ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruefalse2016-04-01 08901489 2016-04-01 2017-03-31 08901489 2015-04-01 2016-03-31 08901489 2017-03-31 08901489 2016-03-31 08901489 2015-04-01 08901489 c:Director1 2016-04-01 2017-03-31 08901489 d:MotorVehicles 2016-04-01 2017-03-31 08901489 d:MotorVehicles 2017-03-31 08901489 d:MotorVehicles 2016-03-31 08901489 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 08901489 d:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 08901489 d:OtherPropertyPlantEquipment 2017-03-31 08901489 d:OtherPropertyPlantEquipment 2016-03-31 08901489 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 08901489 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 08901489 d:PatentsTrademarksLicencesConcessionsSimilar 2016-04-01 2017-03-31 08901489 d:PatentsTrademarksLicencesConcessionsSimilar 2017-03-31 08901489 d:CurrentFinancialInstruments 2017-03-31 08901489 d:CurrentFinancialInstruments 2016-03-31 08901489 d:Non-currentFinancialInstruments 2017-03-31 08901489 d:Non-currentFinancialInstruments 2016-03-31 08901489 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 08901489 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 08901489 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 08901489 d:Non-currentFinancialInstruments d:AfterOneYear 2016-03-31 08901489 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-03-31 08901489 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2016-03-31 08901489 d:ShareCapital 2017-03-31 08901489 d:ShareCapital 2016-03-31 08901489 d:ShareCapital 2015-04-01 08901489 d:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 08901489 d:RetainedEarningsAccumulatedLosses 2017-03-31 08901489 d:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 08901489 d:RetainedEarningsAccumulatedLosses 2016-03-31 08901489 d:RetainedEarningsAccumulatedLosses 2015-04-01 08901489 c:OrdinaryShareClass1 2016-04-01 2017-03-31 08901489 c:OrdinaryShareClass1 2017-03-31 08901489 c:FRS102 2016-04-01 2017-03-31 08901489 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 08901489 c:FullAccounts 2016-04-01 2017-03-31 08901489 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 08901489 d:WithinOneYear 2017-03-31 08901489 d:BetweenOneFiveYears 2017-03-31 08901489 d:KeyManagementIndividualGroup1 2016-04-01 2017-03-31 08901489 d:KeyManagementIndividualGroup1 2017-03-31 08901489 d:EntityControlledByKeyManagementPersonnel1 2016-04-01 2017-03-31 08901489 d:EntityControlledByKeyManagementPersonnel1 2017-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08901489
















MFV LA CREOLE II LIMITED 
FORMERLY KNOWN AS 
BROWN & BRIGHT SHELLFISH LIMITED


UNAUDITED

FINANCIAL STATEMENTS
 
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2017
































MFV LA CREOLE II LIMITED FORMALLY KNOWN AS BROWN & BRIGHT SHELLFISH LIMITED
REGISTERED NUMBER:08901489

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2017

2017
2016
Note
£
£

FIXED ASSETS
  

Intangible assets
  
48,333
-

Tangible assets
 4 
1,105,083
1,176,061

  
1,153,416
1,176,061

CURRENT ASSETS
  

Stocks
 5 
20,000
39,369

Debtors: amounts falling due within one year
 6 
195,699
171,100

  
215,699
210,469

Creditors: amounts falling due within one year
 7 
(335,039)
(239,621)

NET CURRENT LIABILITIES
  
 
 
(119,340)
 
 
(29,152)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,034,076
1,146,909

Creditors: amounts falling due after more than one year
 8 
(1,090,099)
(1,160,519)

  

NET LIABILITIES
  
(56,023)
(13,610)


CAPITAL AND RESERVES
  

Called up share capital 
  
100
100

Profit and loss account
  
(56,123)
(13,710)

  
(56,023)
(13,610)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1


MFV LA CREOLE II LIMITED FORMALLY KNOWN AS BROWN & BRIGHT SHELLFISH LIMITED
REGISTERED NUMBER:08901489
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2017

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr N Bright
Director

Date: 15 December 2017
The notes on pages 5 to 11 form part of these financial statements.

Page 2


MFV LA CREOLE II LIMITED FORMALLY KNOWN AS BROWN & BRIGHT SHELLFISH LIMITED


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2016
100
(13,710)
(13,610)


COMPREHENSIVE INCOME FOR THE YEAR

Loss for the year

-
(42,413)
(42,413)


OTHER COMPREHENSIVE INCOME FOR THE YEAR
-
-
-


TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
(42,413)
(42,413)


TOTAL TRANSACTIONS WITH OWNERS
-
-
-


AT 31 MARCH 2017
100
(56,123)
(56,023)

Page 3


MFV LA CREOLE II LIMITED FORMALLY KNOWN AS BROWN & BRIGHT SHELLFISH LIMITED


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2016


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2015
100
(2,031)
(1,931)


COMPREHENSIVE INCOME FOR THE YEAR

Loss for the year

-
(11,679)
(11,679)


OTHER COMPREHENSIVE INCOME FOR THE YEAR
-
-
-


TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
(11,679)
(11,679)


TOTAL TRANSACTIONS WITH OWNERS
-
-
-


AT 31 MARCH 2016
100
(13,710)
(13,610)


The notes on pages 5 to 11 form part of these financial statements.

Page 4


MFV LA CREOLE II LIMITED FORMALLY KNOWN AS BROWN & BRIGHT SHELLFISH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


GENERAL INFORMATION

The company is a private company, limited by shares and registered in England within the United Kingdom. The registered number of the company is 08901489 and the address of the registered office is Unit 3 South Quay, The Harbour, Paignton, Devon, TQ4 6DT.
The principal activity of the company is that of commercial fishing.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company accounting policies.

Information on the impact of first-time adoption of FRS 102 is given in note 14.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The company continues to be supported to by the directors and the bank who will continue their support for the foreseeable future. Therefore, preparing these accounts on a going concern basis is considered reasonable.

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 5


MFV LA CREOLE II LIMITED FORMALLY KNOWN AS BROWN & BRIGHT SHELLFISH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.ACCOUNTING POLICIES (continued)

 
2.4

INTANGIBLE ASSETS

The fishing licence is recorded at cost. It is amortised over the estimated useful life of the asset of 30 years, having due regard to the residual value as estimated by the director.

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Fishing licence
-
30
years

 
2.5

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the rates below.


Motor vehicles
-
25% reducing balance
MFV La Creole II
-
over 30 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.6

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 6


MFV LA CREOLE II LIMITED FORMALLY KNOWN AS BROWN & BRIGHT SHELLFISH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.ACCOUNTING POLICIES (continued)

 
2.8

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


INTANGIBLE ASSETS




Fishing licence

£



COST


Additions - internal
50,000



At 31 March 2017

50,000



AMORTISATION


Charge for the year
1,667



At 31 March 2017

1,667



NET BOOK VALUE



At 31 March 2017
48,333



At 31 March 2016
-

The fishing licence has been reclassified in the year from tangible fixed assets to intangible assets.

Page 7


MFV LA CREOLE II LIMITED FORMALLY KNOWN AS BROWN & BRIGHT SHELLFISH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


TANGIBLE FIXED ASSETS





Motor vehicles
MFV La Creole II
Total

£
£
£



COST OR VALUATION


At 1 April 2016
19,866
1,160,168
1,180,034


Transfers between classes
-
(50,000)
(50,000)



At 31 March 2017

19,866
1,110,168
1,130,034



DEPRECIATION


At 1 April 2016
3,973
-
3,973


Charge for the year on owned assets
3,973
17,005
20,978



At 31 March 2017

7,946
17,005
24,951



NET BOOK VALUE



At 31 March 2017
11,920
1,093,163
1,105,083



At 31 March 2016
15,893
1,160,168
1,176,061


5.


STOCKS

2017
2016
£
£

Consumables
20,000
39,369

20,000
39,369



6.


DEBTORS

2017
2016
£
£


Trade debtors
10,622
5,634

Other debtors
185,077
165,466

195,699
171,100


Page 8


MFV LA CREOLE II LIMITED FORMALLY KNOWN AS BROWN & BRIGHT SHELLFISH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2017
2016
£
£

Bank overdrafts
86,050
37,718

Bank loans
45,154
-

Other loans
31,200
-

Trade creditors
118,659
83,192

Corporation tax
30,798
-

Obligations under finance lease and hire purchase contracts
3,361
3,115

Other creditors
16,317
115,146

Accruals and deferred income
3,500
450

335,039
239,621



8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2017
2016
£
£

Bank loans
677,234
-

Other loans
402,005
1,144,515

Net obligations under finance leases and hire purchase contracts
10,860
16,004

1,090,099
1,160,519



Secured loans

The various loans are secured against assets of the company.

Page 9


MFV LA CREOLE II LIMITED FORMALLY KNOWN AS BROWN & BRIGHT SHELLFISH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

9.


LOANS


Analysis of the maturity of loans is given below:


2017
2016
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
45,154
-

Other loans
31,200
-


76,354
-

AMOUNTS FALLING DUE 1-2 YEARS

Bank loans
677,234
-

Other loans
402,005
1,144,515


1,079,239
1,144,515



1,155,593
1,144,515



10.


HIRE PURCHASE AND FINANCE LEASES


Minimum lease payments under hire purchase fall due as follows:

2017
2016
£
£


Within one year
3,361
3,115

Between 1-2 years
3,885
3,361

Between 2-5 years
6,975
12,643

14,221
19,119


11.


SHARE CAPITAL

2017
2016
£
£
SHARES CLASSIFIED AS EQUITY

ALLOTTED, CALLED UP AND FULLY PAID



100 Ordinary shares of £1 each
100
100

Page 10


MFV LA CREOLE II LIMITED FORMALLY KNOWN AS BROWN & BRIGHT SHELLFISH LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

12.


COMMITMENTS UNDER OPERATING LEASES

At 31 March 2017 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2017
2016
£
£


Not later than 1 year
1,152
-

Later than 1 year and not later than 5 years
2,304
-

3,456
-


13.


RELATED PARTY TRANSACTIONS

Included within creditors is an amount of £7,900 owed by the company to director Mr P Brown, via his directors' loan account. No interest is charged on this balance and there is no fixed date for repayment. 

Britannia Engineering S W Limited, a company under common control, owed £743 to the company at the year end. No interest is charged on this balance and there is no fixed date for repayment.


14.


FIRST TIME ADOPTION OF FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 11