| Carder Country Limited |
| Registered number: |
07900408 |
| Balance Sheet |
| as at 31 March 2017 |
|
| Notes |
|
|
2017 |
|
|
2016 |
| £ |
£ |
| Fixed assets |
| Intangible assets |
2 |
|
|
31,685 |
|
|
46,528 |
| Tangible assets |
3 |
|
|
4,515 |
|
|
8,387 |
|
|
|
|
36,200 |
|
|
54,915 |
|
| Current assets |
| Stocks |
|
|
285,108 |
|
|
279,917 |
| Debtors |
4 |
|
19,462 |
|
|
16,590 |
| Cash at bank and in hand |
|
|
29,744 |
|
|
5,092 |
|
|
|
334,314 |
|
|
301,599 |
|
| Creditors: amounts falling due within one year |
5 |
|
(215,028) |
|
|
(155,117) |
|
| Net current assets |
|
|
|
119,286 |
|
|
146,482 |
|
| Total assets less current liabilities |
|
|
|
155,486 |
|
|
201,397 |
|
| Creditors: amounts falling due after more than one year |
6 |
|
|
(121,236) |
|
|
(180,070) |
|
|
|
| Net assets |
|
|
|
34,250 |
|
|
21,327 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
120 |
|
|
120 |
| Share premium |
|
|
|
24,994 |
|
|
24,994 |
| Profit and loss account |
|
|
|
9,136 |
|
|
(3,787) |
|
| Shareholders' funds |
|
|
|
34,250 |
|
|
21,327 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
| W Gibbard |
| Director |
| Approved by the board on 19 December 2017 |
|
| Carder Country Limited |
| Notes to the Accounts |
| for the year ended 31 March 2017 |
|
|
| 1 |
Accounting policies |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
Straight line over 3 years |
|
Fixtures, fittings, tools and equipment |
25% reducing balance |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. |
|
|
| 2 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 April 2016 |
67,078 |
|
At 31 March 2017 |
67,078 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 April 2016 |
20,550 |
|
Provided during the year |
14,843 |
|
At 31 March 2017 |
35,393 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2017 |
31,685 |
|
At 31 March 2016 |
46,528 |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years. |
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
| £ |
|
Cost |
|
At 1 April 2016 |
12,874 |
|
Additions |
83 |
|
At 31 March 2017 |
12,957 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2016 |
4,487 |
|
Charge for the year |
3,955 |
|
At 31 March 2017 |
8,442 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2017 |
4,515 |
|
At 31 March 2016 |
8,387 |
|
|
| 4 |
Debtors |
2017 |
|
2016 |
| £ |
£ |
|
|
Trade debtors |
19,462 |
|
16,590 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2017 |
|
2016 |
| £ |
£ |
|
|
Trade creditors |
81,604 |
|
56,987 |
|
Corporation tax |
7,976 |
|
1,295 |
|
Other taxes and social security costs |
2,657 |
|
4,209 |
|
Other creditors |
122,791 |
|
92,626 |
|
|
|
|
|
|
215,028 |
|
155,117 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due after one year |
2017 |
|
2016 |
| £ |
£ |
|
|
Bank loans |
121,236 |
|
155,070 |
|
Other creditors |
- |
|
25,000 |
|
|
|
|
|
|
121,236 |
|
180,070 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Other information |
|
|
Carder Country Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
|
22 Walker Avenue, Stratford Office Village, Wolverton Mill East, Milton Keynes, MK12 5TW |
