAccumulatedLosses 2017-03-31 07670046 core:RetainedEarningsAccumulatedLosses 2016-03-31 07670046 bus:Director2 2016-04-01 2017-03-31 07670046 bus:FRS102 2016-04-01 2017-03-31 07670046 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 07670046 bus:AbridgedAccounts 2016-04-01 2017-03-31 07670046 bus:SmallCompaniesRegimeForAccounts 2016-04-01 2017-03-31 07670046 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 07670046 core:NetGoodwill 2016-04-01 2017-03-31 07670046 core:AllAssociates 2016-04-01 2017-03-31

Statement of Consent to Prepare Abridged Financial Statements

All of the members of Plumbs Dairy Limited have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 31 March 2017 in accordance with Section 444(2A) of the Companies Act 2006.

COMPANY REGISTRATION NUMBER: 07670046

Plumbs Dairy Limited

Filleted Unaudited Abridged Financial Statements

31 March 2017

Plumbs Dairy Limited

Abridged Financial Statements

Year ended 31 March 2017

Contents	Page

Chartered accountant's report to the board of directors on the preparation of the unaudited statutory abridged financial statements	1

Abridged statement of financial position	2

Notes to the abridged financial statements	4

Plumbs Dairy Limited

Chartered Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Abridged Financial Statements of Plumbs Dairy Limited

Year ended 31 March 2017

As described on the abridged statement of financial position, the directors of the company are responsible for the preparation of the abridged financial statements for the year ended 31 March 2017, which comprise the abridged statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these abridged financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.

REARDON & CO LTD Chartered accountant

Ash House Breckenwood Road Fulbourn Cambridge CB21 5DQ

12 December 2017

Plumbs Dairy Limited

Abridged Statement of Financial Position

31 March 2017

	2017		2016
Note	£	£	£

Fixed assets

Intangible assets	5	521,100	607,200
Tangible assets	6	630,073	56,846
		------------	---------
		1,151,173	664,046

Current assets

Stocks	17,540	10,542
Debtors	269,030	395,398
Cash at bank and in hand	140,689	126,589
	---------	---------
	427,259	532,529

Creditors: amounts falling due within one year	449,080		612,164
	---------		---------
Net current liabilities		21,821	79,635
		------------	---------
Total assets less current liabilities		1,129,352	584,411

Creditors: amounts falling due after more than one year		949,647	467,424

Provisions

Taxation including deferred tax	10,318	4,386
	------------	---------
Net assets	169,387	112,601
	------------	---------

Capital and reserves

Called up share capital	100	100
Profit and loss account	169,287	112,501
	---------	---------
Shareholders funds	169,387	112,601
	---------	---------

These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.

For the year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .

Plumbs Dairy Limited

Abridged Statement of Financial Position (continued)

31 March 2017

These abridged financial statements were approved by the board of directors and authorised for issue on 12 December 2017 , and are signed on behalf of the board by:

J W Plumb Director

Company registration number: 07670046

Plumbs Dairy Limited

Notes to the Abridged Financial Statements

Year ended 31 March 2017

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Reardon Suite, Ash House, Breckenwood Road, Fulbourn, Cambridge, CB21 5DQ, Cambs.

2. Statement of compliance

These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The abridged financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

	Goodwill	-	10% of cost per annum

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures and fittings	-	25% straight line
Motor vehicles	-	25% straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the abridged statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 46 (2016: 44 ).

5. Intangible assets

	£
Cost
At 1 April 2016 and 31 March 2017	861,000
	---------
Amortisation
At 1 April 2016	253,800
Charge for the year	86,100
	---------
At 31 March 2017	339,900
	---------
Carrying amount
At 31 March 2017	521,100
	---------
At 31 March 2016	607,200
	---------

6. Tangible assets

	£
Cost
At 1 April 2016	176,306
Additions	602,685
Disposals	( 38,700)
	---------
At 31 March 2017	740,291
	---------
Depreciation
At 1 April 2016	119,460
Charge for the year	29,458
Disposals	( 38,700)
	---------
At 31 March 2017	110,218
	---------
Carrying amount
At 31 March 2017	630,073
	---------
At 31 March 2016	56,846
	---------

7. Related party transactions

The company was under the control of Mr Justin Plumb , director and shareholder.