BEXVILLE_PROPERTIES_LIMIT - Accounts


Company Registration No. 09515626 (England and Wales)
BEXVILLE PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
BEXVILLE PROPERTIES LIMITED
COMPANY INFORMATION
Director
Mr P Thakrar
Company number
09515626
Registered office
31 - 37 Park Royal Road
Park Royal
London
NW10 7LQ
Accountants
KLSA LLP
28-30 St John's Square
London
UK
EC1M 4DN
BEXVILLE PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
BEXVILLE PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Investment properties
2
3,979,250
3,960,000
Investments
3
1
-
3,979,251
3,960,000
Current assets
Debtors
5
309,775
667
Cash at bank and in hand
27,915
50,633
337,690
51,300
Creditors: amounts falling due within one year
6
(728,445)
(283,896)
Net current liabilities
(390,755)
(232,596)
Total assets less current liabilities
3,588,496
3,727,404
Creditors: amounts falling due after more than one year
7
(3,635,672)
(3,742,346)
Net liabilities
(47,176)
(14,942)
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
(47,276)
(15,042)
Total equity
(47,176)
(14,942)

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 6 December 2017
BEXVILLE PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -
Mr P Thakrar
Director
Company Registration No. 09515626
BEXVILLE PROPERTIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2015
-
-
-
Year ended 31 March 2016:
Loss and total comprehensive income for the year
-
(15,042)
(15,042)
Issue of share capital
9
100
-
100
Balance at 31 March 2016
100
(15,042)
(14,942)
Year ended 31 March 2017:
Loss and total comprehensive income for the year
-
(32,234)
(32,234)
Balance at 31 March 2017
100
(47,276)
(47,176)
BEXVILLE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 4 -
1
Accounting policies
Company information

Bexville Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 31 - 37 Park Royal Road, Park Royal, London, NW10 7LQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of Bexville Properties Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover represents amounts receivable for rent net of VAT.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

BEXVILLE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BEXVILLE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Investment property
2017
£
Fair value
At 1 April 2016
3,960,000
Additions
19,250
At 31 March 2017
3,979,250

Investment property comprises land and building. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

3
Fixed asset investments
2017
2016
£
£
Investments
1
-

 

BEXVILLE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
3
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2016
-
Valuation changes
1
At 31 March 2017
1
Carrying amount
At 31 March 2017
1
At 31 March 2016
-
4
Subsidiaries

Details of the company's subsidiaries at 31 March 2017 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Sweetbay Properties Limited
UK
Buying and selling of own real estate
Ordinary shares
100.00
-
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Sweetbay Properties Limited
(11,270)
(11,269)
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
309,775
667
BEXVILLE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 8 -
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
99,556
73,831
Trade creditors
730
19,350
Amounts due to group undertakings
1
-
Other taxation and social security
5,913
8,027
Other creditors
622,245
182,688
728,445
283,896

Other creditors balance relates to an amount due to a connected company which is unsecured, interest free and repayable on demand.

7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
1,949,495
2,056,169
Other creditors
1,686,177
1,686,177
3,635,672
3,742,346
Amounts included above which fall due after five years are as follows:
Payable by instalments
1,551,273
1,611,469
8
Loans and overdrafts
2017
2016
£
£
Bank loans
2,049,051
2,130,000
Other loans
1,686,177
1,686,177
3,735,228
3,816,177
Payable within one year
99,556
73,831
Payable after one year
3,635,672
3,742,346

The bank loan is secured by way of a legal charge over the freehold properties, debentures, and directors personal guarantee.

BEXVILLE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 9 -
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
10
Related party transactions

During the year, rental income earned from HT & Co (Drinks) Limited, Champers Wholesale Limited, and Sweetbay Properties Limited amounted to £26,537 (2016: £86,291), £35,147 (2016: £113,406) and £236,548 respectively, which are connected to Bexville Properties Limited by virtue of common control.

 

During the year, management fees amounting to £34,000 (2016: £16,000) were paid to HT & Co (Drinks) Limited, which is connected to Bexville Properties Limited by virtue of common control.

 

During the year, loan interest amounting to £151,756 (2016: £98,241) was paid to HT & Co (Drinks) Limited, which is connected to Bexville Properties Limited by virtue of common control.

 

Included in the other creditors balance is an amount due to Valecorp Limited amounting to £535,000. This company is connected to Bexville Properties Limited by virtue of common control. Interest amounting to £1,471 was payable on the loan.

 

The other loans balance in creditors amounts falling due after more than one year due to a related party amounted to £1,686,177. Included in the other creditors balance is an amount due to a related party amounting to £1,200. This company is connected to Bexville Properties Limited by virtue of common control.

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity06 December 2017095156262016-04-012017-03-3109515626bus:Director12016-04-012017-03-3109515626bus:RegisteredOffice2016-04-012017-03-31095156262017-03-31095156262016-03-3109515626core:CurrentFinancialInstruments2017-03-3109515626core:CurrentFinancialInstruments2016-03-3109515626core:Non-currentFinancialInstruments2017-03-3109515626core:Non-currentFinancialInstruments2016-03-3109515626core:ShareCapital2017-03-3109515626core:ShareCapital2016-03-3109515626core:RetainedEarningsAccumulatedLosses2017-03-3109515626core:RetainedEarningsAccumulatedLosses2016-03-3109515626core:ShareCapitalOrdinaryShares2017-03-3109515626core:ShareCapitalOrdinaryShares2016-03-31095156262015-04-012016-03-3109515626core:ShareCapital2015-04-012016-03-3109515626core:Subsidiary12016-04-012017-03-3109515626core:Subsidiary112016-04-012017-03-3109515626core:Subsidiary122016-04-012017-03-3109515626bus:OrdinaryShareClass12016-04-012017-03-3109515626bus:OrdinaryShareClass12017-03-3109515626bus:PrivateLimitedCompanyLtd2016-04-012017-03-3109515626bus:FRS1022016-04-012017-03-3109515626bus:AuditExemptWithAccountantsReport2016-04-012017-03-3109515626bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3109515626bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP