Castledene Sales and Lettings (Seaham) L - Accounts to registrar (filleted) - small 17.3

Castledene Sales and Lettings (Seaham) L - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 03879463 director 1.4.16 31.3.17 31.3.17 true false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure038794632016-03-31038794632017-03-31038794632016-04-012017-03-31038794632015-03-31038794632015-04-012016-03-31038794632016-03-3103879463ns15:EnglandWales2016-04-012017-03-3103879463ns14:PoundSterling2016-04-012017-03-3103879463ns10:Director12016-04-012017-03-3103879463ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3103879463ns10:SmallEntities2016-04-012017-03-3103879463ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3103879463ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3103879463ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3103879463ns10:FullAccounts2016-04-012017-03-310387946312016-04-012017-03-3103879463ns10:OrdinaryShareClass12016-04-012017-03-3103879463ns10:RegisteredOffice2016-04-012017-03-3103879463ns5:CurrentFinancialInstruments2017-03-3103879463ns5:CurrentFinancialInstruments2016-03-3103879463ns5:Non-currentFinancialInstruments2017-03-3103879463ns5:Non-currentFinancialInstruments2016-03-3103879463ns5:ShareCapital2017-03-3103879463ns5:ShareCapital2016-03-3103879463ns5:RetainedEarningsAccumulatedLosses2017-03-3103879463ns5:RetainedEarningsAccumulatedLosses2016-03-3103879463ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3103879463ns5:FurnitureFittings2016-04-012017-03-3103879463ns5:NetGoodwill2016-03-3103879463ns5:NetGoodwill2016-04-012017-03-3103879463ns5:NetGoodwill2017-03-3103879463ns5:NetGoodwill2016-03-3103879463ns5:FurnitureFittings2016-03-3103879463ns5:FurnitureFittings2017-03-3103879463ns5:FurnitureFittings2016-03-3103879463ns5:UnlistedNon-exchangeTradedns5:CostValuation2016-03-3103879463ns5:UnlistedNon-exchangeTraded2017-03-3103879463ns5:UnlistedNon-exchangeTraded2016-03-3103879463ns5:Subsidiary12016-04-012017-03-31038794631ns5:Subsidiary12016-04-012017-03-3103879463ns5:Subsidiary12017-03-3103879463ns5:Subsidiary12016-03-3103879463ns5:Subsidiary12015-04-012016-03-3103879463ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3103879463ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3103879463ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-03-3103879463ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-03-3103879463ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-03-3103879463ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-03-3103879463ns5:WithinOneYear2017-03-3103879463ns5:WithinOneYear2016-03-3103879463ns5:BetweenOneFiveYears2017-03-3103879463ns5:BetweenOneFiveYears2016-03-3103879463ns5:AllPeriods2017-03-3103879463ns5:AllPeriods2016-03-3103879463ns5:Secured2017-03-3103879463ns5:Secured2016-03-3103879463ns5:DeferredTaxation2016-03-3103879463ns5:DeferredTaxation2017-03-3103879463ns10:OrdinaryShareClass12017-03-31


REGISTERED NUMBER: 03879463 (England and Wales)
















Financial Statements

for the Year Ended 31 March 2017

for

Castledene Sales and Lettings (Seaham)
Limited

Castledene Sales and Lettings (Seaham)
Limited (Registered number: 03879463)






Contents of the Financial Statements
for the Year Ended 31 March 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Castledene Sales and Lettings (Seaham)
Limited

Company Information
for the Year Ended 31 March 2017







DIRECTOR: J Paul





REGISTERED OFFICE: Easington Business Centre
Seaside Lane
Easington Colliery
County Durham
SR8 3LJ





REGISTERED NUMBER: 03879463 (England and Wales)





ACCOUNTANTS: Clive Owen LLP
Chartered Accountants
Kepier House
Belmont Business Park
Durham
DH1 1TW

Castledene Sales and Lettings (Seaham)
Limited (Registered number: 03879463)

Balance Sheet
31 March 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 134,062 142,187
Tangible assets 5 928 2,320
Investments 6 166,113 166,113
301,103 310,620

CURRENT ASSETS
Debtors 7 146,047 103,140
Cash at bank and in hand 5,490 10,347
151,537 113,487
CREDITORS
Amounts falling due within one year 8 282,052 224,276
NET CURRENT LIABILITIES (130,515 ) (110,789 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

170,588

199,831

CREDITORS
Amounts falling due after more than one
year

9

(129,214

)

(169,028

)

PROVISIONS FOR LIABILITIES 13 (176 ) (464 )
NET ASSETS 41,198 30,339

CAPITAL AND RESERVES
Called up share capital 14 120 120
Retained earnings 41,078 30,219
SHAREHOLDERS' FUNDS 41,198 30,339

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Castledene Sales and Lettings (Seaham)
Limited (Registered number: 03879463)

Balance Sheet - continued
31 March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director on 12 December 2017 and were signed by:





J Paul - Director


Castledene Sales and Lettings (Seaham)
Limited (Registered number: 03879463)

Notes to the Financial Statements
for the Year Ended 31 March 2017

1. STATUTORY INFORMATION

Castledene Sales and Lettings (Seaham) Limited is a private company, limited by shares , registered in England
and Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities"
of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of
Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost
convention.

There were no material departures from that standard.

These financial statements for the year ended 31 March 2017 are the first financial statements that comply with
FRS 102 Section 1A small entities. The date of transition is 1 April 2015.

The principal accounting policies adopted in the preparation of the financial statements are set out below and
have remained unchanged from the previous year, and also have been consistently applied within the same
accounts.

The financial statements are prepared on the going concern basis which assumes that the company will continue
to trade. However, the validity of the going concern basis is dependent upon the company's ability to continue to
operate with the support of the directors of the company. If the company is unable to continue to trade,
adjustments would be required to reduce the value of assets to their recoverable amount, to provide for any
further liabilities that might arise and to reclassify fixed assets and long term liabilities as current assets and
liabilities.

Preparation of consolidated financial statements
The financial statements contain information about Castledene Sales and Lettings (Seaham) Limited as an
individual company and do not contain consolidated financial information as the parent of a group. The company
has taken the option under Section 398 of the Companies Act 2006 not to prepare consolidated financial
statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Goodwill, being the amount in connection with the acquisition of a business in 2013, is being amortised evenly
over its estimated useful life of twenty years. Goodwill in connection with the acquisition of two businesses in
2014 has been amortised evenly over its estimated useful life of two years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on cost

Financial instruments
Basic financial instruments are recognised at amortised cost with changes recognised in profit and loss.


Castledene Sales and Lettings (Seaham)
Limited (Registered number: 03879463)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account,
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Leasing commitments
Rentals paid under operating leases are charged to profit and loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Investments
Investments are stated at cost less provision for permanent diminution in value.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2016 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2016
and 31 March 2017 212,500
AMORTISATION
At 1 April 2016 70,313
Amortisation for year 8,125
At 31 March 2017 78,438
NET BOOK VALUE
At 31 March 2017 134,062
At 31 March 2016 142,187

Castledene Sales and Lettings (Seaham)
Limited (Registered number: 03879463)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

5. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
At 1 April 2016
and 31 March 2017 15,155
DEPRECIATION
At 1 April 2016 12,835
Charge for year 1,392
At 31 March 2017 14,227
NET BOOK VALUE
At 31 March 2017 928
At 31 March 2016 2,320

6. FIXED ASSET INVESTMENTS
Unlisted
investments
£   
COST
At 1 April 2016
and 31 March 2017 166,113
NET BOOK VALUE
At 31 March 2017 166,113
At 31 March 2016 166,113

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Hegartys Estate Agents Limited
Registered office:
Nature of business: Estate agents
%
Class of shares: holding
Ordinary 100.00
2017 2016
£    £   
Aggregate capital and reserves 4,891 (13,125 )
Profit for the year 18,016 16,838

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 6,588 11,621
Amounts owed by related undertakings 139,459 91,154
Prepayments and accrued income - 365
146,047 103,140

Castledene Sales and Lettings (Seaham)
Limited (Registered number: 03879463)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts (see note 10) 55,519 51,735
Trade creditors 7,338 7,612
Amounts owed to group undertakings 62,642 -
Amounts owed to related undertakings 76,601 83,323
Corporation tax 5,037 2,445
Social security and other taxes 13,069 15,973
Other creditors 49,548 49,440
Directors' current accounts 10,000 10,000
Accrued expenses 2,298 3,748
282,052 224,276

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Bank loans (see note 10) 121,900 162,000
Directors' loan accounts 7,314 7,028
129,214 169,028

Amounts falling due in more than five years:

Repayable by instalments
Bank loan - Bishop > 5 years 11,667 41,667
Bank loan - Hegartys > 5 years - 40,133
11,667 81,800

10. LOANS

An analysis of the maturity of loans is given below:

2017 2016
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 15,419 11,635
Bank loan - Bishop Auckland 10,000 10,000
Bank loan - Hegartys 30,100 30,100
55,519 51,735

Amounts falling due between one and two years:
Bank loan - Bishop Auckland 10,000 10,000
Bank loan - Hegartys 30,100 30,100
40,100 40,100

Castledene Sales and Lettings (Seaham)
Limited (Registered number: 03879463)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

10. LOANS - continued
2017 2016
£    £   
Amounts falling due between two and five years:
Bank loan - Bishop 2-5 years 30,000 10,000
Bank loan - Hegartys 2-5 years 40,133 30,100
70,133 40,100

Amounts falling due in more than five years:

Repayable by instalments
Bank loan - Bishop > 5 years 11,667 41,667
Bank loan - Hegartys > 5 years - 40,133
11,667 81,800

11. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2017 2016
£    £   
Within one year 792 -
Between one and five years 2,442 -
3,234 -

12. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank overdrafts 15,419 11,635
Bank loans 162,000 202,100
177,419 213,735

The Bank loan and overdraft is secured via a fixed and floating charges over the undertaking and all property and
assets.

13. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 176 464

Castledene Sales and Lettings (Seaham)
Limited (Registered number: 03879463)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

13. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 April 2016 464
Credit to profit and loss (288 )
account during the year
Balance at 31 March 2017 176

14. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
120 Ordinary £1 120 120

15. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The
Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party
transactions with wholly owned subsidiaries within the group.

There were no related party transactions other than those concluded under normal market conditions, except for
those shown below.

2017 2016
£ £
Amounts due to directors 17,314 17,028
No interest has been charged.

16. FIRST YEAR ADOPTION

The company has adopted FRS 102 Section 1A for the year ended 31 March 2017. No adjustments were
required upon transition.

Transitional relief
On transition to FRS 102, the company has taken advantage of the following transitional relief:

to measure investment in subsidiaries, associates and joint ventures at cost determined in accordance with
deemed cost;