PSI Behavioural Dynamics Limited - Accounts to registrar (filleted) - small 17.3

PSI Behavioural Dynamics Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 06855724 director 1.4.16 31.3.17 31.3.17 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure068557242016-03-31068557242017-03-31068557242016-04-012017-03-31068557242015-03-31068557242015-04-012016-03-31068557242016-03-3106855724ns15:EnglandWales2016-04-012017-03-3106855724ns14:PoundSterling2016-04-012017-03-3106855724ns10:Director12016-04-012017-03-3106855724ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3106855724ns10:SmallEntities2016-04-012017-03-3106855724ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3106855724ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3106855724ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3106855724ns10:FullAccounts2016-04-012017-03-3106855724ns10:OrdinaryShareClass12016-04-012017-03-3106855724ns10:CompanySecretary12016-04-012017-03-3106855724ns10:RegisteredOffice2016-04-012017-03-3106855724ns5:CurrentFinancialInstruments2017-03-3106855724ns5:CurrentFinancialInstruments2016-03-3106855724ns5:ShareCapital2017-03-3106855724ns5:ShareCapital2016-03-3106855724ns5:RetainedEarningsAccumulatedLosses2017-03-3106855724ns5:RetainedEarningsAccumulatedLosses2016-03-3106855724ns5:FurnitureFittings2016-03-3106855724ns5:MotorVehicles2016-03-3106855724ns5:ComputerEquipment2016-03-3106855724ns5:FurnitureFittings2016-04-012017-03-3106855724ns5:MotorVehicles2016-04-012017-03-3106855724ns5:ComputerEquipment2016-04-012017-03-3106855724ns5:FurnitureFittings2017-03-3106855724ns5:MotorVehicles2017-03-3106855724ns5:ComputerEquipment2017-03-3106855724ns5:FurnitureFittings2016-03-3106855724ns5:MotorVehicles2016-03-3106855724ns5:ComputerEquipment2016-03-3106855724ns10:OrdinaryShareClass12017-03-3106855724ns5:RetainedEarningsAccumulatedLosses2016-03-3106855724ns5:RetainedEarningsAccumulatedLosses2016-04-012017-03-3106855724ns10:Director112016-03-3106855724ns10:Director112015-03-3106855724ns10:Director112016-04-012017-03-3106855724ns10:Director112015-04-012016-03-3106855724ns10:Director112017-03-3106855724ns10:Director112016-03-31


REGISTERED NUMBER: 06855724 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2017

for

PSI Behavioural Dynamics Limited

PSI Behavioural Dynamics Limited (Registered number: 06855724)

Contents of the Financial Statements
for the Year Ended 31 March 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


PSI Behavioural Dynamics Limited

Company Information
for the Year Ended 31 March 2017







DIRECTOR: S G Wiltshire





SECRETARY: S G Wiltshire





REGISTERED OFFICE: 72 Caerau Road
Newport
NP20 4JH





REGISTERED NUMBER: 06855724 (England and Wales)





ACCOUNTANTS: Phil Bessant Limited
Chartered Management Accountants
72 Caerau Road
Newport
SOUTH WALES
NP20 4HJ

PSI Behavioural Dynamics Limited (Registered number: 06855724)

Balance Sheet
31 March 2017

31.3.17 31.3.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 10,736 11,735
Investments 5 68,566 68,566
79,302 80,301

CURRENT ASSETS
Debtors 6 69,376 69,376
Cash at bank 182,186 153,642
251,562 223,018
CREDITORS
Amounts falling due within one year 7 115,024 85,825
NET CURRENT ASSETS 136,538 137,193
TOTAL ASSETS LESS CURRENT
LIABILITIES

215,840

217,494

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 9 215,740 217,394
SHAREHOLDERS' FUNDS 215,840 217,494

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 19 December 2017 and were signed by:



S G Wiltshire - Director


PSI Behavioural Dynamics Limited (Registered number: 06855724)

Notes to the Financial Statements
for the Year Ended 31 March 2017


1. STATUTORY INFORMATION

PSI Behavioural Dynamics Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Computer equipment - 25% straight line
Fixtures & Fittings - 25% straight line
Motor Vehicle - 25% reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 .

PSI Behavioural Dynamics Limited (Registered number: 06855724)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017


4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2016 4,559 25,172 6,459 36,190
Additions 1,359 - 1,767 3,126
At 31 March 2017 5,918 25,172 8,226 39,316
DEPRECIATION
At 1 April 2016 3,703 14,553 6,199 24,455
Charge for year 768 2,655 702 4,125
At 31 March 2017 4,471 17,208 6,901 28,580
NET BOOK VALUE
At 31 March 2017 1,447 7,964 1,325 10,736
At 31 March 2016 856 10,619 260 11,735

5. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
31.3.17 31.3.16
£    £   
Precious Metals B/fwd 68,566 68,566

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Trade debtors 69,376 69,376

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Trade creditors 10,484 10,408
Tax 1,125 4,089
Social security and other taxes 339 305
VAT 1,794 583
Other creditors 473 567
Directors' current accounts 53,009 21,273
Accrued expenses 47,800 48,600
115,024 85,825

PSI Behavioural Dynamics Limited (Registered number: 06855724)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017


8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.3.17 31.3.16
value: £    £   
100 Ordinary £1 100 100

9. RESERVES
Retained
earnings
£   

At 1 April 2016 217,394
Profit for the year 3,346
Dividends (5,000 )
At 31 March 2017 215,740

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2017 and
31 March 2016:

31.3.17 31.3.16
£    £   
S G Wiltshire
Balance outstanding at start of year 21,273 58,853
Amounts advanced 44,815 142,719
Amounts repaid (5,036 ) (180,299 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 61,052 21,273

11. RELATED PARTY DISCLOSURES

Mr SG Wiltshire, owns 50% of the ordinary share capital in Insight HRC Limited and is the director of PSI Behavioural Dynamics Ltd.

Sales totalling £72,000 (2016 £60,000) were made to Insight HRC Limited.


Mr S G Wiltshire also owns 50% of the ordinary share capital in Cambrian Training Limited and is the director of PSI Behavioural Dynamics Ltd.

12. ULTIMATE CONTROLLING PARTY

The company was controlled throughout the period by Mr Simon Wiltshire, the sole shareholder.