ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueThe principal activity of the company continued to be that of residential property lettings and sales.false2016-04-01 05336939 2016-04-01 2017-03-31 05336939 2017-03-31 05336939 2015-04-01 2016-03-31 05336939 2016-03-31 05336939 c:Director1 2016-04-01 2017-03-31 05336939 c:Director2 2016-04-01 2017-03-31 05336939 c:RegisteredOffice 2016-04-01 2017-03-31 05336939 d:Buildings d:LongLeaseholdAssets 2016-04-01 2017-03-31 05336939 d:Buildings d:LongLeaseholdAssets 2017-03-31 05336939 d:Buildings d:LongLeaseholdAssets 2016-03-31 05336939 d:FurnitureFittings 2016-04-01 2017-03-31 05336939 d:FurnitureFittings 2017-03-31 05336939 d:FurnitureFittings 2016-03-31 05336939 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 05336939 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 05336939 d:CopyrightsPatentsTrademarksServiceOperatingRights 2016-04-01 2017-03-31 05336939 d:CopyrightsPatentsTrademarksServiceOperatingRights 2017-03-31 05336939 d:CopyrightsPatentsTrademarksServiceOperatingRights 2016-03-31 05336939 d:CurrentFinancialInstruments 2017-03-31 05336939 d:CurrentFinancialInstruments 2016-03-31 05336939 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 05336939 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 05336939 d:ShareCapital 2017-03-31 05336939 d:ShareCapital 2016-03-31 05336939 d:RetainedEarningsAccumulatedLosses 2017-03-31 05336939 d:RetainedEarningsAccumulatedLosses 2016-03-31 05336939 c:FRS102 2016-04-01 2017-03-31 05336939 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 05336939 c:FullAccounts 2016-04-01 2017-03-31 05336939 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure
Company registration number: 05336939







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2017


NORTHWOOD SOLIHULL LIMITED






































img7de9.png                        

 


NORTHWOOD SOLIHULL LIMITED
 


 
COMPANY INFORMATION


Directors
B A Dodd 
A E Dodd 




Registered number
05336939



Registered office
115 Stratford Road
Shirley

Solihull

West Midlands

B90 3ND




Accountants
Menzies LLP
Chartered Accountants

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


NORTHWOOD SOLIHULL LIMITED
 



CONTENTS



Page
Statement of financial position
1 - 3
Notes to the financial statements
4 - 8


 


NORTHWOOD SOLIHULL LIMITED
REGISTERED NUMBER:05336939



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
13,199
18,074

Tangible assets
 5 
542
419

  
13,741
18,493

Current assets
  

Debtors: amounts falling due within one year
 6 
8,561
7,500

Cash at bank and in hand
  
97,251
78,795

  
105,812
86,295

Creditors: amounts falling due within one year
 7 
(66,092)
(65,635)

Net current assets
  
 
 
39,720
 
 
20,660

Total assets less current liabilities
  
53,461
39,153

Provisions for liabilities
  

Deferred tax
  
(109)
(84)

  
 
 
(109)
 
 
(84)

Net assets
  
53,352
39,069


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
53,252
38,969

  
53,352
39,069


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

 


NORTHWOOD SOLIHULL LIMITED
REGISTERED NUMBER:05336939


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2017


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.
 
Page 2

 


NORTHWOOD SOLIHULL LIMITED
REGISTERED NUMBER:05336939


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2017


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





B A Dodd
A E Dodd
Director
Director


Date: 14 December 2017
Date:14 December 2017
The notes on pages 4 to 8 form part of these financial statements.

Page 3

 


NORTHWOOD SOLIHULL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

These financial statements have been prepared in compliance with FRS102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
Northwood Solihull Limited is a private company limited by shares, registered in England and Wales. The address of its registered office is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Franchise fee
-
10
years

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 


NORTHWOOD SOLIHULL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
20% straight line
Fixtures and fittings
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.5

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.6

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.7

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

  
2.8

Pensions

The Company contributes to a personal pension plan on behalf of its employees. The Company has no payment obligations, in relation to this plan.
The contributions are recognised as an expense in the Income statement when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

Page 5

 


NORTHWOOD SOLIHULL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2016 - 5).

Page 6

 


NORTHWOOD SOLIHULL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


Intangible assets




Franchise fee

£



Cost


At 1 April 2016
48,748



At 31 March 2017

48,748



Amortisation


At 1 April 2016
30,675


Charge for the year
4,875



At 31 March 2017

35,550



Net book value



At 31 March 2017
13,198



At 31 March 2016
18,074


5.


Tangible fixed assets





Long-term leasehold property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 April 2016
5,885
4,520
10,405


Additions
-
360
360



At 31 March 2017

5,885
4,880
10,765



Depreciation


At 1 April 2016
5,885
4,100
9,985


Charge for the year on owned assets
-
237
237



At 31 March 2017

5,885
4,337
10,222



Net book value



At 31 March 2017
-
543
543



At 31 March 2016
-
419
419

Page 7

 


NORTHWOOD SOLIHULL LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

6.


Debtors

2017
2016
£
£


Other debtors
7,500
7,500

Prepayments and accrued income
1,061
-

8,561
7,500



7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
21,221
19,320

Corporation tax
20,937
18,066

Other taxation and social security
1,894
6,260

Other creditors
18,544
18,877

Accruals and deferred income
3,496
3,112

66,092
65,635



8.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 8