CHERRY_ORCHARD_FARM_LIMIT - Accounts


Company Registration No. 03446782 (England and Wales)
CHERRY ORCHARD FARM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
CHERRY ORCHARD FARM LIMITED
COMPANY INFORMATION
Directors
Mr C A Gladstone
Mr A P Downes
(Appointed 13 February 2017)
Company number
03446782
Registered office
Hawarden Estate Office
Glynne Way
Hawarden
Flintshire
CH5 3NX
Accountants
Johnston Carmichael LLP
Bishop's Court
29 Albyn Place
ABERDEEN
AB10 1YL
CHERRY ORCHARD FARM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CHERRY ORCHARD FARM LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
367,045
385,544
Current assets
Stocks
48,844
56,474
Debtors
4
176,503
160,414
Cash at bank and in hand
29,057
77,751
254,404
294,639
Creditors: amounts falling due within one year
5
(993,052)
(955,142)
Net current liabilities
(738,648)
(660,503)
Total assets less current liabilities
(371,603)
(274,959)
Creditors: amounts falling due after more than one year
6
(136,625)
(176,953)
Net liabilities
(508,228)
(451,912)
Capital and reserves
Called up share capital
7
333,637
333,637
Profit and loss reserves
(841,865)
(785,549)
Total equity
(508,228)
(451,912)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

CHERRY ORCHARD FARM LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 December 2017 and are signed on its behalf by:
Mr C A Gladstone
Director
Company Registration No. 03446782
CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

Cherry Orchard Farm Limited is a private company limited by shares incorporated in England and Wales. The registered office and trading address is Hawarden Estate Office, Glynne Way, Hawarden, Flintshire, CH5 3NX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of Cherry Orchard Farm Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

At the year end the company had net liabilities of £508,228 (2015 - £451,912. At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% reducing balance
Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
20% reducing balance & 33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 75 (2016 - 69).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2016
237,362
595,354
832,716
Additions
2,000
24,940
26,940
At 31 March 2017
239,362
620,294
859,656
Depreciation and impairment
At 1 April 2016
58,543
388,629
447,172
Depreciation charged in the year
3,574
41,865
45,439
At 31 March 2017
62,117
430,494
492,611
Carrying amount
At 31 March 2017
177,245
189,800
367,045
At 31 March 2016
178,819
206,725
385,544
CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 6 -
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
5,851
73,933
Corporation tax recoverable
4,543
2,665
Other debtors
166,109
83,816
176,503
160,414
5
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
325,471
319,261
Trade creditors
344,960
398,634
Corporation tax
1,506
4
Other taxation and social security
45,821
29,316
Other creditors
275,294
207,927
993,052
955,142

The bank loan and overdraft are secured by a personal guarantee in the name of Mr C A Gladstone.

 

The aggregate amount of creditors included above for which security has been given amounted to £325,471 (2016 - £319,261).

6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
136,625
176,953

The aggregate amount of creditors included above for which security has been given amounted to £136,625 (2016 - £176,953).

The bank loan is secured by guarantee in the name of Mr C A Gladsone, together with a first legal charge over Land (approx 113 acres) at Rake Lane, Hawarden.

7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
333,637 Ordinary shares of £1 each
333,637
333,637
CHERRY ORCHARD FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
8
Related party transactions
Transactions with related parties

At the year end a former director owed the company £467 (£484).

 

Cherry Orchard Farm Limited occupies land, which is owned by Lady Rosamund Gladstone's 1987 Settlement and appointed to C A Gladstone for life, on a rent free basis by way of a Trustees' resolution.

 

At the year end the company was in receipt of a loan from Lady Rosamund Gladstone's 1987 Settlement in the sum of £216,000 (2016 - £105,000), which is included within other creditors due within one year.

 

During the year the company made sales of £50,603 and purchases of £19,275 from a company in which a director is also a director and shareholder. There was also a loan advanced during the year to the company of £50,000 which is included within other debtors. The balance due from the company at the year end was £41,852 (2016 - £2,835).

 

During the year the company made sales of £78,141 and purchases of £24,268 from a company in which a director is also a director and shareholder. A loan balance of £14,000 due to the company was also included within other creditors. The balance due to the company at the year end was £22,642 (2016 - £18,954 due from).

9
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Directors
-
18,170
21,421
39,591
18,170
21,421
39,591
2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity034467822016-04-012017-03-3103446782bus:Director22016-04-012017-03-3103446782bus:Director32016-04-012017-03-3103446782bus:RegisteredOffice2016-04-012017-03-31034467822017-03-31034467822016-03-3103446782core:LandBuildings2017-03-3103446782core:OtherPropertyPlantEquipment2017-03-3103446782core:LandBuildings2016-03-3103446782core:OtherPropertyPlantEquipment2016-03-3103446782core:CurrentFinancialInstruments2017-03-3103446782core:CurrentFinancialInstruments2016-03-3103446782core:WithinOneYear2017-03-3103446782core:WithinOneYear2016-03-3103446782core:AfterOneYear2017-03-3103446782core:AfterOneYear2016-03-3103446782core:Non-currentFinancialInstruments2017-03-3103446782core:ShareCapital2017-03-3103446782core:ShareCapital2016-03-3103446782core:RetainedEarningsAccumulatedLosses2017-03-3103446782core:RetainedEarningsAccumulatedLosses2016-03-3103446782core:LandBuildingscore:OwnedOrFreeholdAssets2016-04-012017-03-3103446782core:PlantMachinery2016-04-012017-03-3103446782core:FurnitureFittings2016-04-012017-03-3103446782core:MotorVehicles2016-04-012017-03-3103446782core:LandBuildings2016-03-3103446782core:OtherPropertyPlantEquipment2016-03-31034467822016-03-3103446782core:LandBuildings2016-04-012017-03-3103446782core:OtherPropertyPlantEquipment2016-04-012017-03-3103446782core:Non-currentFinancialInstruments2016-03-3103446782bus:PrivateLimitedCompanyLtd2016-04-012017-03-3103446782bus:FRS1022016-04-012017-03-3103446782bus:AuditExemptWithAccountantsReport2016-04-012017-03-3103446782bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3103446782bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP