Hart Street Properties Limited - Accounts to registrar (filleted) - small 17.3

Hart Street Properties Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 04186085 director 1.4.16 31.3.17 31.3.17 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041860852016-03-31041860852017-03-31041860852016-04-012017-03-31041860852015-03-31041860852015-04-012016-03-31041860852016-03-3104186085ns15:EnglandWales2016-04-012017-03-3104186085ns14:PoundSterling2016-04-012017-03-3104186085ns10:Director12016-04-012017-03-3104186085ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3104186085ns10:SmallEntities2016-04-012017-03-3104186085ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3104186085ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3104186085ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3104186085ns10:FullAccounts2016-04-012017-03-3104186085ns10:CompanySecretary12016-04-012017-03-3104186085ns10:RegisteredOffice2016-04-012017-03-3104186085ns5:CurrentFinancialInstruments2017-03-3104186085ns5:CurrentFinancialInstruments2016-03-3104186085ns5:Non-currentFinancialInstruments2017-03-3104186085ns5:Non-currentFinancialInstruments2016-03-3104186085ns5:ShareCapital2017-03-3104186085ns5:ShareCapital2016-03-3104186085ns5:CapitalRedemptionReserve2017-03-3104186085ns5:CapitalRedemptionReserve2016-03-3104186085ns5:RetainedEarningsAccumulatedLosses2017-03-3104186085ns5:RetainedEarningsAccumulatedLosses2016-03-3104186085ns5:MotorVehicles2016-04-012017-03-3104186085ns5:ComputerEquipment2016-04-012017-03-3104186085ns5:MotorVehicles2016-03-3104186085ns5:ComputerEquipment2016-03-3104186085ns5:MotorVehicles2017-03-3104186085ns5:ComputerEquipment2017-03-3104186085ns5:MotorVehicles2016-03-3104186085ns5:ComputerEquipment2016-03-3104186085ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-03-3104186085ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-3104186085ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-03-3104186085ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3104186085ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3104186085ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-03-3104186085ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-03-3104186085ns5:Secured2017-03-3104186085ns5:Secured2016-03-31


REGISTERED NUMBER: 04186085 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 31 March 2017

for

Hart Street Properties Limited

Hart Street Properties Limited (Registered number: 04186085)






Contents of the Financial Statements
for the Year Ended 31 March 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Hart Street Properties Limited

Company Information
for the Year Ended 31 March 2017







DIRECTOR: R J Goddard





SECRETARY: R J Goddard





REGISTERED OFFICE: 38-42 Newport Street
Swindon
Wiltshire
SN3 1DR





REGISTERED NUMBER: 04186085 (England and Wales)

Hart Street Properties Limited (Registered number: 04186085)

Balance Sheet
31 March 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 20,250 27,000
Investment property 5 2,120,000 1,855,230
2,140,250 1,882,230

CURRENT ASSETS
Debtors 6 3,544 18,823
Cash at bank 88,237 67,979
91,781 86,802
CREDITORS
Amounts falling due within one year 7 789,808 812,938
NET CURRENT LIABILITIES (698,027 ) (726,136 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,442,223 1,156,094

CREDITORS
Amounts falling due after more than one year 8 (598,085 ) (602,855 )

PROVISIONS FOR LIABILITIES (39,850 ) (15,369 )
NET ASSETS 804,288 537,870

CAPITAL AND RESERVES
Called up share capital 2 2
Capital redemption reserve 2 2
Retained earnings 804,284 537,866
SHAREHOLDERS' FUNDS 804,288 537,870

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 21 December 2017 and were signed by:



R J Goddard - Director


Hart Street Properties Limited (Registered number: 04186085)

Notes to the Financial Statements
for the Year Ended 31 March 2017

1. STATUTORY INFORMATION

Hart Street Properties Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of consideration received or receivable and represents the amount of rent due,
property expenses re-imbursed and dilapdations, excluding value added tax, which is derived from commercial properties
situated in the United Kingdom.

The Company recognises revenue when the following conditions are satisfied:
i. the amount of revenue can be measured reliably;
ii. it is probable that the economic benefits associated with the transaction can be measured reliably.

Where payments are received from tenants in advance of services provided the amounts are recorded as deferred income
and included as part of creditors due within one year.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on straight line basis

Tangible assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes the
original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use.

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period.

Tangible assets are derecognised on disposal or when no future economic benefits are expected. On disposal, the
difference between the net disposal proceeds and the carrying amount is recognised in profit or loss.

Investment property
Investment properties for which fair value can be measured reliably without undue cost or effort on an ongoing basis are
measured at fair value annually with an change recognised in the profit and loss account.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been
enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hart Street Properties Limited (Registered number: 04186085)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
At inception the company assesses agreements that transfer the right to use assets. The assessment considers whether
the arrangement is, or contains, a lease based on the substances of the arrangement.

Finance leased assets

Leases of assets that transfer substantially all the risks and rewards incidental to ownership are classified as finance
leases.

Finance leases are capitalised at commencement of the lease as assets at their value of the lease asset or, if lower, the
present value of the minimum lease payments calculated using the interest rate implicit in the lease. Where the implicit rate
cannot be determined the company's incremental borrowing rate is used. Incremental direct costs, incurred in negotiating
and arranging the lease, are included in the cost of the asset.

Assets are depreciated over the shorter of the lease term and the estimated useful life of the asset. Assets are assessed
for impairment at each reporting date.

The capital element of lease obligations is recorded as a liability on inception of the arrangement. Lease payments are
apportioned between capital repayment and finance charge, using the effective interest rate method, to produce a constant
rate of charge on the balance of the capital repayments outstanding.

Operating leased assets

Leases that do no transfer all the risks and rewards of ownership are classified as operating leases. Payments under
operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.

Financial instruments
The company has chosen to adopt the Sections 11 and 12 of FRS 102 in respect of financial instruments.

Basic financial assets, including trade and other receivables, cash and bank balances, are recognised at transaction price.

Basic financial liabilities, including trade and other payables, bank loans and overdrafts and loans are initially recognised at
transaction price.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged,
cancelled or expires.

Cash and cash equivalent
Cash and cash equivalents includes cash in hand, deposits held at call with banks and other short-term highly liquid
investments with original maturities of three months or less.

Distributions to equity holders
Dividends and other distributions to company's shareholders are recognised as a liability in the financial statements in the
period in which the dividends and other distributions are approved by the company's shareholders. These amounts are
recognised in the statement of changes in equity.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2016 - 1 ) .

Hart Street Properties Limited (Registered number: 04186085)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

4. TANGIBLE FIXED ASSETS
Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2016
and 31 March 2017 36,000 347 36,347
DEPRECIATION
At 1 April 2016 9,000 347 9,347
Charge for year 6,750 - 6,750
At 31 March 2017 15,750 347 16,097
NET BOOK VALUE
At 31 March 2017 20,250 - 20,250
At 31 March 2016 27,000 - 27,000

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2016
and 31 March 2017 36,000
DEPRECIATION
At 1 April 2016
and 31 March 2017 9,000
NET BOOK VALUE
At 31 March 2017 27,000
At 31 March 2016 27,000

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2016 1,855,230
Additions 88,674
Revaluations 176,096
At 31 March 2017 2,120,000
NET BOOK VALUE
At 31 March 2017 2,120,000
At 31 March 2016 1,855,230

Hart Street Properties Limited (Registered number: 04186085)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

5. INVESTMENT PROPERTY - continued

Fair value at 31 March 2017 is represented by:

£   
Valuation in 2011 85,906
Valuation in 2012 (26,585 )
Valuation in 2013 (43,145 )
Valuation in 2014 150,000
Valuation in 2017 176,096
Cost 1,777,728
2,120,000

If the investment properties had not been revalued they would have been included at the following historical cost:

2017 2016
£    £   
Cost 1,777,728 1,689,054

The investment properties were valued on an open market basis on 31 March 2017 by the director of the company .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors - 1,974
Other debtors 3,544 16,849
3,544 18,823

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Other loans 290,000 290,000
Hire purchase contracts 4,770 4,045
Taxation 30,448 8,672
Social security and other taxes 10,999 382
Other creditors 34,625 22,214
Directors' current accounts 418,966 487,625
789,808 812,938

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans - 2-5 years 574,500 574,500
Hire purchase contracts 23,585 28,355
598,085 602,855

Hart Street Properties Limited (Registered number: 04186085)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 574,500 574,500
Other loans 290,000 290,000
Hire purchase contracts 28,355 32,400
892,855 896,900

The loans are secured with a fixed charge over specific, named investment property.

The hire purchase liability is secured over the specific assets to which it relates.