ACCOUNTS - Final Accounts preparation


SC434079 2015-11-01 false true 2016-10-312016-10-31 SC434079 2015-11-01 2016-10-31 SC434079 2016-10-31 SC434079 2015-10-31 SC434079 c:FixturesFittingsToolsEquipment 2015-11-01 2016-10-31 SC434079 d:OrdinaryShareClass1 2016-10-31 SC434079 d:OrdinaryShareClass1 2015-10-31 SC434079 d:OrdinaryShareClass1 2015-11-01 2016-10-31 SC434079 d:Director1 2015-11-01 2016-10-31 SC434079 c:ComputerEquipment 2015-11-01 2016-10-31 SC434079 c:OfficeEquipment 2015-11-01 2016-10-31 SC434079 c:LandBuildings c:OwnedOrFreeholdTangibleFixedAssets 2015-11-01 2016-10-31 SC434079 c:NetGoodwill 2015-11-01 2016-10-31 SC434079 c:Subsidiary1 2015-11-01 2016-10-31 SC434079 c:Subsidiary1 2016-10-31 SC434079 c:InvestmentProperties 2015-11-01 2016-10-31 SC434079 c:InvestmentProperties 2015-10-31 SC434079 c:InvestmentProperties 2016-10-31 iso4217:GBP xbrli:shares xbrli:pure


Registered number: SC434079












MFW PROPERTY 
DEVELOPMENT LIMITED



UNAUDITED
ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2016

 
MFW PROPERTY DEVELOPMENT LIMITED
REGISTERED NUMBER: SC434079

ABBREVIATED BALANCE SHEET
AS AT 31 OCTOBER 2016 

2016
2015
Note
£
£
£
£
 
FIXED ASSETS





 
Intangible assets
 
2
18,900

21,600
 
Tangible assets
 
3
1,304,133
1,333,441
 
Investment property
4
12,916,236
7,863,788
 
Investments
 
5
1,838,422

1,838,422








16,077,691

11,057,251
 
CURRENT ASSETS





 
Stocks
-
226,504

 
Debtors
299,757
34,157

 
Cash at bank and in hand

2,531,782
3,847,785







 
2,831,539
4,108,446
 
CREDITORS: amounts falling due within one year
(17,781,775)
(14,672,143)
 
NET CURRENT LIABILITIES


(14,950,236)

(10,563,697)
 
TOTAL ASSETS LESS CURRENT LIABILITIES
 1,127,455

 493,554
  
CAPITAL AND RESERVES

 
Called up share capital
6
100
100
 
Profit and loss account
1,127,355
493,454
 
SHAREHOLDERS' FUNDS
 

 1,127,455

 493,554


The director considers that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 October 2016 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


Page 1
 

 
MFW PROPERTY DEVELOPMENT LIMITED
 

ABBREVIATED BALANCE SHEET (continued)
AS AT 31 OCTOBER 2016

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf by: 





Miss X Wang
Director

Date: 14 December 2017

The notes on pages 3 to 6 form part of these financial statements.

Page 2
 

 
MFW PROPERTY DEVELOPMENT LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2016

1.ACCOUNTING POLICIES

1.1
Going concern
The directors, having made due and careful enquiry and preparing forecasts, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements. 

1.2
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

1.3
Turnover

Turnover comprises revenue recognised by the company in respect of rental income received during the year and sales from operation of hotel.

1.4
Intangible fixed assets and amortisation

Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the Profit and loss account over its estimated economic life.

1.5
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold property
-
50 years straight line
Fixtures and fittings
-
15% reducing balance
Office equipment
-
3 years straight line
Goodwill
-
10 years straight line

1.6
Investments

Investments held as fixed assets are shown at cost less provision for impairment.

1.7
Investment properties

Investment properties are included in the Balance sheet at their open market value in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015) and are not depreciated. This treatment is contrary to the Companies Act 2006 which states that fixed assets should be depreciated but is, in the opinion of the director, necessary in order to give a true and fair view of the financial position of the company.

1.8
Stocks and work in progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Page 3
 

 
MFW PROPERTY DEVELOPMENT LIMITED
 

NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2016

1.ACCOUNTING POLICIES (CONTINUED)

1.9
Taxation
                                                                                                                                                     Current tax, including UK corporation tax and foreign tax is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted by the balance sheet. 
Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.
Deferred tax assets and liabilities are not discounted.


2.INTANGIBLE FIXED ASSETS



£


Cost



At 1 November 2015 and 31 October 2016

27,000

Amortisation


At 1 November 2015
5,400

Charge for the year
2,700


At 31 October 2016

8,100




Net book value


At 31 October 2016
 18,900


At 31 October 2015

 21,600

Page 4
 

 
MFW PROPERTY DEVELOPMENT LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2016

3.TANGIBLE FIXED ASSETS



£


Cost 


At 1 November 2015
1,339,774

Additions
1,815


At 31 October 2016

1,341,589



Depreciation


At 1 November 2015
6,333

Charge for the year
31,123


At 31 October 2016

37,456




Net book value


At 31 October 2016
 1,304,133


At 31 October 2015

 1,333,441


4.INVESTMENT PROPERTY



£


Valuation


At 1 November 2015
7,863,788

Additions at cost
5,052,448


At 31 October 2016

 12,916,236





5.FIXED ASSET INVESTMENTS



£


Cost or valuation



At 1 November 2015 and 31 October 2016

1,838,422




Net book value


At 31 October 2016
 1,838,422


At 31 October 2015

 1,838,422

Subsidiary undertakings

The following were subsidiary undertakings of the company:

        2016
        2015
Name
Class of shares
Holding
        £
        £





FQC Property Development Limited
Ordinary 
100%
1,838,422
1,838,422

Page 5
 

 
MFW PROPERTY DEVELOPMENT LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 OCTOBER 2016

5.FIXED ASSET INVESTMENTS (continued)


The aggregate of the share capital and reserves as at 31 October 2016 and of the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(loss)

        £
        £



FQC Property Development Limited
863,238
(44,254)


6.SHARE CAPITAL
        2016
        2015
        £

        £

Allotted, called up and fully paid



100 Ordinary shares of £1 each
 100
 100

Page 6