Theraplay Limited - Accounts to registrar (filleted) - small 17.3

Theraplay Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 SC098839 Board of Directors 1.4.16 31.3.17 31.3.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC0988392016-03-31SC0988392017-03-31SC0988392016-04-012017-03-31SC0988392015-03-31SC0988392015-04-012016-03-31SC0988392016-03-31SC098839ns15:Scotland2016-04-012017-03-31SC098839ns14:PoundSterling2016-04-012017-03-31SC098839ns10:Director12016-04-012017-03-31SC098839ns10:PrivateLimitedCompanyLtd2016-04-012017-03-31SC098839ns10:SmallEntities2016-04-012017-03-31SC098839ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-31SC098839ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-31SC098839ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-31SC098839ns10:FullAccounts2016-04-012017-03-31SC098839ns10:Director22016-04-012017-03-31SC098839ns10:Director32016-04-012017-03-31SC098839ns10:CompanySecretary12016-04-012017-03-31SC098839ns10:RegisteredOffice2016-04-012017-03-31SC098839ns5:CurrentFinancialInstruments2017-03-31SC098839ns5:CurrentFinancialInstruments2016-03-31SC098839ns5:Non-currentFinancialInstruments2017-03-31SC098839ns5:Non-currentFinancialInstruments2016-03-31SC098839ns5:ShareCapital2017-03-31SC098839ns5:ShareCapital2016-03-31SC098839ns5:RevaluationReserve2017-03-31SC098839ns5:RevaluationReserve2016-03-31SC098839ns5:RetainedEarningsAccumulatedLosses2017-03-31SC098839ns5:RetainedEarningsAccumulatedLosses2016-03-31SC098839ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-04-012017-03-31SC098839ns5:PlantMachinery2016-04-012017-03-31SC098839ns5:FurnitureFittings2016-04-012017-03-31SC098839ns5:MotorVehicles2016-04-012017-03-31SC098839ns5:LandBuildings2016-03-31SC098839ns5:PlantMachinery2016-03-31SC098839ns5:FurnitureFittings2016-03-31SC098839ns5:MotorVehicles2016-03-31SC098839ns5:LandBuildings2016-04-012017-03-31SC098839ns5:LandBuildings2017-03-31SC098839ns5:PlantMachinery2017-03-31SC098839ns5:FurnitureFittings2017-03-31SC098839ns5:MotorVehicles2017-03-31SC098839ns5:LandBuildings2016-03-31SC098839ns5:PlantMachinery2016-03-31SC098839ns5:FurnitureFittings2016-03-31SC098839ns5:MotorVehicles2016-03-31SC098839ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-03-31SC098839ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-31SC098839ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-04-012017-03-31SC098839ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-03-31SC098839ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-31SC098839ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-31SC098839ns5:Secured2017-03-31SC098839ns5:Secured2016-03-31


REGISTERED NUMBER: SC098839 (Scotland)















Unaudited Financial Statements for the Year Ended 31 March 2017

for

Theraplay Limited

Theraplay Limited (Registered number: SC098839)






Contents of the Financial Statements
for the Year Ended 31 March 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Theraplay Limited

Company Information
for the Year Ended 31 March 2017







DIRECTORS: I A Macdonald
G R Macdonald
I O Macdonald





SECRETARY: G R Macdonald





REGISTERED OFFICE: 32 Welbeck Road
Darnley Industrial Estate
Glasgow
G53 7SD





REGISTERED NUMBER: SC098839 (Scotland)





ACCOUNTANTS: McLay, McAlister & McGibbon LLP
Chartered Accountants
145 St Vincent Street
Glasgow
G2 5JF

Theraplay Limited (Registered number: SC098839)

Balance Sheet
31 March 2017

31.3.17 31.3.16
Notes £    £   
FIXED ASSETS
Tangible assets 4 182,206 69,781

CURRENT ASSETS
Stocks 75,804 65,311
Debtors 5 143,618 94,863
Cash at bank and in hand 191,769 170,618
411,191 330,792
CREDITORS
Amounts falling due within one year 6 (90,853 ) (78,468 )
NET CURRENT ASSETS 320,338 252,324
TOTAL ASSETS LESS CURRENT
LIABILITIES

502,544

322,105

CREDITORS
Amounts falling due after more than one
year

7

(1,402

)

(4,457

)

PROVISIONS FOR LIABILITIES (14,769 ) (5,977 )
NET ASSETS 486,373 311,671

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 9 105,839 -
Retained earnings 380,434 311,571
SHAREHOLDERS' FUNDS 486,373 311,671

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Theraplay Limited (Registered number: SC098839)

Balance Sheet - continued
31 March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 6 December 2017 and were signed on its behalf
by:





G R Macdonald - Director


Theraplay Limited (Registered number: SC098839)

Notes to the Financial Statements
for the Year Ended 31 March 2017

1. STATUTORY INFORMATION

Theraplay Limited is a private company, limited by shares , registered in Scotland. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Transition to FRS102

These financial statements for the year ended 31 March 2017 are the first financial statements that comply with
FRS102 Section 1A small entities. The date of transition is 1 April 2015.
This has resulted in the company recognising a liability for holiday pay of £3,200 for the year ended 31 March
2016 on transition to FRS 102. In the year to 31 March 2017 there was no additional charge and the liability
remained at £3,200.
Deferred tax has been provided for on all timing differences.

Turnover
Turnover represents net invoiced sales of goods excluding value added tax. The turnover and profit before
taxation are attributable to the principal activity of the company.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and machinery - 15% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Financial instruments
Debtors
Trade debtors and other debtors are recognised at the settlement amount due with appropriate allowances for any
irrecoverable amounts when there is objective evidence the asset is impaired.

Cash and cash equivalents
Cash and cash equivalent in the balance sheet comprise cash in hand and bank overdrafts.

Creditors
Trade creditors and other creditors are recognised where the company has a present obligation resulting from a
past event and are recognised at the settlement amount due after allowing for any trade discounts due.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


Theraplay Limited (Registered number: SC098839)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at
the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Grants
Grants are credited to other income. Grants toward capital expenditure are released to the profit and loss account
over the expected useful life of the assets.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1 April 2016 59,191 54,698 16,100 26,505 156,494
Additions - - - 15,400 15,400
Disposals - - - (12,010 ) (12,010 )
Revaluations 90,809 - - - 90,809
At 31 March 2017 150,000 54,698 16,100 29,895 250,693
DEPRECIATION
At 1 April 2016 22,496 35,692 15,239 13,286 86,713
Charge for year 1,184 5,039 287 5,888 12,398
Eliminated on disposal - - - (6,944 ) (6,944 )
Revaluation adjustments (23,680 ) - - - (23,680 )
At 31 March 2017 - 40,731 15,526 12,230 68,487
NET BOOK VALUE
At 31 March 2017 150,000 13,967 574 17,665 182,206
At 31 March 2016 36,695 19,006 861 13,219 69,781

Theraplay Limited (Registered number: SC098839)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

4. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31 March 2017 is represented by:

Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
Valuation in 2017 90,809 - - - 90,809
Cost 59,191 54,698 16,100 29,895 159,884
150,000 54,698 16,100 29,895 250,693

Freehold land and buildings were valued on an open market basis on 30 September 2015 by Whyte & Barrie Chartered Surveyors
.

The directors consider this valuation to be appropriate as at 31 March 2017.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST OR VALUATION
At 1 April 2016 26,505
Transfer to ownership (12,010 )
At 31 March 2017 14,495
DEPRECIATION
At 1 April 2016 13,286
Charge for year 2,038
Transfer to ownership (6,944 )
At 31 March 2017 8,380
NET BOOK VALUE
At 31 March 2017 6,115
At 31 March 2016 13,219

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Trade debtors 134,360 78,292
Other debtors 9,258 16,571
143,618 94,863

Theraplay Limited (Registered number: SC098839)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Bank loans and overdrafts 271 3,000
Hire purchase contracts 2,805 5,387
Trade creditors 50,321 41,337
Taxation and social security 19,227 10,706
Other creditors 18,229 18,038
90,853 78,468

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.17 31.3.16
£    £   
Bank loans - 250
Hire purchase contracts 1,402 4,207
1,402 4,457

8. SECURED DEBTS

The following secured debts are included within creditors:

31.3.17 31.3.16
£    £   
Bank loans 271 3,250
Hire purchase contracts 4,207 9,594
4,478 12,844

Hire purchase creditors are secured over the assets to which they relate.

9. RESERVES
Revaluation
reserve
£   
Revaluation 105,839

At 31 March 2017 105,839