Accounts filed on 31-03-2017
Accounts filed on 31-03-2017
Registered number: 06744840 | ||||||||
FOR THE YEAR ENDED 31/03/2017 | ||||||||
Prepared By: | ||||||||
Dovey Accountancy Services Limited | ||||||||
Chartered Certified Accountants | ||||||||
Heyford Park House | ||||||||
Heyford Park | ||||||||
Upper Heyford | ||||||||
Bicester | ||||||||
OX25 5HD |
Saietta Group Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31/03/2017 | ||||||||
DIRECTORS | ||||||||
REGISTERED OFFICE | ||||||||
Oxfordshire | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 06744840 | ||||||||
ACCOUNTANTS | ||||||||
Dovey Accountancy Services Limited | ||||||||
Chartered Certified Accountants | ||||||||
Heyford Park House | ||||||||
Heyford Park | ||||||||
Upper Heyford | ||||||||
Bicester | ||||||||
OX25 5HD |
Saietta Group Limited | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31/03/2017 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Saietta Group Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2017 | 2016 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Intangible assets | 2 | |||||||||
Tangible assets | 3 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | 79,585 | 30,000 | ||||||||
Debtors | 5 | 883,726 | 295,730 | |||||||
Cash at bank and in hand | ||||||||||
1,105,579 | 345,578 | |||||||||
CREDITORS: Amounts falling due within one year | 6 | 759,212 | 921,299 | |||||||
NET CURRENT ASSETS / (LIABILITIES) | 346,367 | (575,721) | ||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | 703,505 | (248,430) | ||||||||
CREDITORS: Amounts falling due after more than one year | 7 | 905 | - | |||||||
NET ASSETS / (LIABILITIES) | 702,600 | (248,430) | ||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 9 | 1,367 | 1,178 | |||||||
Share premium account | 10 | 4,522,758 | 2,712,261 | |||||||
Profit and loss account | (3,821,525) | (2,961,869) | ||||||||
SHAREHOLDERS' FUNDS | (248,430) | |||||||||
The directors have decided not to deliver to the registrar a copy of the company's profit and loss account. | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
Saietta Group Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31/03/2017 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Short Leasehold Properties | straight line 20% | |||||||
Plant and Machinery | reducing balance 25% | |||||||
Fixtures and Fittings | reducing balance 15% | |||||||
Motor Cars | straight line 25% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1d. Foreign Currency | ||||||||
Transactions in currencies, other than the functional currency of the company, are recorded at the rate of the exchange on the date the transaction occurred. Monetary items denominated in other currencies are translated at the rate prevailing at the end of the reporting period. All differences are taken to the profit and loss account. Non-monetary items that are measured at the historic cost in a foreign currency are not retranslated. |
Saietta Group Limited | ||||||||
2. INTANGIBLE FIXED ASSETS | |||||||||
Patents | Total | ||||||||
£ | £ | ||||||||
Cost | |||||||||
At 01/04/2016 | 14,343 | 14,343 | |||||||
Additions | 1,335 | 1,335 | |||||||
At 31/03/2017 | 15,678 | 15,678 | |||||||
Depreciation | |||||||||
At 01/04/2016 | 6,249 | 6,249 | |||||||
For the year | 1,467 | 1,467 | |||||||
At 31/03/2017 | 7,716 | 7,716 | |||||||
Net Book Amounts | |||||||||
At 31/03/2017 | 7,962 | 7,962 | |||||||
At 31/03/2016 | |||||||||
Patents are valued at cost less accumulated amortisation. Amortisation is calculated to write-off the cost in equal annual instalments over their estimated useful life of 10 years. | |||||||||
3. TANGIBLE FIXED ASSETS | ||||||||||
Short Leasehold | Plant and | Fixtures | ||||||||
Properties | Machinery | and Fittings | Motor Cars | Total | ||||||
£ | £ | £ | £ | £ | ||||||
Cost | ||||||||||
At 01/04/2016 | 223,327 | 28,759 | 121,452 | 99,844 | 473,382 | |||||
Additions | 44,182 | 10,683 | 82,085 | - | 136,950 | |||||
Disposals | - | - | - | (1,850) | (1,850) | |||||
At 31/03/2017 | 267,509 | 39,442 | 203,537 | 97,994 | 608,482 | |||||
Depreciation | ||||||||||
At 01/04/2016 | 48,726 | 6,823 | 48,714 | 49,922 | 154,185 | |||||
For the year | 48,940 | 6,452 | 26,156 | 23,573 | 105,121 | |||||
At 31/03/2017 | 97,666 | 13,275 | 74,870 | 73,495 | 259,306 | |||||
Net Book Amounts | ||||||||||
At 31/03/2017 | 169,843 | |||||||||
At 31/03/2016 | 174,601 | |||||||||
4. STOCK | 2017 | 2016 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock | ||||||
Saietta Group Limited | ||||||||
5. DEBTORS | 2017 | 2016 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 61,157 | 58,782 | ||||||
VAT | 13,774 | 14,198 | ||||||
Other debtors | 776,494 | 197,654 | ||||||
Prepayments and accrued income | 32,301 | 25,096 | ||||||
883,726 | 295,730 | |||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
PAYE control | 35,234 | 105,115 | ||||||
Salaries and wages control | 7,773 | 43,191 | ||||||
Directors current account | 349,839 | 309,662 | ||||||
Loans | 153,126 | 161,290 | ||||||
Credit card | 171 | 562 | ||||||
Hire purchase | 28,500 | 10,572 | ||||||
Trade creditors | 67,501 | 124,012 | ||||||
Other creditors | 4,867 | 9,957 | ||||||
Pension schemes | 3,313 | - | ||||||
Accruals and deferred income | 108,888 | 156,938 | ||||||
759,212 | 921,299 | |||||||
7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
Hire purchase >1yr | 905 | - | ||||||
905 | - | |||||||
Saietta Group Limited | ||||||||
8. EMPLOYEES | ||||||
2017 | 2016 | |||||
No. | No. | |||||
Average number of employees: Management and Administration | 9 | 7 | ||||
Average number of employees: Production and Sales | 23 | 19 | ||||
32 | 26 | |||||
9. SHARE CAPITAL | 2017 | 2016 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
1367 | 1178 | |||||||
1,367 | 1,178 | |||||||
New shares issued during period: | ||||||||
1,896,958 | 189 | 71 | ||||||
189 | 1,178 | |||||||
10. SHARE PREMIUM ACCOUNT | 2017 | 2016 | ||||
£ | £ | |||||
Share premium account | 4,522,758 | 2,712,261 |
11. CONTROLLING PARTY | ||||||||
The company's ultimate controlling party is Mr L Marazzi, a director of the company. | ||||||||
12. RELATED PARTY TRANSACTIONS | ||||||||
Mr L Marazzi, a director of the company, was owed the sum of £349,839 (2016: £309,661). This is included within creditors due within one year. | ||||||||