Happy Hour Productions Limited - Period Ending 2017-03-31

Happy Hour Productions Limited - Period Ending 2017-03-31


Happy Hour Productions Limited 04883337 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is specialist film, video and animation productions. Digita Accounts Production Advanced 6.20.8420.0 Software true false true 04883337 2016-04-01 2017-03-31 04883337 2017-03-31 04883337 bus:OrdinaryShareClass1 2017-03-31 04883337 bus:OrdinaryShareClass2 2017-03-31 04883337 core:CapitalRedemptionReserve 2017-03-31 04883337 core:RetainedEarningsAccumulatedLosses 2017-03-31 04883337 core:ShareCapital 2017-03-31 04883337 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2017-03-31 04883337 core:CurrentFinancialInstruments 2017-03-31 04883337 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 04883337 core:FurnitureFittingsToolsEquipment 2017-03-31 04883337 core:LandBuildings 2017-03-31 04883337 bus:SmallEntities 2016-04-01 2017-03-31 04883337 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 04883337 bus:FullAccounts 2016-04-01 2017-03-31 04883337 bus:RegisteredOffice 2016-04-01 2017-03-31 04883337 bus:Director1 2016-04-01 2017-03-31 04883337 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 04883337 bus:OrdinaryShareClass2 2016-04-01 2017-03-31 04883337 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 04883337 core:NegativeGoodwill 2016-04-01 2017-03-31 04883337 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 04883337 core:LandBuildings 2016-04-01 2017-03-31 04883337 core:LeaseholdImprovements 2016-04-01 2017-03-31 04883337 core:OtherRelatedParties 2016-04-01 2017-03-31 04883337 core:Subsidiary1 2016-04-01 2017-03-31 04883337 core:Subsidiary1 countries:AllCountries 2016-04-01 2017-03-31 04883337 countries:England 2016-04-01 2017-03-31 04883337 2016-03-31 04883337 core:CostValuation 2016-03-31 04883337 core:FurnitureFittingsToolsEquipment 2016-03-31 04883337 core:LandBuildings 2016-03-31 04883337 2015-04-01 2016-03-31 04883337 2016-03-31 04883337 bus:OrdinaryShareClass1 2016-03-31 04883337 bus:OrdinaryShareClass2 2016-03-31 04883337 core:CapitalRedemptionReserve 2016-03-31 04883337 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2016-03-31 04883337 core:ShareCapital 2016-03-31 04883337 core:CurrentFinancialInstruments 2016-03-31 04883337 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 04883337 core:CurrentFinancialInstruments core:RestatedAmount 2016-03-31 04883337 core:FurnitureFittingsToolsEquipment 2016-03-31 04883337 core:LandBuildings 2016-03-31 04883337 core:RestatedAmount 2016-03-31 04883337 bus:OrdinaryShareClass1 2015-04-01 2016-03-31 04883337 core:Subsidiary1 2015-04-01 2016-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04883337

Happy Hour Productions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

Leslie Dark & Co
Chartered Accountants
Dynamic House
2 Serbert Road
PORTISHEAD
Bristol
BS20 7GF

 

Happy Hour Productions Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 14

 

Happy Hour Productions Limited

Company Information

Director

Mr Thomas Christopher George

Registered office

13 Holbeach Way
BRISTOL
BS14 0UE

Accountants

Leslie Dark & Co
Chartered Accountants
Dynamic House
2 Serbert Road
PORTISHEAD
Bristol
BS20 7GF

 

Happy Hour Productions Limited

(Registration number: 04883337)
Balance Sheet as at 31 March 2017

Note

2017
£

(As restated)

2016
£

Tangible assets

4

114,858

100,939

Investments

5

1

1

Other financial assets

6

662,656

550,000

 

777,515

650,940

Current assets

 

Debtors

7

392,556

374,559

Investments

8

14,054

14,054

Cash at bank and in hand

 

1,147,417

915,798

 

1,554,027

1,304,411

Creditors: Amounts falling due within one year

9

(323,161)

(315,561)

Net current assets

 

1,230,866

988,850

Total assets less current liabilities

 

2,008,381

1,639,790

Provisions for liabilities

(20,614)

(18,533)

Net assets

 

1,987,767

1,621,257

Capital and reserves

 

Called up share capital

2

2

Capital redemption reserve

2

2

Profit and loss account

1,987,763

1,621,253

Total equity

 

1,987,767

1,621,257

 

Happy Hour Productions Limited

(Registration number: 04883337)
Balance Sheet as at 31 March 2017

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 19 December 2017
 

.........................................

Mr Thomas Christopher George

Director

 

Happy Hour Productions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
13 Holbeach Way
BRISTOL
BS14 0UE

The principal place of business is:
The Picture House
4 Lower Park Road
BRISTOL
BS1 5BJ

These financial statements were authorised for issue by the director on 19 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Happy Hour Productions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Straight line over 5 years

Fixtures, fittings and equipment

15% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Negative goodwill

Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Happy Hour Productions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Happy Hour Productions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 15 (2016 - 12).

 

Happy Hour Productions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Tangible assets

Leasehold improvements
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

7,548

170,502

178,050

Additions

-

34,896

34,896

At 31 March 2017

7,548

205,398

212,946

Depreciation

At 1 April 2016

1,509

75,601

77,110

Charge for the year

1,509

19,469

20,978

At 31 March 2017

3,018

95,070

98,088

Carrying amount

At 31 March 2017

4,530

110,328

114,858

At 31 March 2016

6,038

94,901

100,939

5

Investments

2017
£

2016
£

Investments in subsidiaries

1

1

Subsidiaries

£

Cost or valuation

At 1 April 2016

1

Provision

Carrying amount

At 31 March 2017

1

At 31 March 2016

1

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

Happy Hour Productions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2017

2016

Subsidiary undertakings

Park Row Publishing Limited

13 Holbeach Way
Bristol
BS14 0UE

Ordinary

100%

100%

 

England

     

The principal activity of Park Row Publishing Limited is Receiving royalties

 

Happy Hour Productions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

6

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2016

550,000

550,000

Additions

662,656

662,656

Disposals

(550,000)

(550,000)

At 31 March 2017

662,656

662,656

Impairment

Carrying amount

At 31 March 2017

662,656

662,656

7

Debtors

Note

2017
£

(As restated)

2016
£

Trade debtors

 

204,679

269,923

Amounts owed by group undertakings and undertakings in which the company has a participating interest

14

95,823

42,325

Prepayments

 

4,127

1,451

Other debtors

 

87,927

60,860

 

392,556

374,559

8

Current asset investments

2017
£

2016
£

Other investments

14,054

14,054

 

Happy Hour Productions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

9

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Director loan

11

252

1,317

Trade creditors

 

23,373

77,095

Taxation and social security

 

49,879

76,748

Other creditors

 

249,657

160,401

 

323,161

315,561

10

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary A shares of £1 each

1

1

1

1

Ordinary B shares of £1 each

1

1

1

1

 

2

2

2

2

11

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Director loan

252

1,317

12

Dividends

Interim dividends paid

   

2017
£

 

2016
£

Interim dividend of £46,500.00 (2016 - £61,100.00) per each Ordinary A shares share

 

46,500

 

61,100

         

13

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £7,569 (2016 - £11,894).

 

Happy Hour Productions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

14

Related party transactions

Summary of transactions with other related parties

Principal Film Finance Limited (PFF)
(The director is a 50% shareholder and director of this company)
During the period the company has provided loan finance to PFF on repayment terms of three years interest free. The FRS102 treatment of these loans under the amortised cost/effective interest method has been adopted. At the balance sheet date the carrying amount of these loans due to Happy Hour Productions Limited is £95,822 (2016: £41475)


 

15

Transition to FRS 102

FRS102 requires Inter-company loans which are not repayable on demand to be classified as basic financial instruments and to be measured at amortised cost. This means they should be recorded initially at less than the face value of the loan, reflecting the value of a similar loan with a market rate of interest. This basis has therefore been reflected in the amended comparatives.

Balance Sheet at 1 April 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

79,165

-

-

79,165

Investments

50,001

-

-

50,001

129,166

-

-

129,166

Current assets

Stocks

32,060

-

-

32,060

Debtors

342,731

-

-

342,731

Current investments

17,253

-

-

17,253

Cash at bank and in hand

1,060,121

-

-

1,060,121

1,452,165

-

-

1,452,165

Creditors: Amounts falling due within one year

424,117

-

-

424,117

Net current assets

1,876,282

-

-

1,876,282

Total assets less current liabilities

2,005,448

-

-

2,005,448

Provisions for liabilities

15,287

-

-

15,287

Net assets

2,020,735

-

-

2,020,735

 

Happy Hour Productions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

Called up share capital

2

-

-

2

Capital redemption reserve

2

-

-

2

Profit and loss account

1,141,923

-

-

1,141,923

Total equity

1,141,927

-

-

1,141,927

 

Happy Hour Productions Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Balance Sheet at 31 March 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

100,939

-

-

100,939

Investments

550,001

(550,000)

-

1

Other financial assets

-

550,000

-

550,000

650,940

-

-

650,940

Current assets

Debtors

342,083

374,559

-

716,642

Current investments

14,053

1

-

14,054

Cash at bank and in hand

915,798

-

-

915,798

1,271,934

374,560

-

1,646,494

Creditors: Amounts falling due within one year

274,559

41,002

-

315,561

Net current assets

1,546,493

415,562

-

1,962,055

Total assets less current liabilities

2,197,433

415,562

-

2,612,995

Provisions for liabilities

18,533

-

-

18,533

Net assets

2,215,966

415,562

-

2,631,528

Capital and reserves

Called up share capital

2

-

-

2

Capital redemption reserve

2

-

-

2

Profit and loss account

1,629,778

(8,525)

-

1,621,253

Total equity

1,629,782

(8,525)

-

1,621,257