Chelmer Flooring Limited - Period Ending 2017-03-31

Chelmer Flooring Limited - Period Ending 2017-03-31


Chelmer Flooring Limited 06778970 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is Holding Company Digita Accounts Production Advanced 6.20.8420.0 Software true false false 06778970 2016-04-01 2017-03-31 06778970 2017-03-31 06778970 bus:Director2 1 2017-03-31 06778970 bus:OrdinaryShareClass1 2017-03-31 06778970 core:RetainedEarningsAccumulatedLosses 2017-03-31 06778970 core:ShareCapital 2017-03-31 06778970 core:CurrentFinancialInstruments 2017-03-31 06778970 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 06778970 core:FurnitureFittingsToolsEquipment 2017-03-31 06778970 core:MotorVehicles 2017-03-31 06778970 core:OtherPropertyPlantEquipment 2017-03-31 06778970 bus:SmallEntities 2016-04-01 2017-03-31 06778970 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 06778970 bus:FullAccounts 2016-04-01 2017-03-31 06778970 bus:RegisteredOffice 2016-04-01 2017-03-31 06778970 bus:CompanySecretary1 2016-04-01 2017-03-31 06778970 bus:Director2 2016-04-01 2017-03-31 06778970 bus:Director2 1 2016-04-01 2017-03-31 06778970 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 06778970 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 06778970 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 06778970 core:ShareCapital 2016-04-01 2017-03-31 06778970 core:ComputerEquipment 2016-04-01 2017-03-31 06778970 core:FurnitureFittings 2016-04-01 2017-03-31 06778970 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 06778970 core:MotorVehicles 2016-04-01 2017-03-31 06778970 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 06778970 core:PlantMachinery 2016-04-01 2017-03-31 06778970 core:AllAssociates 2016-04-01 2017-03-31 06778970 core:AllSubsidiaries 2016-04-01 2017-03-31 06778970 core:Subsidiary1 2016-04-01 2017-03-31 06778970 core:Subsidiary1 countries:England 2016-04-01 2017-03-31 06778970 countries:England 2016-04-01 2017-03-31 06778970 2016-03-31 06778970 core:RetainedEarningsAccumulatedLosses 2016-03-31 06778970 core:ShareCapital 2016-03-31 06778970 core:FurnitureFittingsToolsEquipment 2016-03-31 06778970 core:MotorVehicles 2016-03-31 06778970 core:OtherPropertyPlantEquipment 2016-03-31 06778970 2015-04-01 2016-03-31 06778970 2016-03-31 06778970 bus:Director2 1 2016-03-31 06778970 bus:OrdinaryShareClass1 2016-03-31 06778970 core:RetainedEarningsAccumulatedLosses 2016-03-31 06778970 core:ShareCapital 2016-03-31 06778970 core:CurrentFinancialInstruments 2016-03-31 06778970 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 06778970 core:CostValuation 2016-03-31 06778970 core:FurnitureFittingsToolsEquipment 2016-03-31 06778970 core:MotorVehicles 2016-03-31 06778970 core:OtherPropertyPlantEquipment 2016-03-31 06778970 bus:Director2 1 2015-04-01 2016-03-31 06778970 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 06778970 core:ShareCapital 2015-04-01 2016-03-31 06778970 core:Subsidiary1 2015-04-01 2016-03-31 06778970 2015-03-31 06778970 core:RetainedEarningsAccumulatedLosses 2015-03-31 06778970 core:ShareCapital 2015-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06778970

Chelmer Flooring Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

image-name
 

Chelmer Flooring Limited

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 9

 

Chelmer Flooring Limited

Company Information

Director

Mrs J Brown

Company secretary

J Brown

Registered office

Burgundy Court
64-66 Springfield Road
Chelmsford
Essex
CM2 6JY

Accountants

Viewpoint Accountants Ltd
Burgundy Court
64-66 Springfield Road
Chelmsford
Essex
CM2 6JY

 

Chelmer Flooring Limited

(Registration number: 06778970)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

-

16,471

Investments

100

100

 

100

16,571

Current assets

 

Debtors

6

75,275

340,883

Cash at bank and in hand

 

449

584

 

75,724

341,467

Creditors: Amounts falling due within one year

7

(71,921)

(350,910)

Net current assets/(liabilities)

 

3,803

(9,443)

Net assets

 

3,903

7,128

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

3,803

7,028

Total equity

 

3,903

7,128

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 11 December 2017
 

.........................................

J Brown

Company secretary

 

Chelmer Flooring Limited

Statement of Changes in Equity for the Year Ended 31 March 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2016

100

7,028

7,128

Profit for the year

-

39,775

39,775

Total comprehensive income

-

39,775

39,775

Dividends

-

(43,000)

(43,000)

At 31 March 2017

100

3,803

3,903

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2015

100

6,801

6,901

Profit for the year

-

110,227

110,227

Total comprehensive income

-

110,227

110,227

Dividends

-

(110,000)

(110,000)

At 31 March 2016

100

7,028

7,128

 

Chelmer Flooring Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Burgundy Court
64-66 Springfield Road
Chelmsford
Essex
CM2 6JY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Chelmer Flooring Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Asset class

Depreciation method and rate

Plant and Machinery

15% on reducing balance

Furniture and fittings

15% on reducing balance

Motor vehicle

25% on reducing balance

Computer Equipment

33% on reducing balance

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Profit before tax

Arrived at after charging/(crediting)

 

Chelmer Flooring Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

2017
£

2016
£

Depreciation expense

3,147

3,998

Income from shares in group undertakings

(43,000)

(110,000)

 

Chelmer Flooring Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

19,865

26,168

13,581

59,614

Disposals

(19,865)

(26,168)

(13,581)

(59,614)

At 31 March 2017

-

-

-

-

Depreciation

At 1 April 2016

14,610

20,571

7,962

43,143

Charge for the year

905

1,399

843

3,147

Eliminated on disposal

(15,515)

(21,970)

(8,805)

(46,290)

At 31 March 2017

-

-

-

-

Carrying amount

At 31 March 2017

-

-

-

-

At 31 March 2016

5,255

5,597

5,619

16,471

5

Investments

2017
£

2016
£

Investments in subsidiaries

100

100

Subsidiaries

£

Cost or valuation

At 1 April 2016

100

Provision

Carrying amount

At 31 March 2017

100

At 31 March 2016

100

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

Chelmer Flooring Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2017

2016

Subsidiary undertakings

Chelmer Group Limited

Burgundy Court
64-66 Springfield Road
Chelmsford
Essex
CM2 6JY

Ordinary

100%

100%

 

England

     

The principal activity of Chelmer Group Limited is Flooring contractors

The profit for the financial period of Chelmer Group Limited was £81,587 and the aggregate amount of capital and reserves at the end of the period was £555,894.

6

Debtors

2017
£

2016
£

Other debtors

75,275

340,883

Total current trade and other debtors

75,275

340,883

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

-

18,773

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

71,219

328,158

Other creditors

 

702

3,979

 

71,921

350,910

7.1

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

 

Chelmer Flooring Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

8

Dividends

 

2017

2016

 

£

£

9

Related party transactions

Transactions with directors

2017

At 1 April 2016
£

Repayments by director
£

At 31 March 2017
£

Mrs J Brown

Directors' loan balance

(243,894)

243,894

-

       
     

 

2016

At 1 April 2015
£

Advances to directors
£

At 31 March 2016
£

Mrs J Brown

Directors' loan balance

(161,824)

(82,070)

(243,894)

       
     

 

Summary of transactions with subsidiaries

Chelmer Group Limited
 Wholly Owned Subsidiary
  The company received dividends totalling £43,000 (2016: £110,000) from the related party.

At the balance sheet date the amount due to Chelmer Group Limited was £71,219 (2016: £328,158)

Summary of transactions with associates

Simply Floors and Walls (Essex) Limited
 Related by virtue of sharing common director and shareholders.
 
Amount due from related party at the balance sheet date is £75,275 (2016 : £75,575)

10

Transition to FRS 102

These financial statements for the year ended 31 March 2017 are the first financial statements of Chelmer Flooring Ltd that comply with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015.
The transition to FRS 102 has resulted in a small number of changes in accounting policies compared to those used previously. These changes have had no effect on opening equity and profit for the comparative period.