Theoberry Limited - Accounts to registrar (filleted) - small 17.3

Theoberry Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 01454118 Board of Directors 1.4.16 31.3.17 31.3.17 true false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure014541182016-03-31014541182017-03-31014541182016-04-012017-03-31014541182015-03-31014541182015-04-012016-03-31014541182016-03-3101454118ns15:EnglandWales2016-04-012017-03-3101454118ns14:PoundSterling2016-04-012017-03-3101454118ns10:Director12016-04-012017-03-3101454118ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3101454118ns10:SmallEntities2016-04-012017-03-3101454118ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3101454118ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3101454118ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3101454118ns10:FullAccounts2016-04-012017-03-3101454118ns10:Director22016-04-012017-03-3101454118ns10:Director32016-04-012017-03-3101454118ns10:CompanySecretary12016-04-012017-03-3101454118ns10:RegisteredOffice2016-04-012017-03-3101454118ns5:CurrentFinancialInstruments2017-03-3101454118ns5:CurrentFinancialInstruments2016-03-3101454118ns5:Non-currentFinancialInstruments2017-03-3101454118ns5:Non-currentFinancialInstruments2016-03-3101454118ns5:ShareCapital2017-03-3101454118ns5:ShareCapital2016-03-3101454118ns5:RevaluationReserve2017-03-3101454118ns5:RevaluationReserve2016-03-3101454118ns5:RetainedEarningsAccumulatedLosses2017-03-3101454118ns5:RetainedEarningsAccumulatedLosses2016-03-3101454118ns5:FurnitureFittings2016-04-012017-03-3101454118ns5:FurnitureFittings2016-03-3101454118ns5:FurnitureFittings2017-03-3101454118ns5:FurnitureFittings2016-03-3101454118ns5:CostValuation2016-03-3101454118ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3101454118ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3101454118ns5:Secured2017-03-3101454118ns5:Secured2016-03-3101454118ns5:RevaluationReserve2016-03-3101454118ns10:Director222016-03-3101454118ns10:Director222015-03-3101454118ns10:Director222016-04-012017-03-3101454118ns10:Director222015-04-012016-03-3101454118ns10:Director222017-03-3101454118ns10:Director222016-03-31014541183ns10:Director32016-03-31014541183ns10:Director32015-03-31014541183ns10:Director32016-04-012017-03-31014541183ns10:Director32015-04-012016-03-31014541183ns10:Director32017-03-31014541183ns10:Director32016-03-31


REGISTERED NUMBER: 01454118 (England and Wales)















Theoberry Limited

Unaudited Financial Statements

for the Year Ended

31st March 2017






Theoberry Limited (Registered number: 01454118)






Contents of the Financial Statements
for the Year Ended 31st March 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Theoberry Limited

Company Information
for the Year Ended 31st March 2017







DIRECTORS: J.F.C. Harness
Ms. E.J. Bellsham-Revell





SECRETARY: MR. J.F.C. Harness





REGISTERED OFFICE: 2nd Floor
8 Charterhouse Buildings
Goswell Road
LONDON
EC1M 7AN





REGISTERED NUMBER: 01454118 (England and Wales)





ACCOUNTANTS: CALDWELL & BRAHAM
Chartered Accountants
2nd Floor
8 Charterhouse Buildings
Goswell Road
London
EC1M 7AN

Theoberry Limited (Registered number: 01454118)

Balance Sheet
31st March 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 951 1,119
Investments 4 100 100
Investment property 5 800,000 800,000
801,051 801,219

CURRENT ASSETS
Debtors 6 71,203 68,671
Cash at bank 1,706 7,417
72,909 76,088
CREDITORS
Amounts falling due within one year 7 5,956 17,914
NET CURRENT ASSETS 66,953 58,174
TOTAL ASSETS LESS CURRENT
LIABILITIES

868,004

859,393

CREDITORS
Amounts falling due after more than one
year

8

(356,302

)

(349,414

)

PROVISIONS FOR LIABILITIES (136,804 ) (144,537 )
NET ASSETS 374,898 365,442

CAPITAL AND RESERVES
Called up share capital 99 99
Revaluation reserve 10 609,255 601,562
Retained earnings (234,456 ) (236,219 )
SHAREHOLDERS' FUNDS 374,898 365,442

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Theoberry Limited (Registered number: 01454118)

Balance Sheet - continued
31st March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 18th December 2017 and were signed on its behalf
by:





J F C Harness - Director


Theoberry Limited (Registered number: 01454118)

Notes to the Financial Statements
for the Year Ended 31st March 2017

1. STATUTORY INFORMATION

Theoberry Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents rents and service charges received from letting of freehold property.


Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment properties are included in the balance sheet at open market value. Depreciation is provided only on
those properties which are leasehold and where the unexpired term is less than 20 years.
Although this is in accordance with FRS 102 (1A) it is a departure from the general requirements of the
Companies Act 2006 for all tangible assets to be depreciated. In the opinion of the directors compliance with the
standard is necessary for the financial statements to give a true and fair view. Depreciation is only one of many
factors reflected in the annual valuation and the amount of this which might otherwise have been charged cannot
be separately identified or quantified.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Depreciation of investment property
Depreciation is only one of many factors reflected in the annual valuation and the amount which might otherwise
have been shown cannot be separately identified or quantified.

Theoberry Limited (Registered number: 01454118)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2017

3. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
At 1st April 2016
and 31st March 2017 7,965
DEPRECIATION
At 1st April 2016 6,846
Charge for year 168
At 31st March 2017 7,014
NET BOOK VALUE
At 31st March 2017 951
At 31st March 2016 1,119

4. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1st April 2016
and 31st March 2017 100
NET BOOK VALUE
At 31st March 2017 100
At 31st March 2016 100

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1st April 2016
and 31st March 2017 800,000
NET BOOK VALUE
At 31st March 2017 800,000
At 31st March 2016 800,000

Fair value at 31st March 2017 is represented by:

£   
Valuation in 2016 800,000

Theoberry Limited (Registered number: 01454118)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2017

5. INVESTMENT PROPERTY - continued

If investment property had not been revalued it would have been included at the following historical cost:

2017 2016
£    £   
Cost 54,125 54,125

Investment property was valued on open market basis on by Mr J F C Harness .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 2,609 9,658
Amounts owed by group undertakings 17,830 17,350
Other debtors 50,764 41,663
71,203 68,671

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 1,781 -
Other creditors 4,175 17,914
5,956 17,914

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Bank loans 356,302 349,414

Amounts falling due in more than five years:

Repayable by instalments
Bank loans 349,416 349,414

9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 358,083 349,414

Theoberry Limited (Registered number: 01454118)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2017

10. RESERVES
Revaluation
reserve
£   
At 1st April 2016 601,562
Deferred tax 7,693

At 31st March 2017 609,255

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31st March 2017 and
31st March 2016:

2017 2016
£    £   
J.F.C. Harness
Balance outstanding at start of year (14,843 ) (7,100 )
Amounts advanced 14,339 6,000
Amounts repaid - (13,743 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (504 ) (14,843 )

Ms. E.J. Bellsham-Revell
Balance outstanding at start of year (431 ) (2,643 )
Amounts advanced - 2,500
Amounts repaid - (288 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (431 ) (431 )

A lease has been granted to J.F.C. Harness and E.J. Bellsham-Revell on the ground floor flat of the freehold
property at 63 Highbury New Park, London N.5. for a period of 99 years from 29th September 1986, under
which a rental of £50 per annum is paid to the company.

12. RELATED PARTY DISCLOSURES

The controlling parties are J.F.C Harness and E.J.Bellsham-Revell by virtue of owning 50 shares and 50 shares
respectively of the issued ordinary share capital in the company.