MAX_LTD - Accounts


Company Registration No. 00103004 (England and Wales)
MAX LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
MAX LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
MAX LTD
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Investments
3
2,487,619
2,183,202
Current assets
Debtors
4
948
688
Cash at bank and in hand
112,332
103,185
113,280
103,873
Creditors: amounts falling due within one year
5
(44,597)
(47,697)
Net current assets
68,683
56,176
Total assets less current liabilities
2,556,302
2,239,378
Capital and reserves
Called up share capital
6
50,000
50,000
Fair value reserve
1,145,453
869,300
Profit and loss reserves
1,360,849
1,320,078
Total equity
2,556,302
2,239,378

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 10 July 2017 and are signed on its behalf by:
A Grieve
Director
Company Registration No. 00103004
MAX LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017
- 2 -
Share capital
Fair value reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2015
50,000
-
1,262,351
1,312,351
Effect of transition to FRS 102
-
1,110,258
-
1,110,258
As restated
50,000
1,110,258
1,262,351
2,422,609
Year ended 31 March 2016:
Loss and total comprehensive income for the year
-
-
(88,231)
(88,231)
Dividends
-
-
(95,000)
(95,000)
Transfers
-
(240,958)
-
(240,958)
Other
-
-
240,958
240,958
Balance at 31 March 2016
50,000
869,300
1,320,078
2,239,378
Year ended 31 March 2017:
Profit and total comprehensive income for the year
-
-
396,924
396,924
Dividends
-
-
(80,000)
(80,000)
Listed investments fair value adjustment
-
276,153
-
276,153
Listed investments fair value adjustment
-
-
(276,153)
(276,153)
Balance at 31 March 2017
50,000
1,145,453
1,360,849
2,556,302
MAX LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

Max Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Flat 106, 1 Fairmont Avenue, London, E14 9PX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of Max Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 7.

1.2
Turnover

Turnover represents amounts receivable from investment dealings, franked investment income and interest.

Interests in subsidiaries, associates and jointly controlled entities are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Transaction costs are expensed to profit or loss as incurred. Changes in fair value are recognised in other comprehensive income except to the extent that a gain reverses a loss previously recognised in profit or loss, or a loss exceeds the accumulated gains recognised in equity; such gains and loss are recognised in profit or loss.

Interests in listed investments are initially measured at transaction price including transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss. Transaction costs are expensed to profit or loss as incurred.

1.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MAX LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MAX LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2016 - 4).

3
Fixed asset investments
2017
2016
£
£
Investments
2,487,619
2,183,202
Investments are valued at their fair value amount.
MAX LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
3
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 April 2016
2,183,202
Additions in the year
92,770
Fair valuation changes in the year
304,771
Disposals in the year
(93,124)
At 31 March 2017
2,487,619
Carrying amount
At 31 March 2017
2,487,619
At 31 March 2016
2,183,202
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
948
688
5
Creditors: amounts falling due within one year
2017
2016
£
£
Corporation tax
5,922
8,886
Other creditors
38,675
38,811
44,597
47,697
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
500,000 Ordinaty shares of 10p each
50,000
50,000
7
Reconciliations on adoption of FRS 102
MAX LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
7
Reconciliations on adoption of FRS 102
(Continued)
- 7 -
Reconciliation of equity
1 April
31 March
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
1,312,351
1,370,078
Adjustments arising from transition to FRS 102:
Shares restated at fair value
1,110,258
869,300
Equity reported under FRS 102
2,422,609
2,239,378
Reconciliation of profit for the financial period
2016
£
Profit as reported under previous UK GAAP
152,727
Reconciliation of equity
At 1 April 2015
At 31 March 2016
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
Fixed assets
Investments
1,289,476
1,110,258
2,399,734
1,313,902
869,300
2,183,202
Current assets
Debtors
646
-
646
688
-
688
Bank and cash
68,815
-
68,815
103,185
-
103,185
69,461
-
69,461
103,873
-
103,873
Creditors due within one year
Taxation
(7,755)
-
(7,755)
(8,886)
-
(8,886)
Other creditors
(38,831)
-
(38,831)
(38,811)
-
(38,811)
(46,586)
-
(46,586)
(47,697)
-
(47,697)
Net current assets
22,875
-
22,875
56,176
-
56,176
Total assets less current liabilities
1,312,351
1,110,258
2,422,609
1,370,078
869,300
2,239,378
Net assets
1,312,351
1,110,258
2,422,609
1,370,078
869,300
2,239,378
MAX LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
7
Reconciliations on adoption of FRS 102
At 1 April 2015
At 31 March 2016
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
(Continued)
- 8 -
Capital and reserves
Share capital
50,000
-
50,000
50,000
-
50,000
Other reserves
-
-
-
-
869,300
869,300
Profit and loss
1,262,351
1,110,258
2,372,609
1,320,078
-
1,320,078
Total equity
1,312,351
1,110,258
2,422,609
1,370,078
869,300
2,239,378
Reconciliation of profit/(loss) for the financial period
Year ended 31 March 2016
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
Turnover
88,257
-
88,257
Administrative expenses
(24,805)
-
(24,805)
Interest receivable and similar income
32
-
32
Fair value adjustment
98,129
(240,958)
(142,829)
Profit/(loss) before taxation
161,613
(240,958)
(79,345)
Taxation
(8,886)
-
(8,886)
Profit/(loss) for the financial period
152,727
(240,958)
(88,231)
2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity22 July 2017001030042016-04-012017-03-31001030042017-03-31001030042016-03-3100103004core:CurrentFinancialInstruments2017-03-3100103004core:CurrentFinancialInstruments2016-03-3100103004core:Non-currentFinancialInstruments2017-03-3100103004core:ShareCapital2017-03-3100103004core:ShareCapital2016-03-3100103004core:OtherMiscellaneousReserve2017-03-3100103004core:OtherMiscellaneousReserve2016-03-3100103004core:RetainedEarningsAccumulatedLosses2017-03-3100103004core:RetainedEarningsAccumulatedLosses2016-03-3100103004core:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-3100103004core:ShareCapitalcore:RestatedAmount2015-03-3100103004core:OtherMiscellaneousReservecore:RestatedAmount2015-03-3100103004core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-03-3100103004core:RestatedAmount2015-03-3100103004core:RetainedEarningsAccumulatedLossescore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-3100103004bus:Director12016-04-012017-03-31001030042015-04-012016-03-3100103004core:RetainedEarningsAccumulatedLosses2015-04-012016-03-3100103004core:ContinuingOperations2015-04-012016-03-3100103004bus:PrivateLimitedCompanyLtd2016-04-012017-03-3100103004bus:FRS1022016-04-012017-03-3100103004bus:AuditExemptWithAccountantsReport2016-04-012017-03-3100103004bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3100103004bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP