Fusion Forensics Limited - Accounts to registrar (filleted) - small 17.3

Fusion Forensics Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 04705881 Mr L R Sharp Board of Directors Mr R C Hill Board of Directors Mr O C R Hill Board of Directors 1.4.16 31.3.17 31.3.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047058812016-03-31047058812017-03-31047058812016-04-012017-03-31047058812015-03-31047058812015-04-012016-03-31047058812016-03-3104705881ns15:EnglandWales2016-04-012017-03-3104705881ns14:PoundSterling2016-04-012017-03-3104705881ns10:Director12016-04-012017-03-3104705881ns10:Director22016-04-012017-03-3104705881ns10:Director32016-04-012017-03-3104705881ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3104705881ns10:SmallEntities2016-04-012017-03-3104705881ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3104705881ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3104705881ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3104705881ns10:FullAccounts2016-04-012017-03-3104705881ns10:RegisteredOffice2016-04-012017-03-3104705881ns5:CurrentFinancialInstruments2017-03-3104705881ns5:CurrentFinancialInstruments2016-03-3104705881ns5:Non-currentFinancialInstruments2017-03-3104705881ns5:Non-currentFinancialInstruments2016-03-3104705881ns5:ShareCapital2017-03-3104705881ns5:ShareCapital2016-03-3104705881ns5:RetainedEarningsAccumulatedLosses2017-03-3104705881ns5:RetainedEarningsAccumulatedLosses2016-03-3104705881ns5:FurnitureFittings2016-04-012017-03-3104705881ns5:ComputerEquipment2016-04-012017-03-3104705881ns5:PlantMachinery2016-03-3104705881ns5:PlantMachinery2016-04-012017-03-3104705881ns5:PlantMachinery2017-03-3104705881ns5:PlantMachinery2016-03-3104705881ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3104705881ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3104705881ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-03-3104705881ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2016-03-3104705881ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-03-3104705881ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2016-03-3104705881ns5:HirePurchaseContracts2017-03-3104705881ns5:HirePurchaseContracts2016-03-3104705881ns5:WithinOneYear2017-03-3104705881ns5:WithinOneYear2016-03-3104705881ns5:BetweenOneFiveYears2017-03-3104705881ns5:BetweenOneFiveYears2016-03-3104705881ns5:AllPeriods2017-03-3104705881ns5:AllPeriods2016-03-31


REGISTERED NUMBER: 04705881 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2017

for

Fusion Forensics Limited

Fusion Forensics Limited (Registered number: 04705881)






Contents of the Financial Statements
for the Year Ended 31 March 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Fusion Forensics Limited

Company Information
for the Year Ended 31 March 2017







DIRECTORS: Mr L R Sharp
Mr R C Hill
Mr O C R Hill





REGISTERED OFFICE: 5a Frascati Way
Maidenhead
Berkshire
SL6 4UY





REGISTERED NUMBER: 04705881 (England and Wales)





ACCOUNTANTS: Wilson Partners Limited
Chartered Accountants
5a Frascati Way
Maidenhead
Berkshire
SL6 4UY

Fusion Forensics Limited (Registered number: 04705881)

Balance Sheet
31 March 2017

31.3.17 31.3.16
Notes £    £   
FIXED ASSETS
Tangible assets 4 15,123 3,392

CURRENT ASSETS
Debtors 5 69,178 105,943
Cash at bank and in hand 12,142 40,236
81,320 146,179
CREDITORS
Amounts falling due within one year 6 (46,963 ) (94,120 )
NET CURRENT ASSETS 34,357 52,059
TOTAL ASSETS LESS CURRENT
LIABILITIES

49,480

55,451

CREDITORS
Amounts falling due after more than
one year

7

(8,133

)

-
NET ASSETS 41,347 55,451

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 40,347 54,451
SHAREHOLDERS' FUNDS 41,347 55,451

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Fusion Forensics Limited (Registered number: 04705881)

Balance Sheet - continued
31 March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 11 December 2017 and were signed
on its behalf by:




Mr L R Sharp - Director Mr R C Hill - Director




Mr O C R Hill - Director


Fusion Forensics Limited (Registered number: 04705881)

Notes to the Financial Statements
for the Year Ended 31 March 2017

1. STATUTORY INFORMATION

Fusion Forensics Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company
Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies the directors are required to make
judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are
not readily apparent from other sources. The estimates and associated assumptions are based on
historical experience and other factors that are considered to be relevant. Actual results may differ
from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the period in which the estimate is revised if the revision
affects only that period, or in the period of the revision and future periods if the revision affects
both current and future periods.

The company does not make significant estimates and assumptions concerning the future.

Changes in accounting policies
These accounts reflect the first year that the company has adopted FRS 102. The prior year financial
statements were restated for adoption of FRS 102 in the current year. The revaluation of the
equipment has been recognised in the P&L and the deferred tax recognised on the gain.

Turnover
Turnover represents invoiced sales of services, excluding value added tax. Revenue is recognised at
the point the service is provided.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Fixtures and fittings - 15% on reducing balance
Computer equipment - 33% on cost

Fusion Forensics Limited (Registered number: 04705881)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

2. ACCOUNTING POLICIES - continued

Financial instruments
Basic financial instruments are recognised at amortised cost using the effective interest method,
except for investments in non-convertible preference and non-puttable preference and ordinary
shares, which are measured at fair value, with changes recognised in profit or loss. Derivative
financial instruments are initially recorded at cost and therefore at fair value, with changes
recognised in profit and loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income
Statement, except to the extent that it relates to items recognised in other comprehensive income
or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed
at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 .

Fusion Forensics Limited (Registered number: 04705881)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2016 82,633
Additions 16,587
Disposals (25,000 )
At 31 March 2017 74,220
DEPRECIATION
At 1 April 2016 79,241
Charge for year 4,856
Eliminated on disposal (25,000 )
At 31 March 2017 59,097
NET BOOK VALUE
At 31 March 2017 15,123
At 31 March 2016 3,392

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Trade debtors 41,744 83,189
Other debtors 27,434 22,754
69,178 105,943

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Hire purchase contracts (see note 8) 5,682 -
Trade creditors 9,988 19,305
Amounts owed to group undertakings - 3,000
Taxation and social security 9,008 35,760
Other creditors 22,285 36,055
46,963 94,120

Fusion Forensics Limited (Registered number: 04705881)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.17 31.3.16
£    £   
Hire purchase contracts (see note 8) 8,133 -

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31.3.17 31.3.16
£    £   
Net obligations repayable:
Within one year 5,682 -
Between one and five years 8,133 -
13,815 -

Non-cancellable
operating leases
31.3.17 31.3.16
£    £   
Within one year 2,431 9,724
Between one and five years - 2,431
2,431 12,155

9. RELATED PARTY DISCLOSURES

Kingfisher Enamelling Company Limited
A company in which Mr R C Hill is a shareholder.

As at the period end £16,006 was owed to Kingfisher Enamelling Company Limited.

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Forensic Data and Software Services Ltd.